THE SECURITIES ACT OF 1933 |
||||
Pre-Effective Amendment No. |
☐ | |||
Post-Effective Amendment No. |
☐ |
Check box if the only securities being registered on this Form are being offered pursuant to dividend or interest reinvestment plans. |
Check box if any securities being registered on this Form will be offered on a delayed or continuous basis in reliance on Rule 415 under the Securities Act of 1933 (“Securities Act”), other than securities offered in connection with a dividend reinvestment plan. |
Check box if this Form is a registration statement pursuant to General Instruction A.2 or a post-effective amendment thereto. |
Check box if this Form is a registration statement pursuant to General Instruction B or a post-effective amendment thereto that will become effective upon filing with the Commission pursuant to Rule 462(e) under the Securities Act. |
Check box if this Form is a post-effective amendment to a registration statement filed pursuant to General Instruction B to register additional securities or additional classes of securities pursuant to Rule 413(b) under the Securities Act. |
when declared effective pursuant to Section 8(c) of the Securities Act. |
immediately upon filing pursuant to paragraph (b) of Rule 486. |
on |
60 days after filing pursuant to paragraph (a) of Rule 486. |
on (date) pursuant to paragraph (a) of Rule 486. |
This [post-effective] amendment designates a new effective date for a previously filed [post-effective amendment] [registration statement]. |
This Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: . |
This Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: . |
☐ | This Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: . |
This Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, and the Securities Act registration statement number of the earlier effective registration statement for the same offering is: . |
Registered Closed-End Fund (closed-end company that is registered under the Investment Company Act of 1940 (“1940 Act”)). |
Business Development Company (closed-end company that intends or has elected to be regulated as a business development company under the 1940 Act). |
Interval Fund (Registered Closed-End Fund or a Business Development Company that makes periodic repurchase offers under Rule 23c-3 under the 1940 Act). |
A.2 Qualified (qualified to register securities pursuant to General Instruction A.2 of this Form). |
Well-Known Seasoned Issuer (as defined by Rule 405 under the Securities Act). |
Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”). |
If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of Securities Act. |
New Registrant (registered or regulated under the 1940 Act for less than 12 calendar months preceding this filing). |
• |
We have limited prior operating history and there is no assurance that we will achieve our investment objective. |
• |
This is a “blind pool” offering and thus you will not have the opportunity to evaluate our investments before we make them. |
• |
You should not expect to be able to sell your shares regardless of how we perform. |
• |
You should consider that you may not have access to the money you invest for an extended period of time. |
• |
We do not intend to list our shares on any securities exchange, and we do not expect a secondary market in our shares to develop prior to any listing. |
• |
Because you may be unable to sell your shares, you will be unable to reduce your exposure in any market downturn. |
• |
We have implemented a share repurchase program, but only a limited number of shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. |
• |
An investment in our Common Shares is not suitable for you if you need access to the money you invest. See “Suitability Standards” and “Share Repurchase Program.” |
• |
You will bear substantial fees and expenses in connection with your investment. See “Fees and Expenses.” |
• |
We cannot guarantee that we will make distributions, and if we do we may fund such distributions from sources other than cash flow from operations, including, without limitation, the sale of assets, borrowings, or return of capital, and we have no limits on the amounts we may pay from such sources. |
• |
Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Adviser or its affiliates, that may be subject to reimbursement to the Adviser or its affiliates. The repayment of any amounts owed to the Adviser or its affiliates will reduce future distributions to which you would otherwise be entitled. |
• |
We use and continue to expect to use leverage, which will magnify the potential for loss on amounts invested and may increase the risk of investing in us. The risks of investment in a highly leverage fund include volatility and possible distribution restrictions. |
• |
We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Common Shares less attractive to investors. |
• |
We intend to invest primarily in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Below investment grade securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value. |
Price to the Public (1) |
Proceeds to Us, Before Expenses (2) |
|||||||
Maximum Offering (3) |
$ |
8,000,000,000 |
$ |
8,000,000,000 |
||||
Class S Shares, per Share |
$ |
24.36 |
$ |
2,000,000,000 |
||||
Class D Shares, per Share |
$ |
24.36 |
$ |
2,000,000,000 |
||||
Class I Shares, per Share |
$ |
24.36 |
$ |
2,000,000,000 |
||||
Class F Shares, per Share |
$ |
24.36 |
$ |
2,000,000,000 |
(1) |
Class S shares, Class D shares, Class I shares and Class F shares were initially offered at $25.00 per share, and are currently being offered on a monthly basis at a price per share equal to the NAV per share for such class. The table reflects the NAV per share of each class as of January 31, 2023. |
(2) |
No upfront sales load is paid with respect to Class S shares, Class D shares, Class I shares or Class F shares; however, if you buy Class S shares, Class D shares, Class I shares or Class F shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that they limit such charges to a 3.5% cap on NAV for Class S shares, a 2.0% cap on NAV for Class D shares, a 2.0% cap on NAV for Class I shares and a 2.0% cap on NAV for Class F shares. We also pay the following shareholder servicing and/or distribution fees to the Managing Dealer and/or a participating broker, subject to Financial Industry Regulatory Authority, Inc. (“FINRA”) limitations on underwriting compensation: (a) for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares, (b) for Class D shares, a shareholder servicing fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, and (c) for Class F shares, a shareholder servicing and/or distribution fee equal to 0.50% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class F shares, in each case, payable monthly. No shareholder servicing or distribution fees are paid with respect to the Class I shares. The total amount that will be paid over time for other underwriting compensation depends on the average length of time for which shares remain outstanding, the term over which such amount is measured and the performance of our investments. We also pay or reimburse certain organization and offering expenses, including, subject to FINRA limitations on underwriting compensation, certain wholesaling expenses. See “Plan of Distribution” and “Use of Proceeds.” The total underwriting compensation and total organization and offering expenses will not exceed 10% and 15%, respectively, of the gross proceeds from this offering. Proceeds are calculated before deducting shareholder servicing or distribution fees or organization and offering expenses payable by us, which are paid over time. |
(3) |
The table assumes that all shares are sold in the primary offering, with 1/4 of the gross offering proceeds from the sale of Class S shares, 1/4 from the sale of Class D shares, 1/4 from the sale of Class I shares and 1/4 from the sale of Class F shares. The number of shares of each class sold and the relative proportions in which the classes of shares are sold are uncertain and may differ significantly from this assumption. |
• |
a gross annual income of at least $70,000 and a net worth of at least $70,000, or |
• |
a net worth of at least $250,000. |
• |
meets the minimum income and net worth standards established in the investor’s state; |
• |
can reasonably benefit from an investment in our Common Shares based on the investor’s overall investment objectives and portfolio structure; |
• |
is able to bear the economic risk of the investment based on the investor’s overall financial situation; and |
• |
has an apparent understanding of the following: |
• |
the fundamental risks of the investment; |
• |
the risk that the investor may lose its entire investment; |
• |
the lack of liquidity of our shares; |
• |
the background and qualification of our Adviser; and |
• |
the tax consequences of the investment. |
iv | ||||
vii | ||||
vii | ||||
vii | ||||
1 | ||||
26 | ||||
30 | ||||
32 | ||||
78 | ||||
81 | ||||
99 | ||||
113 | ||||
114 | ||||
152 | ||||
159 | ||||
162 | ||||
174 | ||||
183 | ||||
185 | ||||
187 | ||||
199 | ||||
201 | ||||
206 | ||||
209 | ||||
211 | ||||
213 | ||||
217 | ||||
224 | ||||
226 | ||||
226 | ||||
226 | ||||
226 | ||||
226 | ||||
227 | ||||
F-1 |
||||
A-1 |
Q: |
What is HPS Corporate Lending Fund (“HLEND”)? |
A: |
HLEND (or the Fund) is a fund externally managed by HPS Investment Partners, LLC (“HPS” or the “Adviser”) that seeks to invest primarily in newly originated senior secured debt and other securities of private U.S. companies within the upper middle market. We are a Delaware statutory trust and a non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). We also intend to elect to be treated as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). |
Q: |
Who is HPS Investment Partners, LLC? |
A: |
HPS is a leading global credit-focused alternative investment firm with $97 billion of total assets under management as of January 1, 2023. HPS invests primarily in non-investment grade credit and manages various strategies across the capital structure that include privately negotiated senior debt; privately negotiated junior capital solutions in debt, preferred equity and common equity formats; liquid credit, including syndicated leveraged loans, collateralized loan obligations and high yield bonds; asset-based finance; and real estate. Established in 2007, HPS has 193 investment professionals and over 550 total employees and is headquartered in New York with fourteen additional offices globally as of December 31, 2022. HPS was established as a unit of Highbridge Capital Management, LLC (“HCM”), a subsidiary of J.P. Morgan Asset Management (“JPMAM”). In March 2016, the principals of HPS acquired HPS from JPMAM, which retained HCM’s hedge fund strategies. In June 2018, affiliates of Dyal Capital Partners, a division of Neuberger Berman, made a passive minority investment in HPS. In February 2022, an affiliate of The Guardian Life Insurance Company of America made a passive minority investment in HPS. |
Q: |
What is your investment objective? |
A: |
Our investment objective is to generate attractive risk-adjusted returns, predominately in the form of current income, with select investments exhibiting the ability to capture long-term capital appreciation. |
Q: |
What is your investment strategy? |
A: |
Our investment strategy focuses primarily on newly originated, privately negotiated senior credit investments in high-quality, established upper middle market companies and, in select situations, companies in special situations. We use the term “upper middle market companies” to generally mean companies with earnings before interest expense, income tax expense, depreciation and amortization (or “EBITDA”) of |
1 |
Data as of December 31, 2022. Based on all private credit investments (at committed cost) made since inception by funds and accounts across HPS’s Private Credit Platform, including Specialty Direct Lending, Core Senior Lending, Strategic Investment Partners, and HLEND strategies, as well as accounts that do not directly track the forementioned strategies but are part of HPS’s Private Credit Platform. |
$75 million to $1 billion annually or $250 million to $5 billion in revenue annually, at the time of investment. We have and may continue to invest in smaller or larger companies if the opportunity presents attractive investment characteristics and risk-adjusted returns. While our investment strategy primarily focuses on companies in the United States, we also intend to leverage HPS’s global presence to invest in companies in Europe, Australia and other locations outside the U.S., subject to compliance with BDC requirements to invest at least 70% of assets in “eligible portfolio companies.” In addition to corporate level obligations, our investments in these companies may also opportunistically include private asset-based financings such as equipment financings, financings against mission-critical corporate assets and mortgage loans. We may also selectively make investments that represent equity in portfolios of loans, receivables or other debt instruments. We may also participate in programmatic investments in partnership with one or more unaffiliated banks or other financial institutions, where our partner assumes senior exposure to each investment, and we participate in the junior exposure. |
Q: |
What types of investments do you make? |
A: |
Under normal circumstances, we invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in credit and credit-related instruments issued by corporate issuers (including loans, notes, bonds and other corporate debt securities). |
Q: |
What is an originated loan? |
A: |
An originated loan is a loan where we lend directly to the borrower and hold the loan generally on our own or in a small group with other HPS advised funds and accounts and/or third-party investors. This is distinct from a syndicated loan, which is generally originated by a bank and then syndicated, or sold, in several pieces to other investors. |
Q: |
Why do you invest in liquid credit investments in addition to originated loans? |
A: |
The allocation to liquid credit investments within the Fund’s portfolio is expected to (i) provide the Fund with sufficient liquidity in order to meet the Fund’s share repurchase requirements, and (ii) allow the Fund to seek attractive investment returns prior to investing subscription proceeds into newly originated loans. |
Q: |
What potential competitive strengths does the Adviser offer? |
A: |
HPS is a leading global, credit-focused alternative investment firm that seeks to provide creative capital solutions and generate attractive risk-adjusted returns for its clients. The scale and breadth of HPS’s platform offers the flexibility to invest in companies large and small across the capital structure through both standard and highly customized structures. At its core, HPS shares a common thread of intellectual rigor and investment discipline that enables it to create value for its clients, who have entrusted HPS with approximately $97 billion of assets under management as of January 1, 2023. |
• | Scaled Capital with an Ability to Speak for the Full Debt Quantum |
2 |
Data as of December 31, 2022. Based on all private credit investments (at committed cost) made since inception by funds and accounts across HPS’s Private Credit Platform, including Specialty Direct Lending, Core Senior Lending, Strategic Investment Partners and HLEND strategies, as well as accounts that do not directly track the forementioned strategies but are part of HPS’s Private Credit Platform. |
allows it to commit to loans of up to approximately $1 billion. HPS believes that there is a finite set of competitors who can provide and solely hold investments of this size and service these larger scale borrowers. HPS believes that many borrowers in this segment value the confidentiality, efficiency and execution certainty available in the private credit market. HPS also believes that being the sole or majority investor in a debt tranche can also provide the funds it advises with enhanced downside protection. Additionally, due to favorable competitive dynamics with fewer capital providers with the ability to deliver scaled capital solutions, HPS believes that the HPS Direct Lending platform has, to date, been successful in capturing attractive risk-adjusted returns for providing solutions to larger, more diversified borrowers. Having the scale to provide a complete capital solution to larger borrowers has also been an important factor in HPS’s ability to make investments in an increasingly competitive market environment. |
• | Diversified Sourcing Network 3 HPS believes that its ability to source from non-sponsor channels significantly reduces the level of competitive intensity and allows it to focus on structuring improved economics, stricter financial covenants and stronger loan documentation. In addition, the direct dialogue with management teams can result in a better understanding of the underlying borrowers and better positioning to actively manage investments throughout their life. HPS is also actively engaged with financial sponsors, and its exposure to sponsor transactions tends to increase in times of public market dislocation (when certainty of capital and speed of execution with a single counterparty is often sought after and highly valued). HPS believes that the ability to flex in and out of both sponsor and non-sponsor markets allows the Fund to remain nimble and optimize its opportunity set across different market dynamics. While HPS seeks to source investments from non-sponsor channels for the Fund, as of December 31, 2022, the Fund has sourced only a minority of its overall private credit investments from non-sponsor channels. The Fund may not, in the future, obtain its desired allocation to investments from the non-sponsor channel, which could adversely impact returns. |
• | Breadth of HPS’s Credit Investment Platform non-investment grade credit opportunities across the capital structure. As a multi-strategy credit platform, seeking opportunities across both private and liquid credit, HPS employs an open-architecture framework under which investment teams can apply shared knowledge and insights when evaluating new investment opportunities. HPS’s team of 193 investment professionals managed approximately $97 billion as of January 1, 2023. HPS believes that its multi-strategy approach provides a differentiated vantage point to evaluate relative value and better positions the firm to provide borrowers with a comprehensive and diverse set of potential financing solutions, which may enable the Fund to see more investment opportunities. In addition, HPS believes that its global footprint enables the Fund to view and potentially benefit from relative value opportunities across geographies. |
• | Willingness to Navigate Complexity to Evaluate a Mispriced Opportunity. |
3 |
As of December 31, 2022. Based on all investments made since inception by funds and accounts across HPS’s Direct Lending Platform, including Specialty Direct Lending, Core Senior Lending and HLEND strategies. |
with the requisite expertise to underwrite these investment opportunities and borrowers tend to be more willing to pay for secured financing. HPS seeks to use its understanding of market structures to pursue these investment opportunities, identifying structures or deal dynamics that dissuade competing capital that view the opportunities as more “complex.” HPS believes that addressing complexity through creative pricing and structure can generate potential investment opportunities that can offer attractive, uncorrelated returns taking into account the additional work that is required. Leveraging HPS’s multi-strategy approach to credit may provide the Fund with distinctive vantage points in determining the relative value of, as well as insight into appropriately pricing, the investment opportunity in light of the risk. HPS believes that the capability to navigate complexity to identify a potentially mispriced investment opportunity is important in environments where volatility and uncertainty around economic growth is common. |
• | Focus on the Upper Middle Market upper-end of the middle market. As HPS believes that the market is in its later stages of the existing credit cycle, HPS intends to position the portfolio by focusing on larger, more resilient companies that generally generate $75 million to $1 billion of EBITDA annually or $250 million to $5 billion in revenue annually. In comparison, the S&P LCD definition of middle market is defined as companies with $50 million of EBITDA or less. HPS believes the upper end of the middle market has a favorable supply/demand dynamic, with substantial demand resulting from regulatory driven structural shifts in the financial landscape and limited supply as most other direct lending providers focus on small to middle market borrowers. HPS also believes that this segment of the market can offer greater downside protection, as larger businesses typically possess the benefits of scale and a greater critical mass through diversification of customers and supplier base. As a result of these dynamics, HPS believes that it can generally negotiate commensurate or better terms with respect to borrowers in that segment and that those borrowers can provide the Fund with increased downside protection, resulting in attractive risk-adjusted returns compared to the smaller-end and core-middle market. |
• | Emphasis on Capital Preservation. |
Q: |
What is the market opportunity? |
A: |
Private credit as an asset class has grown considerably since the global financial crisis of 2008, and it is estimated that the total market size of private credit has grown five-fold to reach $1.2 trillion in 2021 4 . We expect this growth to continue and, along with the factors outlined below, to provide a robust backdrop to what HPS believes will be a significant number of attractive investment opportunities aligned to our investment strategy. |
• | Senior Secured Loans Offer Attractive Investment Characteristics |
4 |
Source: Preqin, Private Debt global AUM tracked as of December 31, 2021. |
discount, closing payments, commitment fees, SOFR (or similar rate) floors, call protection, and/or prepayment penalties and related fees that are additive components of total return. The relative seniority and security of a senior secured loan, coupled with the privately negotiated nature of direct lending, help mitigate downside risk. These attributes have contributed to senior secured loans’ comparatively strong record of recovery after a default, as such loans have historically realized a higher recovery rate than unsecured parts of an issuer’s capital structure. 5 |
• | Regulatory Actions Continue to Drive Demand towards Private Financing. non-investment grade credit commitments on their balance sheets, particularly with respect to middle and upper middle market-sized issuers. Instead, many commercial banks have adopted an “underwrite-and-distribute” 6 . Access to the syndicated leveraged loan market has also become challenging for both first time issuers and smaller scale issuers, who previously had access to the capital markets. Issuers of tranche sizes representing less than $500 million account for approximately 7% of the new issue market as of December 31, 2022 as compared to over 49% in 20007 . HPS believes that these regulatory actions have caused a shift in the role that commercial banks play in the direct lending market for middle to upper middle market borrowers, creating a void in the financing marketplace. This void has been filled by direct lending platforms which seek to provide borrowers an alternative “originate and retain” solution. In response, corporate borrower behavior has increasingly shifted to a more conscious assessment of the benefits that direct lending platforms of strategic financing partners can offer. |
• | Volatility in Credit Markets has made Availability of Capital Less Predictable. |
• | Increasingly Larger Borrowers Are Finding Value in Private Solutions |
5 |
Source: Moody’s Investors Service Ultimate Recovery Rates Data; “Corporate Defaults and Recoveries—US” as of May 18, 2021. |
6 |
Source: S&P LCD Quarterly Leveraged Lending Review 4Q 2022, Primary Investor Market: Banks vs. Non-bank. |
7 |
Source: S&P LCD Middle Market Deal Size Category Factsheet 4Q 2022. |
against public market alternatives for larger companies. HPS believes the benefits of this growing opportunity set at the upper end of the market will accrue to the largest direct lending players, like HPS, as scale is a prerequisite for providing certainty. |
Q: |
How do you identify investments? |
A: |
We believe that much of the value HPS creates for our private investment portfolio comes on the front end through the diversity of its sourcing capabilities. To source transactions, HPS leverages the breadth of its global credit platform and its shared knowledge and insights gleaned across both private and public credit to cast a wide net to drive transaction flow. HPS seeks to generate investment opportunities across its various sourcing channels, including financial intermediaries such as investment banks and debt advisory firms, direct relationships with companies and management teams, private equity sponsors and formal partnerships and strategic arrangements with select financial institutions. We believe that this multi-pronged approach to sourcing provides a significant pipeline of investment opportunities for us that could contribute to our portfolio with attractive investment economics and risk/reward profile. |
Q: |
How do you evaluate and manage directly originated investments? |
A: |
HPS evaluates and manages directly originated investments by adhering to the core principles of rigorous fundamental analysis, thorough due diligence, active portfolio monitoring and risk management. |
• | Rigorous Investment Screening and Selection. e.g. value-add products or services). When evaluating a loan, our investment team (the “Investment Team”) expects to focus on a combination of business stability, asset values and contractual loan protections. This process seeks to prioritize the Investment Team’s time spent and resources allocated by focusing on screening for opportunities where the borrower may place greater emphasis on certain non-economic characteristics, such as certainty of scaled capital, creative financing solutions, an ability to understand complexity of capital structure or business risk and/or confidentiality of operating and financial performance. HPS believes that when facing these characteristics, we have a competitive edge over certain syndicated financing solutions or other competitive direct lending platforms (both of which typically have a lower cost of capital). This rigorous selection process helps the Investment Team focus on situations where the Adviser believes we have a competitive edge to capitalize on an investment opportunity. |
• | Fundamental Analysis and Due Diligence. in-depth due diligence and full credit analysis on transaction drivers, investment thesis, review of business, industry and borrower risks and mitigants, undertaking a competitive analysis, management calls/meetings, reviewing and performing financial analysis of historical results, preparing detailed models with financial forecasts, examining legal structure/terms/collateral, performing relative value analysis, employing external consultants and/or other considerations that the Investment Team deems appropriate. HPS generally seeks to employ a “cradle to grave” approach with respect to its investments such that the Investment Team is responsible for sourcing the investment, investment due diligence, and monitoring the investment until the investment is exited. HPS believes that this is a distinctive approach that can lead to (i) greater connectivity between HPS and a borrower’s |
management teams, (ii) enhanced access to the borrower details and (iii) increased accountability to help reduce the inherent risk of knowledge loss in circumstances where the sourcing, diligence and monitoring roles are fragmented. |
• | Structuring and Negotiating Downside Protection Mechanisms. |
• | Disciplined Approach. |
Q: |
How are investments allocated to the Fund? |
A: |
HPS provides investment management services to investment funds and client accounts. HPS shares any investment and sale opportunities with its other clients and us in accordance with applicable law, including the Investment Advisers Act of 1940, as amended (the “Advisers Act”), firm-wide allocation policies, and an exemptive order from the SEC permitting co-investment activities (as further described below), which generally provide for sharing eligible investments pro rata |
Q: |
Does the Fund use leverage? |
A: |
Yes, we currently use and intend to continue to use leverage to seek to enhance our returns. Our leverage levels will vary over time in response to general market conditions, the size and compositions of our investment portfolio and the views of our Adviser and Board. We expect that our debt to equity ratio will generally range between 1.0x and 1.25x. While our leverage employed may be greater or less than these levels from time to time, it will never exceed the limitations set forth in the 1940 Act, which currently allows us to borrow up to a 2:1 debt to equity ratio. |
Q: |
What is a BDC? |
A: |
Congress created the business development company, or BDC, through the Small Business Investment Incentive Act of 1980 to facilitate capital investment in small and middle market companies. Closed-end investment companies organized in the U.S. that elect to be treated as BDCs under the 1940 Act are subject to specific provisions of the law, most notably that at least 70% of their total assets must be “qualifying assets”. Qualifying assets are generally defined as privately offered debt or equity securities of U.S. private companies or U.S. publicly traded companies with market capitalizations less than $250 million. |
Q: |
What is a non-exchange traded, perpetual-life BDC? |
A: |
A non-exchange traded BDC’s shares are not listed for trading on a stock exchange or other securities market. The term “perpetual-life” is used to differentiate our structure from other BDCs who have a finite offering period and/or have a predefined time period to pursue a liquidity event or to wind down the fund. In contrast, in a perpetual-life BDC structure like ours, we expect to offer common shares continuously at a price equal the monthly net asset value (“NAV”) per share and we have an indefinite duration, with no obligation to effect a liquidity event at any time. We generally intend to offer our common shareholders an opportunity to have their shares repurchased on a quarterly basis, subject to an aggregate cap of 5% of shares outstanding. However, the determination to repurchase shares in any given quarter is fully at the Board’s discretion, so investors may not always have access to liquidity when they desire it. See “Risk Factors.” |
Q: |
How does an investment in HLEND differ from an investment in a listed BDC or private BDC with a finite life? |
A: |
An investment in our common shares of beneficial interest (“Common Shares”) differs from an investment in a listed or exchange traded BDC in several ways, including: |
• | Pricing. |
• | Liquidity |
• | Oversight non-traded BDCs are subject to the requirements of the 1940 Act and the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Unlike the offering of a listed BDC, the Fund’s offering will be registered in every state in which we are offering and |
selling shares. As a result, we include certain limits in our governing documents that are not typically provided for in the charter of a listed BDC. For example, our Declaration of Trust (as amended or restated from time to time, the “Declaration of Trust”) limits the fees we can pay to the Adviser. |
• | Eligible Investors. |
• | Investment funding |
• | Investment period. |
A: |
An investment in our shares may be appropriate for you if you: |
• | meet the minimum suitability requirements described under “Suitability Standards” above, which generally require that a potential investor has either (i) both net worth and annual net income of $70,000 or (ii) net worth of at least $250,000; |
• | seek to allocate a portion of your financial assets to a direct investment vehicle with an income-oriented portfolio of primarily U.S. credit investments; |
• | seek to receive current income through regular distribution payments while obtaining the potential benefit of long-term capital appreciation; and |
• | can hold your shares as a long-term investment without the need for near-term or rapid liquidity. |
Q: |
Is HPS investing in the Fund? |
A: |
Yes, HPS, its affiliates and employees plan to invest up to $25 million in our Common Shares. As of December 31, 2022, HPS, its affiliates and employees held approximately $17.4 million of our Common Shares. |
Q: |
Is there any minimum investment required? |
A: |
Yes, to purchase Class S, Class D or Class F shares in this offering, you must make a minimum initial investment in our Common Shares of $2,500. To purchase Class I shares in this offering, you must make a minimum initial investment of $1,000,000, unless waived or reduced by the Managing Dealer. The Managing Dealer waives or reduces to $10,000 or less Class I investment minimums for certain categories of investors. See “Plan of Distribution.” All subsequent purchases of Class S, Class D, Class F or Class I shares, except for those made under our distribution reinvestment plan, are subject to a minimum investment size of $500 per transaction. The Managing Dealer can waive the initial or subsequent minimum investment at its discretion. |
Q: |
How is the Fund’s value established? |
A: |
The Fund’s NAV is determined based on the value of our assets less the carrying value of our liabilities, including accrued fees and expenses, as of any date of determination. |
Q: |
How can I purchase shares? |
A: |
Subscriptions to purchase our Common Shares may be made on an ongoing basis, but investors may only purchase our Common Shares pursuant to accepted subscription orders as of the first business day of each month. A subscription must be received in good order at least five business days prior to the first business day of the month (unless waived by the Managing Dealer) and include the full subscription funding amount to be accepted. |
Q: |
When will my subscription be accepted? |
A: |
Completed subscription requests will not be accepted by us any earlier than two business days before the first day of each month. |
Q: |
Can I withdraw a subscription to purchase shares once I have made it? |
A: |
Yes, you may withdraw a subscription after submission at any time before we have accepted the subscription, which we will generally not do any earlier than two business days before the first day of each month. You may withdraw your purchase request by notifying the transfer agent, through your financial intermediary or directly on the toll-free, automated telephone line at 1-888-484-1944. |
Q: |
What is the per share purchase price? |
Q: |
When is the NAV per share available? |
A: |
We report our NAV per share as of the last day of each month on our website within 20 business days of the last day of each month. Because subscriptions must be submitted at least five business days prior to the first day of each month, you will not know the NAV per share at which you will be subscribing at the time you subscribe. |
Q: |
Can I invest through my Individual Retirement Account (“IRA”), Simplified Employee Pension Plan (“SEP”) or other after-tax deferred account? |
A: |
Yes, if you meet the suitability standards described under “Suitability Standards” above, you may invest via an IRA, SEP or other after-tax deferred account. If you would like to invest through one of these account types, you should contact your custodian, trustee or other authorized person for the account to subscribe. They will process the subscription and forward it to us, and we will send the confirmation and notice of our acceptance back to them. |
Q: |
How often does the Fund pay distributions? |
A: |
We have declared distributions each month beginning in February 2022 through the date of this prospectus and expect to continue to pay regular monthly distributions. Any distributions we make will be at the discretion of our Board, who will consider, among other things, our earnings, cash flow, capital needs and general financial condition, as well as our desire to comply with the RIC requirements, which generally require us to make aggregate annual distributions to our shareholders of at least 90% of our net investment income. As a result, our distribution rates and payment frequency may vary from time to time and there is no assurance we will pay distributions in any particular amount, if at all. See “Description of our Common Shares” and “Certain U.S. Federal Income Tax Considerations.” |
Q: |
Can I reinvest distributions in the Fund? |
A: |
Yes, we have adopted a distribution reinvestment plan whereby shareholders (other than those located in specific states or who are clients of selected participating brokers, as outlined below) will have their cash distributions automatically reinvested in additional shares of the same class of our Common Shares to which the distribution relates unless they elect to receive their distributions in cash. The purchase price for shares purchased under our distribution reinvestment plan will be equal to the then current NAV per share of the relevant class of Common Shares. Shareholders will not pay transaction related charges when purchasing shares under our distribution reinvestment plan, but all outstanding Class S, Class D and Class F shares, including those purchased under our distribution reinvestment plan, will be subject to ongoing servicing fees. |
Q: |
How can I change my distribution reinvestment plan election? |
A: |
Participants may terminate their participation in the distribution reinvestment plan or shareholders may elect to participate in our distribution reinvestment plan with five business days’ prior written notice by contacting our Transfer Agent, U.S. Bancorp Fund Services, LLC (d/b/a U.S. Bank Global Fund Services) (“U.S. Bank Global Fund Services”), at HPS Corporate Lending Fund, c/o U.S. Bank Global Fund Services, 615 East Michigan Street, Milwaukee, WI 53202. |
Q: |
How will distributions be taxed? |
A: |
We intend to elect to be treated for federal income tax purposes, and intend to qualify annually thereafter, as a RIC under the Code. A RIC is generally not subject to U.S. federal corporate income taxes on the net taxable income that it currently distributes to its shareholders. |
Q: |
Can I sell, transfer or otherwise liquidate my shares post purchase? |
A: |
The purchase of our Common Shares is intended to be a long-term investment. We do not intend to list our shares on a national securities exchange, and do not expect a public market to develop for our shares in the foreseeable future. We also do not intend to complete a liquidity event within any specific period, and there can be no assurance that we will ever complete a liquidity event. We intend to conduct quarterly share repurchase offers in accordance with the 1940 Act to provide limited liquidity to our shareholders. Our share repurchase program will be the only liquidity initiative that we offer to our shareholders. |
Q: |
Can I request that my shares be repurchased? |
A: |
Yes, subject to limitations. We have commenced a share repurchase program pursuant to which we intend to conduct quarterly repurchase offers to allow our shareholders to tender their shares at a price equal to the NAV per share for the applicable class of shares on each date of repurchase. Our Board may amend, suspend or terminate the share repurchase program at any time if it deems such action to be in our best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter. Upon a suspension of our share repurchase program, our Board will consider at least quarterly whether the continued suspension of our share repurchase program remains in our best interest and the best interest of our shareholders. However, our Board is not required to authorize the recommencement of our share repurchase program within any specified period of time. Our Board may also determine to terminate our share repurchase program if required by applicable law or in connection with a transaction in which our shareholders receive liquidity for their Common Shares, such as a sale or merger of the Fund or listing of our Common Shares on a national securities exchange. |
Q: |
What fees do you pay to the Adviser? |
A: |
Pursuant to the advisory agreement between us and the Adviser (the “Advisory Agreement”), the Adviser is responsible for, among other things, identifying investment opportunities, monitoring our investments and determining the composition of our portfolio. We pay the Adviser a fee for its services under the Advisory Agreement consisting of two components: a management fee and an incentive fee. |
• | The management fee is payable monthly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable month. |
• | The incentive fee consists of two components as follows: |
• | The first part of the incentive fee is based on income, whereby we pay the Adviser quarterly in arrears 12.5% of its Pre-Incentive Fee Net Investment Income Returns (as defined below) for each calendar quarter subject to a 5.0% annualized hurdle rate, with a catch-up. |
• | The second part of the incentive fee is based on realized capital gains, whereby we pay the Adviser at the end of each calendar year in arrears 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. |
Q: |
How will I be kept up to date about how my investment is doing? |
A: |
We and/or your financial advisor, participating broker or financial intermediary, as applicable, will provide you with periodic updates on the performance of your investment with us, including: |
• | three quarterly financial reports and an annual report; |
• | quarterly investor statements; |
• | in the case of certain U.S. shareholders, an annual Internal Revenue Service (“IRS”) Form 1099-DIV or IRS Form 1099-B, if required, and, in the case of non-U.S. shareholders, an annual IRS Form 1042-S; and |
• | confirmation statements (after transactions affecting your balance, except reinvestment of distributions in us and certain transactions through minimum account investment or withdrawal programs). |
Q: |
What type of tax reporting will I receive on the Fund, and when will I receive it? |
A: |
As promptly as possible after the end of each calendar year, we intend to send to each of our U.S. shareholders an annual IRS Form 1099-DIV or IRS Form 1099-B, if required, and, in the case of non-U.S. shareholders, an annual IRS Form 1042-S. |
Q: |
What are the tax implications for non-U.S. investors in the Fund? |
A: |
Because we are a corporation for U.S. federal income tax purposes, a non-U.S. investor in the Fund will generally not be treated as engaged in a trade or business in the U.S. solely as a result of investing in the Fund, unless the Fund is treated as a “United States real property holding corporation” for U.S. federal income tax purposes. Although there can be no assurance in this regard, we do not currently expect to be a United States real property holding corporation for U.S. federal income tax purposes. |
Q: |
What are the tax implications for non-taxable U.S. investors in the Fund? |
A: |
Because we are a corporation for U.S. federal income tax purposes, U.S. tax-exempt investors in the Fund will generally not derive “unrelated business taxable income” for U.S. federal income tax purposes (“UBTI”) solely as a result of their investment in the Fund. A U.S. tax-exempt investor, however, may derive UBTI from its investment in the Fund if the investor incurs indebtedness in connection with its purchase of shares in the Fund. Tax-exempt investors should consult their tax advisors with respect to the consequences of investing in the Fund. |
Q: |
What is the difference between the four classes of Common Shares being offered? |
A: |
We are offering to the public four classes of Common Shares—Class S shares, Class D shares, Class I shares and Class F shares. The differences among the share classes relate to ongoing shareholder servicing and/or distribution fees, with Class S shares, Class D shares and Class F shares subject to ongoing and shareholder servicing and/or distribution fee of 0.85%, 0.25% and 0.50%, respectively and Class I shares not subject to a shareholder servicing and/or distribution fee. In addition, although no upfront sales loads are paid with respect to Class S shares, Class D shares, Class I shares or Class F shares, if you buy Class S shares, Class D shares, Class I shares or Class F shares through certain financial |
Annual Shareholder Servicing and/or Distribution Fees |
Total Over Five Years |
|||||||
Class S |
$ | 85 | $ | 425 | ||||
Class D |
$ | 25 | $ | 125 | ||||
Class I |
$ | 0 | $ | 0 | ||||
Class F |
$ | 50 | $ | 250 |
Q: |
Are there ERISA considerations in connection with investing in the Fund? |
A: |
We intend to conduct our affairs so that our assets should not be deemed to constitute “plan assets” under the ERISA, and certain U.S. Department of Labor regulations promulgated thereunder, as modified by Section 3(42) of ERISA (the “Plan Asset Regulations”). In this regard, generally, we intend to take one of the following approaches: (1) in the event that each class of Common Shares is considered a “publicly-offered security” within the meaning of the Plan Asset Regulations (“Publicly-Offered Security”), we will not limit “benefit plan investors” from investing in the Common Shares, and (2) in the event one or more classes of Common Shares does not constitute a Publicly-Offered Security, (a) we will limit investment in each class of Common Shares by “benefit plan investors” to less than 25% of the total value of each class of our Common Shares, within the meaning of the Plan Asset Regulations (including any class that constitutes a Publicly-Offered Security), or (b) we will prohibit “benefit plan investors” from owning any class that does not constitute a Publicly-Offered Security. |
Q: |
What is the role of the Fund’s Board of Trustees? |
A: |
We operate under the direction of our Board, the members of which are accountable to us and our shareholders as fiduciaries. We have six Trustees, four of whom have been determined to be independent of us, the Adviser and its affiliates (“Independent Trustees”). Our Independent Trustees are responsible for, among other things, reviewing the performance of the Adviser, approving the compensation paid to the Adviser and its affiliates, oversight of the valuation process used to establish the Fund’s NAV and oversight of the investment allocation process to the Fund. The names and biographical information of our Trustees are provided under “Management of the Fund—Trustees and Executive Officers.” |
Q: |
Are there any risks involved in buying your shares? |
A: |
Investing in our Common Shares involves a high degree of risk. If we are unable to effectively manage the impact of these risks, we may not meet our investment objective and, therefore, you should purchase our shares only if you can afford a complete loss of your investment. An investment in our Common Shares involves significant risks and is intended only for investors with a long-term investment horizon and who do not require immediate liquidity or guaranteed income. Some of the more significant risks relating to an investment in our Common Shares include those listed below: |
• | We have limited prior operating history and there is no assurance that we will achieve our investment objective. |
• | This is a “blind pool” offering and thus you will not have the opportunity to evaluate our investments before we make them. |
• | You should not expect to be able to sell your shares regardless of how we perform. |
• | You should consider that you may not have access to the money you invest for an extended period of time. |
• | We do not intend to list our shares on any securities exchange, and we do not expect a secondary market in our shares to develop prior to any listing. |
• | Because you may be unable to sell your shares, you will be unable to reduce your exposure in any market downturn. |
• | We have implemented a share repurchase program, but only a limited number of shares will be eligible for repurchase and repurchases will be subject to available liquidity and other significant restrictions. |
• | An investment in our Common Shares is not suitable for you if you need access to the money you invest. See “Suitability Standards” and “Share Repurchase Program.” |
• | You will bear substantial fees and expenses in connection with your investment. See “Fees and Expenses.” |
• | We cannot guarantee that we will make distributions, and if we do we may fund such distributions from sources other than cash flow from operations, including, without limitation, the sale of assets, borrowings, or return of capital, and we have no limits on the amounts we may pay from such sources. A return of capital (1) is a return of the original amount invested, (2) does not constitute earnings or profits and (3) will have the effect of reducing a shareholder’s tax basis such that when a shareholder sells its shares the sale may be subject to taxes even if the shares are sold for less than the original purchase price. |
• | Distributions may also be funded in significant part, directly or indirectly, from temporary waivers or expense reimbursements borne by the Adviser or its affiliates, that may be subject to reimbursement to the Adviser or its affiliates. The repayment of any amounts owed to the Advisor or its affiliates will reduce future distributions to which you would otherwise be entitled. |
• | We use and continue to expect to use leverage, which will magnify the potential for loss on amounts invested and may increase the risk of investing in us. The risks of investment in a highly leverage fund include volatility and possible distribution restrictions. |
• | We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”), and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Common Shares less attractive to investors. |
• | We intend to invest primarily in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Below investment grade securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value. |
Q: |
Do you currently own any investments? |
A: |
Yes. Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” the financial statements included herein, our periodic reports under the Exchange Act and www.hlend.com |
Q: |
What is a “best efforts” offering? |
A: |
Our Common Shares are offered on a “best efforts” basis. A “best efforts” offering means the Managing Dealer and the participating brokers are only required to use their best efforts to sell the shares. When shares are offered to the public on a “best efforts” basis, no underwriter, broker or other person has a firm commitment or obligation to purchase any of the shares. Therefore, we cannot guarantee that any minimum number of shares will be sold. |
Q: |
What is the expected term of this offering? |
A: |
We have registered a total of $8,000,000,000 in Common Shares and have sold approximately $3,700,000,000 in Common Shares as of the date of this prospectus. It is our intent, however, to conduct a continuous offering for an extended period of time, by filing for additional offerings of our shares, subject to regulatory approval and continued compliance with the rules and regulations of the SEC and applicable state laws. |
Q: |
What is a regulated investment company, or RIC? |
A: |
We intend to elect to be treated for federal income tax purposes, and intend to qualify annually thereafter, as a regulated investment company (a “RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). |
• | is a BDC or registered investment company that combines the capital of many investors to acquire securities; |
• | offers the benefits of a securities portfolio under professional management; |
• |
s |
• |
is generally not subject to U.S. federal corporate income taxes on its net taxable income that it currently distributes to its shareholders, which substantially eliminates the “double taxation” ( i.e. |
Q: |
Who administers the Fund? |
A: |
HPS, in its capacity as our administrator (the “Administrator”), provides or oversees the performance of administrative and compliance services. We reimburse the Administrator for its costs, expenses and our allocable portion of compensation (including salaries, bonuses and benefits) of the Administrator’s personnel and the Administrator’s overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the administration agreement (the “Administration Agreement”). See “Advisory Agreement and Administration Agreement—Administration Agreement.” |
Q: |
What are the offering and servicing costs? |
A: |
No upfront sales load is paid with respect to Class S shares, Class D shares, Class I or Class F shares; however, if you buy Class S shares, Class D shares, Class I shares or Class F shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that they limit such charges to a 3.5% cap on NAV for Class S shares, a 2.0% cap on NAV for Class D shares, a 2.0% cap on NAV for Class I shares and a 2.0% cap on NAV for Class F shares. Please consult your selling agent for additional information. |
Q: |
What are our expected operating expenses? |
A: |
We expect to incur operating expenses in the form of our management and incentive fees, shareholder servicing and/or distribution fees, interest expense on our borrowings and other expenses, including the fees we pay to our Administrator. See “Fees and Expenses.” |
Q: |
What are our policies related to conflicts of interests with HPS and its affiliates? |
A: |
The Adviser and its affiliates are subject to certain conflicts of interest with respect to the services HPS (in its capacity as the Adviser and the Administrator) provide for us. These conflicts arise primarily from the involvement of HPS in other activities that may conflict with our activities. You should be aware that individual conflicts will not necessarily be resolved in favor of our interest. |
• |
Conflicts of Interest Generally. co-investment order from the SEC. Subject to the limitations of the 1940 Act, the Fund may invest in loans or other securities, the proceeds of which may refinance or otherwise repay debt or securities of companies whose debt is owned by other HPS funds and accounts. |
• |
Relationship among the Fund, the Adviser and the Investment Team |
• |
Co-Investment Transactions.co-invest with certain other persons, including certain affiliated accounts managed and controlled by the Adviser. Subject to the 1940 Act and the conditions of the co-investment order issued by the SEC, the Fund may, under certain circumstances, co-invest with certain affiliated accounts in investments that are suitable for the Fund and one or more of such affiliated accounts. Even though the Fund and any such affiliated account co-invest in the same securities, conflicts of interest may still arise. If the Adviser is presented with co-investment opportunities that generally fall within the Fund’s investment objective and other Board-established criteria and those of one or more affiliated accounts advised by the Adviser, whether focused on a debt strategy or otherwise, the Adviser will allocate such opportunities among the Fund and such affiliated accounts in a manner consistent with the exemptive order and the Adviser’s allocation policies and procedures. |
• |
Competition among the Accounts Sponsored or Managed by the Adviser and Its Affiliates |
Q: |
What is the impact of being an “emerging growth company”? |
A: |
We are an “emerging growth company,” as defined by the JOBS Act. As an emerging growth company, we are eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that are not emerging growth companies. For so long as we remain an emerging growth company, we will not be required to: |
• |
have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley Act”); |
• |
submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or |
• |
disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
Q: |
Who can help answer my questions? |
A: |
If you have more questions about this offering or if you would like additional copies of this prospectus, you should contact your financial advisor or our transfer agent at HPS Corporate Lending Fund, c/o U.S. Bank Global Fund Services, 615 East Michigan Street Milwaukee, WI 53202, or at 1-888-484-1944. |
Class S Shares |
Class F Shares |
Class D Shares |
Class I Shares |
|||||||||||||
Shareholder transaction expense ( |
||||||||||||||||
Maximum sales load (1) |
% | % | % | % | ||||||||||||
Maximum Early Repurchase Deduction (2) |
% | % | % | % | ||||||||||||
Annual expenses ( (3) |
||||||||||||||||
Base management fees (4) |
% | % | % | % | ||||||||||||
Incentive fees (5) |
% | % | % | % | ||||||||||||
Shareholder servicing and/or distribution fees (6) |
% | % | % | % | ||||||||||||
Interest payment on borrowed funds (7) |
% | % | % | % | ||||||||||||
Other expenses (8) |
% | % | % | % | ||||||||||||
Total annual expenses |
% | % | % | % |
(1) | No upfront sales load is paid with respect to Class S shares, Class D shares, Class I shares or Class F shares; however, if you buy Class S shares, Class D shares, Class I shares or Class F shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that they limit such charges to a 3.5% cap on NAV for Class S shares, a 2.0% cap on NAV for Class D shares, a 2.0% cap on NAV for Class I shares and a 2.0% cap on NAV for Class F shares. Please consult your selling agent for additional information. |
(2) | Under our share repurchase program, to the extent we offer to repurchase shares in any particular quarter, we expect to repurchase shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be subject to a fee of 2.0% of such NAV. The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived, at our discretion, in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Fund for the benefit of remaining shareholders. |
(3) | Estimated average net assets of $4.0 billion for the fiscal year ending December 31, 2023 was employed as the denominator for the expense ratio computation. Actual net assets will depend on the number of shares we actually sell, realized gains/losses, unrealized appreciation/depreciation and share repurchase activity, if any. |
(4) | |
(5) | We may have capital gains and investment income that could result in the payment of an incentive fee. The incentive fees, if any, are divided into two parts: |
• | The first part of the incentive fee is based on income, whereby we pay the Adviser quarterly in arrears 12.5% of our Pre-Incentive Fee Net Investment Income Returns (as defined below) for each calendar quarter subject to a 5.0% annualized hurdle rate, with a catch-up. |
• | The second part of the incentive is based on realized capital gains, whereby we pay the Adviser at the end of each calendar year in arrears 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. |
(6) | Subject to FINRA limitations on underwriting compensation, we also pay the following shareholder servicing and/or distribution fees to the Managing Dealer and/or a participating broker: (a) for Class S shares, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class S shares, (b) for Class D shares, a shareholder servicing fee equal to 0.25% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class D shares, and (c) for Class F shares, a shareholder servicing and/or distribution fee equal to 0.50% per annum of the aggregate NAV as of the beginning of the first calendar day of the month for the Class F shares, in each case, payable monthly. No shareholder servicing or distribution fees are paid with respect to the Class I shares. The total amount that will be paid over time for other underwriting compensation depends on the average length of time for which shares remain outstanding, the term over which such amount is measured and the performance of our investments. We will cease paying the shareholder servicing and/or distribution fee on the Class S shares, Class D shares and Class F shares on the earlier to occur of the following: (i) a listing of Class I shares, (ii) our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our assets or (iii) the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. In addition, as required by exemptive relief that allows us to offer multiple classes of shares, at the end of the month in which the Managing Dealer in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to any single share held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such share (or a lower limit as determined by the Managing Dealer or the applicable selling agent), we will cease paying the shareholder servicing and/or distribution fee on either (i) each such share that would exceed such limit or (ii) all Class S shares, Class D shares and Class F shares in such shareholder’s account. We may modify this requirement if permitted by applicable exemptive relief. At the end of such month, the applicable Class S shares, Class D shares or Class F shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares), with an equivalent aggregate NAV as such Class S, Class D shares or Class F shares. See “Plan of Distribution” and “Use of Proceeds.” The total underwriting compensation and total organization and offering expenses will not exceed 10% and 15%, respectively, of the gross proceeds from this offering. |
(7) | We may borrow funds to make investments, including before we have fully invested the proceeds of this continuous offering. To the extent that we determine it is appropriate to borrow funds to make investments, the costs associated with such borrowing will be indirectly borne by shareholders. The figure in the table assumes that we borrow for investment purposes an amount equal to 100% of our estimated average net assets for the fiscal year ending December 31, 2023, and that the average annual cost of borrowings, including the amortization of cost associated with obtaining borrowings and unused commitment fees on the amount borrowed is 7.46%. Our ability to incur leverage depends, in large part, the amount of money we are able to raise through the sale of shares registered in this offering and the availability of financing in the market. |
(8) | “Other expenses” include accounting, legal and auditing fees, custodian and transfer agent fees, reimbursement of expenses to our Administrator, organization and offering expenses, insurance costs and |
fees payable to our Trustees, as discussed in “Advisory Agreement and Administration Agreement.” Other expenses represent the estimated annual other expenses of the Fund and its subsidiaries based on annualized other expenses for the current fiscal year ending December 31, 2023 and estimated average net assets of $4.0 billion for the fiscal year ending December 31, 2023. |
1 Year | 3 Years | 5 Years | 10 Years | |||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of investment income: |
$ | $ | $ | $ | ||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of capital gains: |
$ | $ | $ | $ |
1 Year |
3 Years |
5 Years |
10 Years |
|||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of investment income: |
$ | $ | $ | $ | ||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of capital gains: |
$ | $ | $ | $ |
1 Year |
3 Years |
5 Years |
10 Years |
|||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of investment income: |
$ | $ | $ | $ | ||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of capital gains: |
$ | $ | $ | $ |
1 Year | 3 Years | 5 Years | 10 Years | |||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of investment income: |
$ | $ | $ | $ | ||||||||||||
Total cumulative expenses you would pay on a $1,000 investment assuming a reinvested 5.0% net return comprised solely of capital gains: |
$ | $ | $ | $ |
Year Ended December 31, 2022 |
||||||||||||
Class I |
Class D |
Class F |
||||||||||
Per Share Data: |
||||||||||||
Net asset value, beginning of period |
$ | 25.00 | $ | 25.00 | $ | 25.00 | ||||||
Net investment income (1) |
2.21 | 2.19 | 2.20 | |||||||||
Net unrealized and realized gain (loss) (2) |
(1.50 | ) | (1.49 | ) | (1.51 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets resulting from operations |
|
0.71 |
|
0.70 | 0.69 | |||||||
Distributions from net investment income (3) |
(1.83 | ) | (1.82 | ) | (1.81 | ) | ||||||
Distributions from net realized gains (3) |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in net assets from shareholders’ distributions |
(1.83 | ) | (1.82 | ) | (1.81 | ) | ||||||
|
|
|
|
|
|
|||||||
Total increase (decrease) in net assets |
(1.12 | ) | (1.12 | ) | (1.12 | ) | ||||||
|
|
|
|
|
|
|||||||
Net asset value, end of period |
$ | 23.88 | $ | 23.88 | $ | 23.88 | ||||||
|
|
|
|
|
|
|||||||
Shares outstanding, end of period |
35,101,879 | |
17,538,259 |
|
92,059,512 | |||||||
Total return based on NAV (4) |
2.93 | % | 2.89 | % | 2.85 | % | ||||||
Ratios: |
||||||||||||
Ratio of net expenses to average net assets (5) |
3.11 | % | 3.09 | % | 3.28 | % | ||||||
Ratio of net investment income to average net assets (5) |
9.95 | % | 9.88 | % | 9.91 | % | ||||||
Portfolio turnover rate |
6.82 | % | 6.82 | % | 6.82 | % | ||||||
Supplemental Data: |
||||||||||||
Net assets, end of period |
$ | 838,207 | $ | 418,798 | $ | 2,198,267 | ||||||
Asset coverage ratio |
247.4 | % | 247.4 | % | 247.4 | % |
(1) | The per share data was derived by using the weighted average shares outstanding during the period. |
(2) | The amount shown does not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions. |
(3) | The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (please refer to “Note 9. Net Assets” to the consolidated financial statements included elsewhere in this prospectus). |
(4) | Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming distributions are reinvested in accordance with the Fund’s distribution reinvestment plan) divided by the beginning NAV per share. Total return does not include upfront transaction fee, if any. |
(5) | For the year ended December 31, 2022, amounts are annualized except for non-recurring expenses. For the year ended December 31, 2022, the ratio of total operating expenses to average net assets was 5.42%, 5.55% and 5.93% on Class I, Class D and Class F respectively, on an annualized basis, excluding the effect of expense support/(recoupment), distribution and shareholder servicing fees waiver, and management fee and income based incentive fee waivers by the Adviser which represented 2.30%, 2.46% and 2.66% on Class I, Class D and Class F, respectively, of average net assets. |
Assumed Return on Portfolio (Net of Expenses) (1) |
||||||||||||||||||||
-10% |
-5% |
0% |
5% |
10% |
||||||||||||||||
Corresponding Return to Common Shareholders (2) |
( |
)% | ( |
)% | ( |
)% | % | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The assumed portfolio return is required by SEC regulations and is not a prediction of, and does not represent, our projected or actual performance. Actual returns may be greater or less than those appearing in the table. Pursuant to SEC regulations, this table is calculated as of December 31, 2022. As a result, it has not been updated to take into account any changes in assets or leverage since December 31, 2022. |
(2) | In order to compute the “Corresponding Return to Common Shareholders,” the “Assumed Return on Portfolio” is multiplied by the total value of our assets at December 31, 2022 to obtain an assumed return to us. From this amount, the interest expense (calculated by multiplying the weighted average stated interest rate of 7.16% (excluding deferred financing costs, deferred issuance costs and unused fees) by the approximately $2,344.6 million of principal debt outstanding) is subtracted to determine the return available to shareholders. The return available to shareholders is then divided by the total value of our net assets as of December 31, 2022 to determine the “Corresponding Return to Common Shareholders.” |
• | increase or maintain in whole or in part the Fund’s voting percentage; |
• | exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or |
• | attempt to preserve or enhance the value of the Fund’s investment. |
• | the higher interest rates on PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and PIK instruments generally represent a significantly higher credit risk than coupon loans; |
• | original issue discount and PIK instruments may have unreliable valuations because the accruals require judgments about collectability of the deferred payments and the value of any associated collateral; |
• | an election to defer PIK interest payments by adding them to the principal on such instruments increases our future investment income which increases our net assets and, as such, increases the Adviser’s future base management fees which, thus, increases the Adviser’s future income incentive fees at a compounding rate; |
• | market prices of PIK instruments and other zero-coupon instruments are affected to a greater extent by interest rate changes, and may be more volatile than instruments that pay interest periodically in cash. While PIK instruments are usually less volatile than zero-coupon debt instruments, PIK instruments are generally more volatile than cash pay securities; |
• | the deferral of PIK interest on an instrument increases the loan-to-value |
• | even if the conditions for income accrual under accounting principles generally accepted in the United States (“GAAP”) are satisfied, a borrower could still default when actual payment is due upon the maturity of such loan; |
• | for accounting purposes, cash distributions to investors representing original issue discount income do not come from paid-in capital, although they may be paid from the offering proceeds. Thus, although a distribution of original issue discount income may come from the cash invested by investors, the 1940 Act does not require that investors be given notice of this fact; |
• | the required recognition of original issue discount or PIK interest for U.S. federal income tax purposes may have a negative impact on liquidity, as it represents a non-cash component of our investment company taxable income that may require cash distributions to shareholders in order to maintain our ability to maintain tax treatment as a RIC for U.S. federal income tax purposes; and |
• | original issue discount may create a risk of non-refundable cash payments to the Adviser based on non-cash accruals that may never be realized. |
• | adversely impacting the pricing, liquidity, value of, return on and trading for a broad array of financial products, including any LIBOR-linked securities, loans and derivatives that may be included in the Fund’s assets; |
• | requiring extensive changes to documentation that governs or references LIBOR or LIBOR-based products, including, for example, pursuant to time-consuming renegotiations of documentation to modify the terms of investments; |
• | resulting in disputes, litigation or other actions with portfolio companies, or other counterparties, regarding the interpretation and enforceability of provisions in the Fund’s LIBOR-based investments, such as fallback language or other related provisions, including, in the case of fallbacks to the alternative reference rates, any economic, legal, operational or other impact resulting from the fundamental differences between LIBOR and the various alternative reference rates; or |
• | causing the Fund to incur additional costs in relation to any of the above factors. |
Maximum Offering of $2,000,000,000 in Class S Shares |
||||||||
Gross Proceeds (1) |
$ |
2,000,000,000 |
100.00 |
% | ||||
Upfront Sales Load (2) |
$ |
— |
— |
% | ||||
Organization and Offering Expenses (3) |
$ |
1,917,000 | 0.10 | % | ||||
Net Proceeds Available for Investment |
$ |
1,998,083,000 | 99.90 | % | ||||
|
|
|
|
Maximum Offering of $2,000,000,000 in Class D Shares |
||||||||
Gross Proceeds (1) |
$ |
2,000,000,000 |
100.00 |
% | ||||
Upfront Sales Load (2) |
$ |
— |
— |
% | ||||
Organization and Offering Expenses(3) |
$ |
1,917,000 | 0.10 | % | ||||
Net Proceeds Available for Investment |
$ |
1,998,083,000 | 99.90 | % | ||||
|
|
|
|
Maximum Offering of $2,000,000,000 in Class I Shares |
||||||||
Gross Proceeds (1) |
$ |
2,000,000,000 |
100.00 |
% | ||||
Upfront Sales Load (2) |
$ |
— |
— |
% | ||||
Organization and Offering Expenses (3) |
$ |
1,917,000 | 0.10 | % | ||||
Net Proceeds Available for Investment |
$ |
1,998,083,000 | 99.90 | % | ||||
|
|
|
|
Maximum Offering of $2,000,000,000 in Class F Shares |
||||||||
Gross Proceeds (1) |
$ |
2,000,000,000 |
100.00 |
% | ||||
Upfront Sales Load (2) |
$ |
— |
— |
% | ||||
Organization and Offering Expenses (3) |
$ |
1,917,000 | 0.10 | % | ||||
Net Proceeds Available for Investment |
$ |
1,998,083,000 | 99.90 | % | ||||
|
|
|
|
(1) |
We intend to conduct a continuous offering of an unlimited number of Common Shares over an unlimited time period by filing a new registration statement prior to the end of the three-year period described in Rule 415 under the Securities Act; however, in certain states this offering is subject to annual extensions. |
(2) |
No upfront sales load is paid with respect to Class S shares, Class D shares, Class I shares or Class F shares; however, if you buy Class S shares, Class D shares, Class I shares or Class F shares through certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that they limit such charges to a 3.5% cap on NAV for Class S shares, a 2.0% cap on NAV for Class D shares, a 2.0% cap on NAV for Class I shares and a 2.0% cap on NAV for Class F shares. We pay the following shareholder servicing and/or distribution fees to the Managing Dealer and/or a participating broker, subject to FINRA limitations on underwriting compensation: (a) for Class S shares only, a shareholder servicing and/or distribution fee equal to 0.85% per annum of the aggregate NAV for the Class S shares, (b) for Class D shares, a shareholder servicing fee equal to 0.25% per annum of the aggregate NAV for the Class D shares, and (c) for Class F shares only, a shareholder servicing and/or distribution fee equal to 0.50% per annum of the aggregate NAV for the Class F shares, in each case, payable monthly. The total amount that will be paid over time for shareholder servicing and/or distribution fees depends on the average length of time for which shares remain outstanding, the term over which such amount is measured and the performance of our investments, and is not expected to be paid from sources other than cash flow from operating activities. We will cease paying the shareholder servicing and/or distribution fee on the Class S shares, Class D shares and Class F shares on the earlier to occur of the following: (i) a listing of Class I shares, (ii) our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our |
assets or (iii) the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. In addition, as required by exemptive relief that allows us to offer multiple classes of shares, at the end of the month in which the Managing Dealer in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to any single share held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such share (or a lower limit as determined by the Managing Dealer or the applicable selling agent), we will cease paying the shareholder servicing and/or distribution fee on either (i) each such share that would exceed such limit or (ii) all Class S shares, Class D shares and Class F shares in such shareholder’s account. We may modify this requirement if permitted by applicable exemptive relief. At the end of such month, the applicable Class S shares, Class D shares or Class F shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares), with an equivalent aggregate NAV as such Class S, Class D or Class F shares. See “Plan of Distribution.” |
(3) | The organization and offering expense numbers shown above represent our estimates of expenses to be incurred by us in connection with this offering and include estimated wholesaling expenses reimbursable by us. See “Plan of Distribution” for examples of the types of organization and offering expenses we may incur. |
• | investment advisory fees, including management fees and incentive fees, to the Adviser, pursuant to the Advisory Agreement; |
• | our allocable portion of compensation (including salaries, bonuses, and benefits), overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its |
administrative obligations under the Administration Agreement, including but not limited to: (i) our chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals at the Administrator that performs duties for us; and (iii) any internal audit group personnel of HPS or any of its affiliates; |
• | all other expenses of the Fund’s operations, administrations and transactions. |
As of and for the year ended December 31, 2022 |
||||
Total investments, beginning of period |
$ | — | ||
New investments purchased |
6,118,394 | |||
Net accretion of discount on investments |
11,163 | |||
Net realized gain (loss) on investments |
(2,467 | ) | ||
Investments sold or repaid |
(266,904 | ) | ||
Total investments, end of period |
$ | 5,860,186 | ||
December 31, 2022 |
||||
Weighted average yield on debt and income producing investments, at amortized cost (1) |
10.9 | % | ||
Weighted average yield on debt and income producing investments, at fair value (1) |
11.1 | % | ||
Number of portfolio companies |
195 | |||
Weighted average EBITDA (2) |
$ | 178 | ||
Weighted average loan-to-value (3) |
41 | % | ||
Percentage of debt investments bearing a floating rate, at fair value |
99.1 | % | ||
Percentage of debt investments bearing a fixed rate, at fair value |
0.9 | % |
(1) | Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing debt included in such securities, divided by (b) total debt investments (at fair value or amortized cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above. |
(2) | Includes all private debt investments for which fair value is determined by the Adviser (with assistance, at least quarterly, from a third-party valuation firm, and subject to oversight by the Board) and excludes investments where net debt to EBITDA may not be the appropriate measure of credit risk. Figures are derived from the financial statements most recently obtained by the Adviser. Weighted average EBITDA is weighted based on the fair value of our total applicable private debt investments. |
(3) | Includes all private debt investments for which fair value is determined by the Adviser (with assistance, at least quarterly, from a third-party valuation firm, and subject to oversight by the Board). Figures are derived from the financial statements most recently obtained by the Adviser. LTV is calculated as net debt through each respective loan tranche divided by estimated enterprise value or value of the underlying collateral of the portfolio company. Weighted average LTV is weighted based on the fair value of the total applicable private debt investments. |
December 31, 2022 |
||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
||||||||||
First lien debt |
$ | 5,755,124 | $ | 5,614,718 | 98.22 | % | ||||||
Second lien debt |
47,764 | 45,248 | 0.79 | |||||||||
Unsecured debt |
26,302 | 25,512 | 0.45 | |||||||||
Structured finance investments |
28,929 | 28,737 | 0.50 | |||||||||
Equity investments |
2,067 | 2,306 | 0.04 | |||||||||
Total |
$ | 5,860,186 | $ | 5,716,521 | 100.00 | % | ||||||
December 31, 2022 |
||||
Software and Computer Services |
20.26 | % | ||
Health Care Providers |
11.56 | |||
Industrial Support Services |
9.93 | |||
Media |
8.83 | |||
Consumer Services |
8.02 | |||
Non-life Insurance |
5.56 | |||
General Industrials |
4.64 | |||
Medical Equipment and Services |
3.69 | |||
Pharmaceuticals and Biotechnology |
3.44 | |||
Industrial Engineering |
3.26 | |||
Aerospace and Defense |
2.97 | |||
Travel and Leisure |
2.79 | |||
Automobiles and Parts |
2.07 | |||
Personal Care, Drug and Grocery Stores |
2.05 | |||
Technology Hardware and Equipment |
1.63 | |||
Food Producers |
1.52 | |||
Telecommunications Service Providers |
1.25 | |||
Personal Goods |
1.23 | |||
Industrial Transportation |
0.88 | |||
Finance and Credit Services |
0.85 | |||
Real Estate Investment and Services |
0.78 | |||
Gas, Water and Multi-utilities |
0.76 | |||
Structured Finance |
0.50 | |||
Retailers |
0.36 | |||
Household Goods and Home Construction |
0.31 | |||
Electricity |
0.15 | |||
Leisure Goods |
0.15 | |||
Investment Banking and Brokerage Services |
0.13 | |||
Chemicals |
0.12 | |||
Telecommunications Equipment |
0.11 | |||
Life Insurance |
0.10 | |||
Industrial Metals and Mining |
0.05 | |||
Construction and Materials |
0.03 | |||
Electronic and Electrical Equipment |
0.02 | |||
Total |
100.00 | % | ||
December 31, 2022 |
||||
Australia |
4.71 | % | ||
Canada |
0.65 | |||
France |
0.44 | |||
Italy |
2.23 | |||
Spain |
0.52 | |||
Taiwan |
0.74 | |||
United Kingdom |
4.23 | |||
United States |
86.48 | |||
Total |
100.00 | % | ||
• | assessment of success in adhering to the portfolio company’s business plan and compliance with covenants; |
• | periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments; |
• | comparisons to our other portfolio companies in the industry, if any; |
• | attendance at and participation in board meetings or presentations by portfolio companies; and |
• | review of monthly and quarterly financial statements and financial projections of portfolio companies. |
Year Ended December 31, 2022 |
||||
Total investment income |
$ | 278,518 | ||
Net expenses |
67,466 | |||
Net investment income before excise tax |
211,052 | |||
Excise tax expense |
824 | |||
Net investment income after excise tax |
210,228 | |||
Net realized gain (loss) |
6,110 | |||
Net change in unrealized appreciation (depreciation) |
(157,391 | ) | ||
Net increase (decrease) in net assets resulting from operations |
$ | 58,947 | ||
Year Ended December 31, 2022 |
||||
Interest income |
$ | 267,488 | ||
Payment-in-kind |
9,584 | |||
Other income |
1,446 | |||
Total investment income |
$ | 278,518 | ||
Year Ended December 31, 2022 |
||||
Interest expense |
$ | 53,964 | ||
Management fees |
26,485 | |||
Income based incentive fee |
23,211 | |||
Distribution and shareholder servicing fees |
||||
Class D |
631 | |||
Class F |
6,642 | |||
Professional fees |
2,312 | |||
Board of Trustees’ fees |
502 | |||
Administrative service expenses |
1,768 | |||
Other general & administrative |
3,718 | |||
Amortization of continuous offering costs |
2,059 | |||
Excise tax expense |
824 | |||
Total expenses (including excise tax expense) |
122,116 | |||
Expense support |
(4,270 | ) | ||
Recoupment of expense support |
4,270 | |||
Reimbursable expenses previously borne by Adviser |
1,196 | |||
Distribution and shareholder servicing fees waived |
(5,326 | ) | ||
Management fees waived |
(26,485 | ) | ||
Incentive fees waived |
(23,211 | ) | ||
Net expenses (including excise tax expense) |
$ | 68,290 | ||
Year Ended December 31, 2022 |
||||
Non-controlled/non-affiliated |
$ | (2,467 | ) | |
Foreign currency forward contracts |
4,010 | |||
Foreign currency transactions |
4,567 | |||
Net realized gain (loss) |
$ | 6,110 | ||
Year Ended December 31, 2022 |
||||
Non-controlled/non-affiliated |
$ | (143,665 | ) | |
Foreign currency forward contracts |
(2,136 | ) | ||
Translation of assets and liabilities in foreign currencies |
(11,590 | ) | ||
Net change in unrealized appreciation (depreciation) |
$ | (157,391 | ) | |
Shares |
Amount |
|||||||
CLASS D |
||||||||
Subscriptions |
17,287,026 | $ | 427,775 | |||||
Share transfers between classes |
— | — | ||||||
Distributions reinvested |
251,233 | 6,105 | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | 28 | ||||||
Net increase (decrease) |
17,538,259 | $ | 433,908 | |||||
CLASS I |
||||||||
Subscriptions |
34,268,897 | $ | 849,178 | |||||
Share transfers between classes |
206,333 | 4,956 | ||||||
Distributions reinvested |
626,549 | 15,279 | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | 57 | ||||||
Net increase (decrease) |
35,101,779 | $ | 869,470 | |||||
CLASS F |
||||||||
Subscriptions |
91,204,624 | $ | 2,254,046 | |||||
Share transfers between classes |
(206,333 | ) | (4,956 | ) | ||||
Distributions reinvested |
1,560,238 | 37,939 | ||||||
Share repurchases |
(499,017 | ) | (11,948 | ) | ||||
Early repurchase deduction |
— | 149 | ||||||
Net increase (decrease) |
92,059,512 | $ | 2,275,230 | |||||
Total net increase (decrease) |
144,699,550 | $ | 3,578,608 | |||||
Class D |
||||||||||||||||
Declaration Date |
Record Date |
Payment Date |
Distribution Per Share (1) |
Distribution Amount |
||||||||||||
February 27, 2022 |
February 28, 2022 | March 31, 2022 | $ | 0.13542 | $ | 172 | ||||||||||
March 30, 2022 |
March 31, 2022 | April 29, 2022 | 0.14640 | 688 | ||||||||||||
April 29, 2022 |
April 30, 2022 | May 31, 2022 | 0.14640 | 1,107 | ||||||||||||
May 31, 2022 |
May 31, 2022 | June 30, 2022 | 0.14640 | 1,282 | ||||||||||||
June 29, 2022 |
June 30, 2022 | July 29, 2022 | 0.14640 | 1,493 | ||||||||||||
July 29, 2022 |
July 31, 2022 | August 31, 2022 | 0.14640 | 1,608 | ||||||||||||
August 26, 2022 |
August 31, 2022 | September 30, 2022 | 0.14640 | 1,957 | ||||||||||||
September 30, 2022 |
September 30, 2022 | October 31, 2022 | 0.14640 | 2,346 | ||||||||||||
October 26, 2022 |
October 31, 2022 | November 30, 2022 | 0.14640 | 2,364 | ||||||||||||
October 31, 2022 (2) |
October 31, 2022 | November 29, 2022 | 0.10000 | 1,615 | ||||||||||||
November 30, 2022 |
November 30, 2022 | December 30, 2022 | 0.14180 | 2,422 | ||||||||||||
December 29, 2022 |
December 31, 2022 | January 31, 2023 | 0.14130 | 2,478 | ||||||||||||
December 29, 2022 (2) |
December 31, 2022 | January 30, 2023 | 0.13000 | 2,280 | ||||||||||||
Total |
$ | 1.81972 | $ | 21,812 | ||||||||||||
Class I |
||||||||||||||||
Declaration Date |
Record Date |
Payment Date |
Distribution Per Share |
Distribution Amount |
||||||||||||
February 27, 2022 |
February 28, 2022 | March 31, 2022 | $ | 0.13542 | $ | 958 | ||||||||||
March 30, 2022 |
March 31, 2022 | April 29, 2022 | 0.14640 | 1,572 | ||||||||||||
April 29, 2022 |
April 30, 2022 | May 31, 2022 | 0.14640 | 2,524 | ||||||||||||
May 31, 2022 |
May 31, 2022 | June 30, 2022 | 0.14640 | 2,942 | ||||||||||||
June 29, 2022 |
June 30, 2022 | July 29, 2022 | 0.14640 | 3,291 | ||||||||||||
July 29, 2022 |
July 31, 2022 | August 31, 2022 | 0.14640 | 3,467 | ||||||||||||
August 26, 2022 |
August 31, 2022 | September 30, 2022 | 0.14640 | 4,265 | ||||||||||||
September 30, 2022 |
September 30, 2022 | October 31, 2022 | 0.14640 | 4,683 | ||||||||||||
October 26, 2022 |
October 31, 2022 | November 30, 2022 | 0.14640 | 4,803 | ||||||||||||
October 31, 2022 (2) |
October 31, 2022 | November 29, 2022 | 0.10000 | 3,281 | ||||||||||||
November 30, 2022 |
November 30, 2022 | December 30, 2022 | 0.14640 | 4,880 | ||||||||||||
December 29, 2022 |
December 31, 2022 | January 31, 2023 | 0.14640 | 5,139 | ||||||||||||
December 29, 2022 (2) |
December 31, 2022 | January 30, 2023 | 0.13000 | 4,563 | ||||||||||||
Total |
$ | 1.82942 | $ | 46,368 | ||||||||||||
Class F |
||||||||||||||||
Declaration Date |
Record Date |
Payment Date |
Distribution Per Share (1) |
Distribution Amount |
||||||||||||
February 27, 2022 |
February 28, 2022 | March 31, 2022 | $ | 0.13542 | $ | 1,638 | ||||||||||
March 30, 2022 |
March 31, 2022 | April 29, 2022 | 0.14640 | 3,072 | ||||||||||||
April 29, 2022 |
April 30, 2022 | May 31, 2022 | 0.14640 | 4,768 | ||||||||||||
May 31, 2022 |
May 31, 2022 | June 30, 2022 | 0.14640 | 6,535 | ||||||||||||
June 29, 2022 |
June 30, 2022 | July 29, 2022 | 0.14640 | 8,147 | ||||||||||||
July 29, 2022 |
July 31, 2022 | August 31, 2022 | 0.14640 | 9,135 | ||||||||||||
August 26, 2022 |
August 31, 2022 | September 30, 2022 | 0.14640 | 10,403 | ||||||||||||
September 30, 2022 |
September 30, 2022 | October 31, 2022 | 0.14640 | 12,097 | ||||||||||||
October 26, 2022 |
October 31, 2022 | November 30, 2022 | 0.14640 | 12,616 | ||||||||||||
October 31, 2022 (2) |
October 31, 2022 | November 29, 2022 | 0.10000 | 8,628 | ||||||||||||
November 30, 2022 |
November 30, 2022 | December 30, 2022 | 0.13720 | 12,449 | ||||||||||||
December 29, 2022 |
December 31, 2022 | January 31, 2023 | 0.13620 | 12,596 | ||||||||||||
December 29, 2022 (2) |
December 31, 2022 | January 30, 2023 | 0.13000 | 12,022 | ||||||||||||
Total |
$ | 1.81002 | $ | 114,106 | ||||||||||||
(1) | Distributions per share are net of shareholder servicing and/or distribution fees. |
(2) | Represents a special distribution. |
Class D |
Class I |
Class F |
||||||||||||||||||||||
Source of Distribution |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
||||||||||||||||||
Net investment income |
$ | 1.8197 | $ | 21,812 | $ | 1.8294 | $ | 46,368 | $ | 1.8100 | $ | 114,106 | ||||||||||||
Net realized gains |
— | — | $ | — | — | $ | — | — | ||||||||||||||||
Total |
$ | 1.8197 | $ | 21,812 | $ | 1.8294 | $ | 46,368 | $ | 1.8100 | $ | 114,106 | ||||||||||||
Repurchase Deadline Request |
Percentage of Outstanding Shares the Company Offered to Repurchase (1) |
Repurchase Pricing Date |
Amount Repurchased (all classes) (2) |
Number of Shares Repurchased (all classes) |
Percentage of Outstanding Shares (1) |
|||||||||||||
May 31, 2022 |
5.00 |
% |
June 30, 2022 |
$ |
1,000 |
41,118 |
0.11 |
% | ||||||||||
August 30, 2022 |
5.00 |
% |
September 30, 2022 |
$ |
938 |
38,736 |
0.04 |
% | ||||||||||
November 30, 2022 |
5.00 |
% |
December 31, 2022 |
$ |
10,010 |
419,163 |
0.32 |
% |
(1) |
Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full. |
(2) |
Amounts not inclusive of Early Repurchase Deduction. |
December 31, 2022 |
||||||||||||||||||||
Aggregate Principal Committed |
Outstanding Principal |
Carrying Value |
Unused Portion (1) |
Amount Available (2) |
||||||||||||||||
HLEND A Funding Facility (3) |
$ |
800,000 |
$ |
453,663 |
$ |
453,663 |
$ |
346,337 |
$ |
138,870 |
||||||||||
HLEND B Funding Facility (4) |
1,000,000 |
482,084 |
482,084 |
517,916 |
104,760 |
|||||||||||||||
Revolving Credit Facility (5) |
1,125,000 |
704,819 |
704,819 |
420,181 |
420,181 |
|||||||||||||||
November 2025 Notes (6) |
170,000 |
170,000 |
168,462 |
— |
— |
|||||||||||||||
November 2027 Notes (6) |
155,000 |
155,000 |
153,958 |
— |
— |
|||||||||||||||
Short-Term Borrowings |
379,081 |
379,081 |
379,081 |
— |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ |
3,629,081 |
$ |
2,344,647 |
$ |
2,342,067 |
$ |
1,284,434 |
$ |
663,811 |
||||||||||
|
|
|
|
|
|
|
|
|
|
(1) |
The unused portion is the amount upon which commitment fees, if any, are based. |
(2) |
The amount available reflects any limitations related to each respective credit facility’s borrowing base. |
(3) |
The Fund may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2022, the Fund had outstanding borrowings denominated in Euros (EUR) of 8.3 million, in Australian Dollars (AUD) of 34.9 million, and in British Pounds (GBP) of 14.3 million. |
(4) |
The Fund may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2022, the Fund had outstanding borrowings denominated in Euros (EUR) of 3.4 million, in Australian Dollars (AUD) of 39.0 million, and in British Pounds (GBP) of 36.3 million. |
(5) |
The Fund may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2022, the Fund had outstanding borrowings denominated in Euros (EUR) of 111.2 million, in Australian Dollars (AUD) of 285.3 million, in Canadian Dollars (CAD) of 47.1 million and in British Pounds (GBP) of 59.5 million. |
(6) |
The carrying value of the Fund’s November 2025 Notes and November 2027 Notes are presented net of unamortized debt issuance costs of $1.9 million and $1.7 million, respectively, as of December 31, 2022 and includes the change in the notes carrying value of $0.3 million and $0.7 million, respectively, as a result of the qualifying fair value hedge relationship as described in Note 7 to the consolidated financial statements. |
December 31, 2022 |
||||||||||||||||||||
Total |
Less than 1 year |
1-3 years |
3-5 years |
After 5 years |
||||||||||||||||
HLEND A Funding Facility |
$ |
453,663 |
$ |
— |
$ |
— |
$ |
453,663 |
$ |
— |
||||||||||
HLEND B Funding Facility |
482,084 |
— |
— |
482,084 |
— |
|||||||||||||||
Revolving Credit Facility |
704,819 |
— |
— |
704,819 |
— |
|||||||||||||||
November 2025 Notes |
170,000 |
— |
170,000 |
— |
— |
|||||||||||||||
November 2027 Notes |
155,000 |
— |
— |
155,000 |
— |
|||||||||||||||
Short-Term Borrowings |
379,081 |
379,081 |
— |
— |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ |
2,344,647 |
$ |
379,081 |
$ |
170,000 |
$ |
1,795,566 |
$ |
— |
||||||||||
|
|
|
|
|
|
|
|
|
|
• |
the Advisory Agreement; |
• |
the Administration Agreement; and |
• |
the Expense Support and Conditional Reimbursement Agreement. |
Inception Date |
YTD Return (1) |
|||||||
Class S (2) |
— |
— |
||||||
Class D (no upfront placement fee) |
February 3, 2022 |
2.89 |
% | |||||
Class D (with upfront placement fee) |
February 3, 2022 |
0.83 |
% | |||||
Class I (no upfront placement fee) |
February 3, 2022 |
2.93 |
% | |||||
Class I (with upfront placement fee) |
February 3, 2022 |
0.87 |
% | |||||
Class F (no upfront placement fee) |
February 3, 2022 |
2.85 |
% | |||||
Class F (with upfront placement fee) |
February 3, 2022 |
0.79 |
% |
(1) |
Performance is through December 31, 2022 and assumes the maximum allowable placement fee (if applicable) and that distributions are reinvested pursuant to our distribution reinvestment plan. Amounts are not annualized and include the impact of expense support and waivers, as applicable. |
(2) |
Class S had not commenced operations as of December 31, 2022. |
• |
The valuation process begins with each investment being preliminarily valued by the Adviser’s valuation team in consultation with the Adviser’s investment professionals responsible for each portfolio investment; |
• |
In addition, independent valuation firms retained by the Fund prepare quarter-end valuations of each such investment that was (i) originated or purchased prior to the first calendar day of the quarter and (ii) is not a de minimis investment, as determined by the Adviser. The independent valuation firms provide a final range of values on such investments to the Adviser. The independent valuation firms also provide analyses to support their valuation methodology and calculations; |
• |
The Adviser’s valuation committee with respect to the Fund (the “Valuation Committee”) reviews each valuation recommendation to confirm they have been calculated in accordance with the Fund’s valuation policy and compares such valuations to the independent valuation firms’ valuation ranges to ensure the Adviser’s valuations are reasonable; |
• |
The Adviser’s Valuation Committee then determines fair value marks for each of the Fund’s portfolio investments; and |
• |
The Board and Audit Committee periodically review the valuation process and provide oversight in accordance with the requirements of Rule 2a-5 under the 1940 Act. |
• |
Senior Secured Loans Offer Attractive Investment Characteristics 9 |
• |
Regulatory Actions Continue to Drive Demand towards Private Financing. non-investment grade credit commitments on their balance sheets, particularly with respect to middle and upper middle market-sized issuers. Instead, many commercial banks have adopted an “underwrite-and-distribute” 10 . Access to the syndicated leveraged loan market has also |
8 |
Source: Preqin, Private Debt global AUM tracked as of December 31, 2021. |
9 |
Source: Moody’s Investors Service Ultimate Recovery Rates Data; “Corporate Defaults and Recoveries—US” as of May 18, 2021. |
10 |
Source: S&P LCD Quarterly Leveraged Lending Review 4Q 2022, Primary Investor Market: Banks vs. Non-bank. |
become challenging for both first time issuers and smaller scale issuers, who previously had access to the capital markets. Issuers of tranche sizes representing less than $500 million account for approximately 7% of the new issue market as of December 31, 2022 as compared to over 49% in 2000 11 . HPS believes that these regulatory actions have caused a shift in the role that commercial banks play in the direct lending market for middle to upper middle market borrowers, creating a void in the financing marketplace. This void has been filled by direct lending platforms which seek to provide borrowers an alternative “originate and retain” solution. In response, corporate borrower behavior has increasingly shifted to a more conscious assessment of the benefits that direct lending platforms of strategic financing partners can offer. |
• |
Volatility in Credit Markets has made Availability of Capital Less Predictable. |
• |
Increasingly Larger Borrowers Are Finding Value in Private Solutions |
• |
Scaled Capital with an Ability to Speak for the Full Debt Quantum |
11 |
Source: S&P LCD Middle Market Deal Size Category Factsheet 4Q 2022. |
12 |
Data as of December 31, 2022. Based on all private credit investments (at committed cost) made since inception by funds and accounts across HPS’s Private Credit Platform, including Specialty Direct Lending, Core Senior Lending, Strategic Investment partners and HLEND strategies, as well as accounts that do not directly track the forementioned strategies but are part of HPS’s Private Credit Platform. |
loans of up to approximately $1 billion. HPS believes that there is a finite set of competitors who can provide and solely hold investments of this size and service these larger scale borrowers. HPS believes that many borrowers in this segment value the confidentiality, efficiency and execution certainty available in the private credit market. HPS also believes that being the sole or majority investor in a debt tranche can also provide the funds it advises with enhanced downside protection. Additionally, due to favorable competitive dynamics with fewer capital providers with the ability to deliver scaled capital solutions, HPS believes that the HPS Direct Lending platform has, to date, been successful in capturing attractive risk-adjusted returns for providing solutions to larger, more diversified borrowers. Having the scale to provide a complete capital solution to larger borrowers has also been an important factor in HPS’s ability to make investments in an increasingly competitive market environment. |
• |
Diversified Sourcing Network 13 HPS believes that its ability to source from non-sponsor channels significantly reduces the level of competitive intensity and allows it to focus on structuring improved economics, stricter financial covenants and stronger loan documentation. In addition, the direct dialogue with management teams can result in a better understanding of the underlying borrowers and better positioning to actively manage investments throughout their life. HPS is also actively engaged with financial sponsors, and its exposure to sponsor transactions tends to increase in times of public market dislocation (when certainty of capital and speed of execution with a single counterparty is often sought after and highly valued). HPS believes that the ability to flex in and out of both sponsor and non-sponsor markets allows the Fund to remain nimble and optimize its opportunity set across different market dynamics. While HPS seeks to source investments from non-sponsor channels for the Fund, as of December 31, 2022, the Fund has sourced only a minority of its overall private credit investments from non-sponsor channels. The Fund may not, in the future, obtain its desired allocation to investments from the non-sponsor channel, which could adversely impact returns. |
• |
Breadth of HPS’s Credit Investment Platform non-investment grade credit opportunities across the capital structure. As a multi-strategy credit platform, seeking opportunities across both private and liquid credit, HPS employs an open-architecture framework under which investment teams can apply shared knowledge and insights when evaluating new investment opportunities. HPS’s team of 193 investment professionals managed approximately $97 billion as of January 1, 2023. HPS believes that its multi-strategy approach provides a differentiated vantage point to evaluate relative value and better positions the firm to provide borrowers with a comprehensive and diverse set of potential financing solutions, which may enable the Fund to see more investment opportunities. In addition, HPS believes that its global footprint enables the Fund to view and potentially benefit from relative value opportunities across geographies. |
• |
Willingness to Navigate Complexity to Evaluate a Mispriced Opportunity. |
13 |
As of December 31, 2022. Based on all investments made since inception by funds and accounts across HPS’s Direct Lending Platform, including Specialty Direct Lending, Core Senior Lending and HLEND strategies. |
opportunities, identifying structures or deal dynamics that dissuade competing capital that view the opportunities as more “complex.” HPS believes that addressing complexity through creative pricing and structure can generate potential investment opportunities that can offer attractive, uncorrelated returns taking into account the additional work that is required. Leveraging HPS’s multi-strategy approach to credit may provide the Fund with distinctive vantage points in determining the relative value of, as well as insight into appropriately pricing, the investment opportunity in light of the risk. HPS believes that the capability to navigate complexity to identify a potentially mispriced investment opportunity is important in environments where volatility and uncertainty around economic growth is common. |
• |
Focus on the Upper Middle Market upper-end of the middle market. As HPS believes that the market is in its later stages of the existing credit cycle, HPS intends to position the portfolio by focusing on larger, more resilient companies that generally generate $75 million to $1 billion of EBITDA annually or $250 million to $5 billion in revenue annually. In comparison, the S&P LCD definition of middle market is defined as companies with $50 million of EBITDA or less. HPS believes the upper end of the middle market has a favorable supply/demand dynamic, with substantial demand resulting from regulatory driven structural shifts in the financial landscape and limited supply as most other direct lending providers focus on small to middle market borrowers. HPS also believes that this segment of the market can offer greater downside protection, as larger businesses typically possess the benefits of scale and a greater critical mass through diversification of customers and supplier base. As a result of these dynamics, HPS believes that it can generally negotiate commensurate or better terms with respect to borrowers in that segment and that those borrowers can provide the Fund with increased downside protection, resulting in attractive risk-adjusted returns compared to the smaller-end and core-middle market. |
• |
Emphasis on Capital Preservation. |
(i) |
Review of historical filings, financial information and other publicly-available information; |
(i) |
Assessment of monthly, quarterly and annual financial projections; |
(ii) |
Business and industry diligence including meetings with senior management team, often in conjunction with retained third party experts; |
(iii) |
Site/plant visits (where relevant), in certain cases in conjunction with retained industry-specific independent engineers; |
(iv) |
Accounting and quality of earnings review, often through retained external accountants; |
(v) |
“Channel checks” on the company, industry and management team, utilizing the Investment Team’s relationships as well as the institutional relationships of HPS; |
(vi) |
Background checks on senior management and members of the board of directors using external providers; and/or |
(vii) |
Detailed legal and structural analysis of the borrower and negotiation of the investment documentation. |
• |
have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; |
• |
submit certain executive compensation matters to shareholder advisory votes pursuant to the “say on frequency” and “say on pay” provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or |
• |
disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. |
Total Amount Outstanding Exclusive of Treasury Securities (1) ($ in thousands) |
Asset Coverage per Unit (2) |
Involuntary Liquidating Preference per Unit (3) |
Average Market Value per Unit (4) |
|||||||||||||
HLEND A Funding Facility |
$ | |
||||||||||||||
HLEND B Funding Facility |
||||||||||||||||
Revolving Credit Facility |
||||||||||||||||
November 2025 Notes |
||||||||||||||||
November 2027 Notes |
||||||||||||||||
Short-Term Borrowings |
(1) | Total amount of each class of senior securities outstanding at the end of the period presented. |
(2) | Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. |
(3) | The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The “—” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. |
(4) | Not applicable because the senior securities are not registered for public trading. |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Arcfield Acquisition Corp ( 4)(7)(11) 14295 Park Meadow Drive, Chantilly, VA 20151 |
Aerospace and Defense |
1st Lien Senior Secured Revolving Loan |
— | — | 3/10/2027 | $ | 2,990 | $ | (50 | ) | $ | (129 | ) | 0.0 | % | |||||||||||||||||||
Arcfield Acquisition Corp (4)(11) 14295 Park Meadow Drive, Chantilly, VA 20151 |
Aerospace and Defense |
First Lien Senior Secured Debt |
L + 5.75% | 10.02 | % | 3/10/2028 | 20,446 | 20,078 | 19,453 | 0.6 | % | |||||||||||||||||||||||
Asdam Operations Pty Ltd (4)(6)(9) 153 Keys Rd, Moorabbin, Victoria 3189, Australia |
Aerospace and Defense |
1st Lien Senior Secured Delayed Draw Loan |
B + 5.75% | 8.86 | % | 8/22/2028 | A$ | 3,614 | 2,401 | 2,348 | 0.1 | % | ||||||||||||||||||||||
Asdam Operations Pty Ltd (4)(6)(7)(9) 153 Keys Rd, Moorabbin, Victoria 3189, Australia |
Aerospace and Defense |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 8/22/2028 | A$ | 5,421 | (112 | ) | (168 | ) | 0.0 | % | |||||||||||||||||||||
Asdam Operations Pty Ltd (4)(6)(9) 153 Keys Rd, Moorabbin, Victoria 3189, Australia |
Aerospace and Defense |
First Lien Senior Secured Debt |
B + 5.75% | 8.82 | % | |
8/22/ 2028 |
A$ | 41,558 | 27,711 | 27,017 | 0.8 | % | |||||||||||||||||||||
Sequa Corp (4)(7)(12) 4100 RCA Blvd., Palm Beach Gardens, FL 33410 |
Aerospace and Defense |
1st Lien Senior Secured Revolving Loan |
— | — | |
11/23/ 2027 |
13,676 | (684 | ) | (670 | ) | 0.0 | % | |||||||||||||||||||||
Sequa Corp (4)(12) 4100 RCA Blvd., Palm Beach Gardens, FL 33410 |
Aerospace and Defense |
First Lien Senior Secured Debt |
SF + 7.00% | 11.32 | % | |
11/24/ 2028 |
128,310 | 121,852 | 122,005 | 3.5 | % | ||||||||||||||||||||||
Foundation Automotive Us Corp (4)(7)(12) 211 Highland Cross Drive, Ste 260, Houston, TX 77073 |
Automobiles and Parts |
1st Lien Senior Secured Delayed Draw Loan |
SF + 7.75% | 11.88 | % | |
12/24/ 2027 |
38,333 | 3,776 | 2,907 | 0.1 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Foundation Automotive Corp (4)(6)(12) 2424 4 St SW Suite 520, Calgary, Alberta, CA |
Automobiles and Parts |
First Lien Senior Secured Debt |
SF + 7.75% | 12.55 | % | |
12/24/ 2027 |
16,084 | 15,858 | 15,499 | 0.4 | % | ||||||||||||||||||||||
Foundation Automotive Us Corp (4)(12) 211 Highland Cross Drive, Ste 260, Houston, TX 77073 |
Automobiles and Parts |
First Lien Senior Secured Debt |
SF + 7.75% | 12.55 | % | |
12/24/ 2027 |
39,817 | 39,263 | 38,371 | 1.1 | % | ||||||||||||||||||||||
Oil Changer Holding Corporation (4)(12) 4511 Willow Rd, Suite 1 Pleasanton, CA 94588 |
Automobiles and Parts |
1st Lien Senior Secured Delayed Draw Loan |
L + 6.75% | 11.47 | % | 2/8/2027 | 41,012 | 40,646 | 39,813 | 1.2 | % | |||||||||||||||||||||||
Oil Changer Holding Corporation (4)(12) 4511 Willow Rd, Suite 1 Pleasanton, CA 94588 |
Automobiles and Parts |
First Lien Senior Secured Debt |
L + 6.75% | 11.47 | % | 2/8/2027 | 8,611 | 8,535 | 8,359 | 0.2 | % | |||||||||||||||||||||||
Power Stop LLC (9) 6112 W. 73rd Street, Bedford Park, IL 60638 |
Automobiles and Parts |
First Lien Senior Secured Debt |
L + 4.75% | 9.48 | % | 1/26/2029 | 19,273 | 19,102 | 13,491 | 0.4 | % | |||||||||||||||||||||||
Illuminate Buyer, LLC (8) 5825 N. Sam Houston Pkwy. W., #600, Houston, TX 77086 |
Chemicals | First Lien Senior Secured Debt |
L + 3.50% | 7.88 | % | 6/30/2027 | 7,250 | 7,226 | 6,960 | 0.2 | % | |||||||||||||||||||||||
Nexus Intermediate III, LLC (4)(7)(11) 20 Odyssey, Irvine, CA 92618 |
Construction and Materials |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 12/6/2027 | 300 | (4 | ) | (3 | ) | 0.0 | % | ||||||||||||||||||||||
Nexus Intermediate III, LLC (4)(11) 20 Odyssey, Irvine, CA 92618 |
Construction and Materials |
First Lien Senior Secured Debt |
L + 5.50% | 10.22 | % | 12/6/2027 | 1,176 | 1,159 | 1,165 | 0.0 | % | |||||||||||||||||||||||
American Academy Holdings, LLC (4)(12) 2233 S Presidents Drive Suite F, Salt Lake City, UT 84120 |
Consumer Services |
First Lien Senior Secured Debt |
L + 11.00% (incl 6.25% PIK) |
15.38 | % | 1/2/2025 | 51,704 | 51,744 | 51,087 | 1.5 | % | |||||||||||||||||||||||
Asurion Corporation (8) 1101 Church St, Nashville, TN 37203 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 4.00% | 8.68 | % | 8/16/2028 | 9,975 | 9,497 | 8,925 | 0.3 | % | |||||||||||||||||||||||
Asurion Corporation (8) 1101 Church St, Nashville, TN 37203 |
Consumer Services |
First Lien Senior Secured Debt |
L + 3.00% | 7.38 | % | 11/4/2024 | 1,979 | 1,960 | 1,927 | 0.1 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Auctane Inc (4)(11) 4301 Bull Creek Rd, Austin, TX 78731 |
Consumer Services |
First Lien Senior Secured Debt |
L + 5.75% | 10.13 | % | 10/5/2028 | 24,813 | 24,813 | 24,124 | 0.7 | % | |||||||||||||||||||||||
Club Car Wash Operating, LLC (4)(7)(12) 1591 East Prathersville Road, Columbia, MO 65201 |
Consumer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% | 11.23 | % | 6/16/2027 | 61,873 | 40,059 | 38,434 | 1.1 | % | |||||||||||||||||||||||
Club Car Wash Operating, LLC (4)(12) 1591 East Prathersville Road, Columbia, MO 65201 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 6.50% | 11.23 | % | 6/16/2027 | 27,790 | 27,430 | 26,568 | 0.8 | % | |||||||||||||||||||||||
Express Wash Concepts (4)(7)(12) 13375 National Rd Ste D, Etna, OH 43068 |
Consumer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 5.75% | 10.17 | % | 4/30/2027 | 62,968 | 25,128 | 21,671 | 0.6 | % | |||||||||||||||||||||||
Express Wash Concepts (4)(12) 13375 National Rd Ste D, Etna, OH 43068 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 5.75% | 10.17 | % | 4/30/2027 | 26,798 | 26,554 | 25,090 | 0.7 | % | |||||||||||||||||||||||
Houghton Mifflin Harcourt Company (9) 125 High St., Boston, MA 02110 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 5.25% | 9.67 | % | 4/6/2029 | 29,925 | 29,090 | 28,550 | 0.8 | % | |||||||||||||||||||||||
PECF USS Intermediate Holding III Corporation (9) 118 Flanders Road, Westborough, MA 01581 |
Consumer Services |
First Lien Senior Secured Debt |
L + 4.25% | 8.63 | % | |
12/15/ 2028 |
14,862 | 14,781 | 12,448 | 0.4 | % | ||||||||||||||||||||||
Polyconcept North America Holdings, Inc. (11) 400 Hunt Valley Road New Kensington, PA 15068 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 5.50% | 10.08 | % | 5/12/2029 | 23,242 | 22,806 | 21,818 | 0.6 | % | |||||||||||||||||||||||
Spotless Brands, LLC (4)(12) 1 Mid America Plaza, Unit 210, Oakbrook Terrace, IL 60181 |
Consumer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% | 10.82 | % | 7/25/2028 | 21,782 | 21,372 | 20,935 | 0.6 | % | |||||||||||||||||||||||
Spotless Brands, LLC (4)(12) 1 Mid America Plaza, Unit 210, Oakbrook Terrace, IL 60181 |
Consumer Services |
1st Lien Senior Secured Revolving Loan |
SF + 6.50% | 10.92 | % | 7/25/2028 | 16,144 | 15,849 | 15,517 | 0.4 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Spotless Brands, LLC (4)(12) 1 Mid America Plaza, Unit 210, Oakbrook Terrace, IL 60181 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 6.50% | 10.71 | % | 7/25/2028 | 106,669 | 104,635 | 102,525 | 3.0 | % | |||||||||||||||||||||||
Spotless Brands, LLC (4)(7)(12) 1 Mid America Plaza, Unit 210, Oakbrook Terrace, IL 60181 |
Consumer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 7/25/2028 | 5,175 | (95 | ) | (201 | ) | 0.0 | % | ||||||||||||||||||||||
Thrasio LLC (7)(12) 85 West Street, Suite 4, Walpole, MA 02081 |
Consumer Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 12/18/2026 | 2,972 | (11 | ) | (338 | ) | 0.0 | % | ||||||||||||||||||||||
Thrasio LLC (12) 85 West Street, Suite 4, Walpole, MA 02081 |
Consumer Services |
First Lien Senior Secured Debt |
L + 7.00% | 11.17 | % | |
12/18/ 2026 |
2,927 | 2,916 | 2,594 | 0.1 | % | ||||||||||||||||||||||
Trugreen Limited Partnership (11) 860 Ridge Lake Blvd, Memphis, TN 38120 |
Consumer Services |
First Lien Senior Secured Debt |
L + 4.00% | 8.38 | % | 11/2/2027 | 9,914 | 9,789 | 8,830 | 0.3 | % | |||||||||||||||||||||||
WMB Holdings Inc (9) 2711 Centerville Road, Suite 400, Wilmington, DE 19808 |
Consumer Services |
First Lien Senior Secured Debt |
SF + 3.25% | 7.67 | % | 8/31/2029 | 2,202 | 2,137 | 2,183 | 0.1 | % | |||||||||||||||||||||||
Zips Car Wash, LLC (4)(12) 8400 Belleview Dr, 210, Plano, TX 75024 |
Consumer Services |
First Lien Senior Secured Debt |
L + 7.25% | 11.67 | % | 3/1/2024 | 26,312 | 26,287 | 25,799 | 0.7 | % | |||||||||||||||||||||||
Zips Car Wash, LLC (4)((7)(12) 8400 Belleview Dr, 210, Plano, TX 75024 |
Consumer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 7.25% | 11.53 | % | 3/1/2024 | 39,718 | 14,987 | 14,730 | 0.4 | % | |||||||||||||||||||||||
Zips Car Wash, LLC (4)(7)(12) 8400 Belleview Dr, 210, Plano, TX 75024 |
Consumer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 7.25% | 11.67 | % | 3/1/2024 | 1,003 | 994 | 973 | 0.0 | % | |||||||||||||||||||||||
IP Operating Portfolio I, LLC (4)((7)(8) 9450 SW Gemini Drive PMB #68743, Beaverton, OR 97008 |
Electricity | 1st Lien Senior Secured Delayed Draw Loan |
— | 7.88 | % | |
12/31/ 2029 |
27,428 | 8,670 | 8,441 | 0.2 | % | ||||||||||||||||||||||
Brightstar Escrow Corp. (8) 650 Fifth Avenue, 29th Floor, New York, NY 10019 |
Electronic and Electrical Equipment |
First Lien Senior Secured Debt |
— | 9.75 | % | |
10/15/ 2025 |
1,000 | 983 | 922 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
PCP CW Aggregator Holdings II, L.P. (4)(6)(12) 101 Crossways Park West, Woodbury, NY 11797 |
Finance and Credit Services |
First Lien Senior Secured Debt |
L + 7.25% | 8.35 | % | 2/9/2027 | 18,186 | 17,877 | 17,431 | 0.5 | % | |||||||||||||||||||||||
Verscend Holding Corp. (8) 201 Jones Road, Waltham, MA 02451 |
Finance and Credit Services |
First Lien Senior Secured Debt |
L + 4.00% | 8.38 | % | 8/27/2025 | 3,980 | 3,961 | 3,962 | 0.1 | % | |||||||||||||||||||||||
Yes Energy LLC (4)(7)(11) 1877 Broadway St. Suite 606, Boulder, CO 80302 |
Finance and Credit Services |
1st Lien Senior Secured Delayed Draw Loan |
B + 5.00% | 9.37 | % | 4/21/2028 | 10,000 | 2,268 | 2,099 | 0.1 | % | |||||||||||||||||||||||
Yes Energy LLC (4)(11) 1877 Broadway St. Suite 606, Boulder, CO 80302 |
Finance and Credit Services |
First Lien Senior Secured Debt |
B + 5.00% | 9.37 | % | 4/21/2028 | 26,000 | 25,342 | 24,956 | 0.7 | % | |||||||||||||||||||||||
Specialty Ingredients, LLC (4)(7)(11) 546 West St., Watertown, WI 53094 |
Food Producers |
1st Lien Senior Secured Revolving Loan |
— | — | 2/12/2029 | 11,279 | (212 | ) | (413 | ) | 0.0 | % | ||||||||||||||||||||||
Specialty Ingredients, LLC (4)(11) 546 West St., Watertown, WI 53094 |
Food Producers |
First Lien Senior Secured Debt |
SF + 6.00% | 10.68 | % | 2/12/2029 | 90,708 | 88,964 | 87,390 | 2.5 | % | |||||||||||||||||||||||
Floating Infrastructure Holdings Finance LLC (4)(6)(12) 100 First Stamford Place, Suite 440, Stamford, CT 06902 |
Gas, Water and Multi- utilities |
First Lien Senior Secured Debt |
SF + 5.75% | 10.43 | % | 8/13/2027 | 44,719 | 43,883 | 43,242 | 1.3 | % | |||||||||||||||||||||||
BP Purchaser, LLC (4)(11) 2650 Galvin Drive, Elgin, IL 60124 |
General Industrials |
First Lien Senior Secured Debt |
L + 5.50% | 10.24 | % | |
12/11/ 2028 |
27,793 | 27,309 | 26,310 | 0.8 | % | ||||||||||||||||||||||
Formerra, LLC (4)(7)(12) 1250 Windham Pkwy, Romeoville, IL 60446 |
General Industrials |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 11/1/2028 | 4,270 | (137 | ) | (135 | ) | 0.0 | % | ||||||||||||||||||||||
Formerra, LLC (4)(7)(12) 1250 Windham Pkwy, Romeoville, IL 60446 |
General Industrials |
1st Lien Senior Secured Revolving Loan |
— | — | 11/1/2028 | 12,031 | (380 | ) | (380 | ) | 0.0 | % | ||||||||||||||||||||||
Formerra, LLC (4)(12) 1250 Windham Pkwy, Romeoville, IL 60446 |
General Industrials |
First Lien Senior Secured Debt |
SF + 7.25% | 11.49 | % | 11/1/2028 | 106,487 | 103,076 | 103,121 | 3.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) One City Place, Ste 400, St Louis, MO 63141 |
General Industrials |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.25% | 10.98 | % | 6/23/2028 | 12,107 | 11,989 | 11,536 | 0.3 | % | |||||||||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) One City Place, Ste 400, St Louis, MO 63141 |
General Industrials |
First Lien Senior Secured Debt |
SF + 6.25% | 10.98 | % | 6/23/2028 | 50,373 | 49,661 | 47,997 | 1.4 | % | |||||||||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) One City Place, Ste 400, St Louis, MO 63141 |
General Industrials |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.25% | 10.90 | % | 6/23/2028 | 4,440 | 4,399 | 4,231 | 0.1 | % | |||||||||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) One City Place, Ste 400, St Louis, MO 63141 |
General Industrials |
First Lien Senior Secured Debt |
SF + 6.25% | 10.98 | % | 6/23/2028 | 13,363 | 13,239 | 12,733 | 0.4 | % | |||||||||||||||||||||||
TMC Buyer Inc (4)(7)(9) 1132 S 500 W, Salt Lake City, UT 84101 |
General Industrials |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 6/30/2028 | 4,569 | (567 | ) | (400 | ) | 0.0 | % | ||||||||||||||||||||||
TMC Buyer Inc (4)(9) 1132 S 500 W, Salt Lake City, UT 84101 |
General Industrials |
First Lien Senior Secured Debt |
SF + 6.00% | 9.98 | % | 6/30/2028 | 66,251 | 57,981 | 60,450 | 1.7 | % | |||||||||||||||||||||||
123Dentist Inc (4)(6)(7)(11) 4321 Still Creek Drive, Suite 200, Burnaby, British Columbia V5C 6S7, Canada |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 8/10/2029 | C$ | 9,636 | (143 | ) | (268 | ) | 0.0 | % | |||||||||||||||||||||
123Dentist Inc (4)(6)(11) 4321 Still Creek Drive, Suite 200, Burnaby, British Columbia V5C 6S7, Canada |
Health Care Providers |
First Lien Senior Secured Debt |
C + 5.75% | 10.36 | % | 8/10/2029 | C$ | 48,182 | 36,973 | 34,207 | 1.0 | % | ||||||||||||||||||||||
Accelerated Health Systems, LLC (9) 625 Enterprise Drive, Oak Brook, IL 60523 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 4.25% | 8.98 | % | 2/15/2029 | C$ | 8,032 | 8,009 | 6,581 | 0.2 | % | ||||||||||||||||||||||
Advarra Holdings, Inc. (4)(7)(11) 6100 Merriweather Dr., Suite 600,Columbia, MD 21044 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 8/24/2029 | 6,340 | (106 | ) | (226 | ) | 0.0 | % | ||||||||||||||||||||||
Advarra Holdings, Inc. (4)(11) 6100 Merriweather Dr., Suite 600,Columbia, MD 21044 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 5.75% | 10.15 | % | 8/24/2029 | 70,160 | 68,984 | 67,659 | 2.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
ATI Holdings Acquisition, Inc. (4)(6)(12) 790 Remington Blvd, Bolingbrook, IL 60440 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 7.75% (incl 2.00% PIK) |
12.07 | % | 2/24/2028 | 40,535 | 39,829 | 34,415 | 1.0 | % | |||||||||||||||||||||||
Baart Programs, Inc. (4)(7)(12) 1720 Lakepointe Dr. Suite 117, Lewisville, TX 75057 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
L + 5.00% | 9.73 | % | 6/11/2027 | 17,419 | 10,082 | 9,515 | 0.3 | % | |||||||||||||||||||||||
Charlotte Buyer Inc (9) 500 West Main Street, Louisville, KY 40202 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 5.25% | 9.53 | % | 2/3/2028 | 29,135 | 27,198 | 27,691 | 0.8 | % | |||||||||||||||||||||||
ERC Topco Holdings, LLC (4)(7)(11) 7351 E. Lowry Blvd, Ste 200, Denver, CO 80230 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 11/10/2028 | 620 | (10 | ) | (17 | ) | 0.0 | % | ||||||||||||||||||||||
ERC Topco Holdings, LLC (4)(7)(11) 7351 E. Lowry Blvd, Ste 200, Denver, CO 80230 |
Health Care Providers |
1st Lien Senior Secured Revolving Loan |
P + 4.50% | 12.00 | % | |
11/10/ 2027 |
1,000 | 600 | 592 | 0.0 | % | ||||||||||||||||||||||
ERC Topco Holdings, LLC (4)(11) 7351 E. Lowry Blvd, Ste 200, Denver, CO 80230 |
Health Care Providers |
First Lien Senior Secured Debt |
L + 5.50% | 10.23 | % | |
11/10/ 2028 |
25,491 | 25,053 | 24,779 | 0.7 | % | ||||||||||||||||||||||
MB2 Dental Solutions, LLC (4)(12) 2403 Lacy Lane, Carrollton, TX 75006 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.00% | 10.42 | % | 1/29/2027 | 9,120 | 8,950 | 8,808 | 0.3 | % | |||||||||||||||||||||||
MB2 Dental Solutions, LLC (4)(7)(12) 2403 Lacy Lane, Carrollton, TX 75006 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.00% | 10.71 | % | 1/29/2027 | 87,403 | 37,215 | 35,806 | 1.0 | % | |||||||||||||||||||||||
MB2 Dental Solutions, LLC (4)(12) 2403 Lacy Lane, Carrollton, TX 75006 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 6.00% | 10.42 | % | 1/29/2027 | 25,293 | 24,823 | 24,429 | 0.7 | % | |||||||||||||||||||||||
Medline Borrower, LP (9) 1 Medline Place, Mundelein, IL 60060 |
Health Care Providers |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | |
10/23/ 2028 |
19,848 | 19,644 | 18,897 | 0.5 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
MPH Acquisition Holdings LLC (9) 115 5th Avenue, New York, NY 10003 |
Health Care Providers |
First Lien Senior Secured Debt |
L + 4.25% | 8.98 | % | 9/1/2028 | 4,633 | 4,518 | 3,979 | 0.1 | % | |||||||||||||||||||||||
Pediatric Associates Holding Company, LLC (7)(9) 900 South Pine Island Road, Suite 800, Plantation, FL 33324 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
L + 3.25% | 7.63 | % | |
12/29/ 2028 |
1,029 | 508 | 463 | 0.0 | % | ||||||||||||||||||||||
Pediatric Associates Holding Company, LLC (9) 900 South Pine Island Road, Suite 800, Plantation, FL 33324 |
Health Care Providers |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | |
12/29/ 2028 |
6,766 | 6,737 | 6,442 | 0.2 | % | ||||||||||||||||||||||
Phoenix Newco Inc (9) 2520 Meridian Pkwy, Research Triangle Park, Suite 200, Durham, NC 27713 |
Health Care Providers |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | |
11/15/ 2028 |
17,746 | 17,624 | 17,130 | 0.5 | % | ||||||||||||||||||||||
Pinnacle Fertility, Inc. (4)((7)(11) 1715 N West Shore Blvd #410, Tampa, FL 33607 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
SF + 4.50% | 9.23 | % | 3/14/2028 | 12,477 | 9,131 | 8,979 | 0.3 | % | |||||||||||||||||||||||
Pinnacle Fertility, Inc. (4)(11) 1715 N West Shore Blvd #410, Tampa, FL 33607 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 4.50% | 9.23 | % | 3/14/2028 | 27,294 | 26,811 | 26,479 | 0.8 | % | |||||||||||||||||||||||
PPV Intermediate Holdings, LLC (4)(7)(11) 141 Longwater Dr, Suite 108, Norwell, MA 02061 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 8/31/2029 | 13,671 | (138 | ) | (520 | ) | 0.0 | % | ||||||||||||||||||||||
PPV Intermediate Holdings, LLC (4)(11) 141 Longwater Dr, Suite 108, Norwell, MA 02061 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 5.75% | 9.01 | % | 8/31/2029 | 102,385 | 100,472 | 98,488 | 2.9 | % | |||||||||||||||||||||||
PPV Intermediate Holdings, LLC (4)(7)(11) 141 Longwater Dr, Suite 108, Norwell, MA 02061 |
Health Care Providers |
1st Lien Senior Secured Revolving Loan |
SF + 5.75% | 10.07 | % | 8/31/2029 | 8,721 | 2,268 | 2,023 | 0.1 | % | |||||||||||||||||||||||
PTSH Intermediate Holdings, LLC (4)(7)(11) 1100 Circle 75 Pkwy, Ste 1400, Atlanta, GA 30339 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 12/17/2027 | 3,953 | (72 | ) | (261 | ) | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
PTSH Intermediate Holdings, LLC (4)(11) 1100 Circle 75 Pkwy, Ste 1400, Atlanta, GA 30339 |
Health Care Providers |
First Lien Senior Secured Debt |
L + 5.75% | 10.48 | % | |
12/17/ 2027 |
20,889 | 20,531 | 19,509 | 0.6 | % | ||||||||||||||||||||||
Tenet Healthcare Corp (6)(8) 14201 Dallas Parkway, Dallas, TX 75254 |
Health Care Providers |
First Lien Senior Secured Debt |
— | 5.13 | % | 11/1/2027 | 2,695 | 2,731 | 2,512 | 0.1 | % | |||||||||||||||||||||||
Tivity Health Inc (4)(11) 4031 Aspen Grove Drive, Suite 250, Franklin, TN 37067 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 6.00% | 10.58 | % | 6/28/2029 | 112,278 | 109,647 | 106,506 | 3.1 | % | |||||||||||||||||||||||
United Musculoskeletal Partners Acquisition Holdings, LLC (4)(7)(11) 5669 Peachtree Dunwoody Rd Suite 350, Atlanta, GA 30342 |
Health Care Providers |
1st Lien Senior Secured Delayed Draw Loan |
SF + 5.75% | 9.32 | % | 7/17/2028 | 77,292 | 25,439 | 23,854 | 0.7 | % | |||||||||||||||||||||||
United Musculoskeletal Partners Acquisition Holdings, LLC (4)(11) 5669 Peachtree Dunwoody Rd Suite 350, Atlanta, GA 30342 |
Health Care Providers |
First Lien Senior Secured Debt |
SF + 5.75% | 9.34 | % | 7/17/2028 | 43,728 | 42,895 | 42,014 | 1.2 | % | |||||||||||||||||||||||
LHS Borrower, LLC (9) 1595 Georgetown Rd, Hudson, OH 44236 |
Household Goods and Home Construction |
First Lien Senior Secured Debt |
SF + 4.75% | 9.17 | % | 2/16/2029 | 21,835 | 21,635 | 17,918 | 0.5 | % | |||||||||||||||||||||||
Brookfield WEC Holdings Inc. (9) Brookfield Place, 181 Bay Street, Suite 300, Toronto, ON M5J 2T3 Canada |
Industrial Engineering |
First Lien Senior Secured Debt |
SF + 3.75% | 8.07 | % | 8/1/2025 | 1,995 | 1,954 | 1,991 | 0.1 | % | |||||||||||||||||||||||
Radwell Parent, LLC (4)(7)(11) 1 Millennium Drive, Willingboro, NJ 08046 |
Industrial Engineering |
1st Lien Senior Secured Revolving Loan |
— | — | 4/3/2028 | 13,271 | (392 | ) | (392 | ) | 0.0 | % | ||||||||||||||||||||||
Radwell Parent, LLC (4)(11) 1 Millennium Drive, Willingboro, NJ 08046 |
Industrial Engineering |
First Lien Senior Secured Debt |
SF + 6.75% | 11.33 | % | 4/2/2029 | 155,378 | 150,756 | 150,777 | 4.4 | % | |||||||||||||||||||||||
Standard Industries, Inc. (9) 1361 Alps Road, Wayne, NJ 07470 |
Industrial Engineering |
First Lien Senior Secured Debt |
L + 2.25% | 6.43 | % | 9/22/2028 | 1,285 | 1,285 | 1,271 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Time Manufacturing Holdings, LLC (4)(11) 7601 Imperial Drive, P.O. Box 20368, Waco, TX 76712 |
Industrial Engineering |
First Lien Senior Secured Debt |
E + 6.50% | 8.42 | % | 12/1/2027 | € | 4,782 | 4,941 | 4,784 | 0.1 | % | ||||||||||||||||||||||
Time Manufacturing Holdings, LLC (4)(7)(11) 7601 Imperial Drive, P.O. Box 20368, Waco, TX 76712 |
Industrial Engineering |
1st Lien Senior Secured Revolving Loan |
L + 6.50% | 11.23 | % | 12/1/2027 | 1,000 | 727 | 685 | 0.0 | % | |||||||||||||||||||||||
Time Manufacturing Holdings, LLC (4)(11) 7601 Imperial Drive, P.O. Box 20368, Waco, TX 76712 |
Industrial Engineering |
First Lien Senior Secured Debt |
L + 6.50% | 11.23 | % | 12/1/2027 | 12,142 | 11,920 | 11,405 | 0.3 | % | |||||||||||||||||||||||
Time Manufacturing Holdings, LLC (4)(11) 7601 Imperial Drive, P.O. Box 20368, Waco, TX 76712 |
Industrial Engineering |
First Lien Senior Secured Debt |
E + 6.50% | 8.42 | % | 12/1/2027 | € | 8,423 | 9,346 | 8,424 | 0.2 | % | ||||||||||||||||||||||
TK Elevator U.S. Newco, Inc. (6)(9) 788 Circle 75 Parkway SE, Suite 500, Atlanta, GA 30339 |
Industrial Engineering |
First Lien Senior Secured Debt |
L + 3.50% | 6.87 | % | 7/30/2027 | 7,699 | 7,712 | 7,428 | 0.2 | % | |||||||||||||||||||||||
BLY US Holdings Inc. (4)(6)(12) 2455 South 3600 West, West Valley City, UT 84119 |
Industrial Metals and Mining |
First Lien Senior Secured Debt |
L + 7.50% | 12.29 | % | 9/8/2026 | 3,070 | 2,998 | 2,922 | 0.1 | % | |||||||||||||||||||||||
Acuris Finance US, Inc (9) 1345 Sixth Avenue, 50th Floor, New York, NY 10105 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 4.00% | 8.73 | % | 2/16/2028 | 12,500 | 12,413 | 12,313 | 0.4 | % | |||||||||||||||||||||||
Allied Universal Holdco LLC (9) 1551 N Tustin Ave, Santa Ana, CA 92705 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 3.75% | 8.17 | % | 5/12/2028 | 3,032 | 3,021 | 2,886 | 0.1 | % | |||||||||||||||||||||||
Argos Health Holdings, Inc. (4)(11) 5440 Harvest Hill Rd, Dallas, TX 75230 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 5.75% | 9.97 | % | 12/6/2027 | 660 | 649 | 628 | 0.0 | % | |||||||||||||||||||||||
Becklar, LLC (4)(12) 4699 Harrison Blvd, Ogden, UT 84403 |
Industrial Support Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.85% | 11.17 | % | 12/21/2026 | 996 | 978 | 952 | 0.0 | % | |||||||||||||||||||||||
Becklar, LLC (4)(12) 4699 Harrison Blvd, Ogden, UT 84403 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 6.85% | 11.27 | % | 12/21/2026 | 5,798 | 5,689 | 5,542 | 0.2 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Captive Resources Midco LLC (4)(7)(11) 1100 N. Arlington Heights Road, Itasca, IL 60143 |
Industrial Support Services |
1st Lien Senior Secured Revolving Loan |
— | — | 7/3/2028 | 7,558 | (138 | ) | (142 | ) | 0.0 | % | ||||||||||||||||||||||
Captive Resources Midco LLC (4)(11) 1100 N. Arlington Heights Road, Itasca, IL 60143 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 5.75% (incl 2.88% PIK) |
10.07 | % | 7/2/2029 | 88,980 | 87,273 | 87,284 | 2.5 | % | |||||||||||||||||||||||
Coretrust Purchasing Group LLC (4)(7)(11) 1100 Dr. Martin L King Jr Blvd, Suite 1100, Nashville, TN 37203 |
Industrial Support Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 10/1/2029 | 10,736 | (311 | ) | (461 | ) | 0.0 | % | ||||||||||||||||||||||
Coretrust Purchasing Group LLC (4)(7)(11) 1100 Dr. Martin L King Jr Blvd, Suite 1100, Nashville, TN 37203 |
Industrial Support Services |
1st Lien Senior Secured Revolving Loan |
— | — | 10/1/2029 | 11,656 | (337 | ) | (501 | ) | 0.0 | % | ||||||||||||||||||||||
Coretrust Purchasing Group LLC (4)(11) 1100 Dr. Martin L King Jr Blvd, Suite 1100, Nashville, TN 37203 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 6.75% | 10.84 | % | 10/1/2029 | 73,720 | 71,558 | 70,552 | 2.0 | % | |||||||||||||||||||||||
Eagle 2021 Lower Merger Sub, LLC (4)(11) 5440 Harvest Hill Rd, Dallas, TX 75230 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 5.50% | 9.72 | % | 12/6/2027 | 825 | 811 | 785 | 0.0 | % | |||||||||||||||||||||||
Employbridge, LLC (11) 1845 Satellite Blvd, Suite 300, Duluth, GA 30097 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 4.75% | 9.49 | % | 7/19/2028 | 9,907 | 9,855 | 8,145 | 0.2 | % | |||||||||||||||||||||||
Galaxy US Opco Inc. (6)(9) 7 More London Riverside, London, SE1 2RT, United Kingdom |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 4.75% | 9.07 | % | 4/29/2029 | 26,300 | 25,686 | 23,867 | 0.7 | % | |||||||||||||||||||||||
Guidehouse Inc. (4)(11) 1676 International Drive Suite 800, McLean, VA 22102 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 6.25% | 10.63 | % | |
10/16/ 2028 |
79,573 | 78,083 | 76,717 | 2.2 | % | ||||||||||||||||||||||
IG Investments Holdings, LLC (4)(7)(11) 1224 Hammond Drive, Suite 1500, Atlanta, GA 30346 |
Industrial Support Services |
1st Lien Senior Secured Revolving Loan |
L + 6.00% | 10.39 | % | 9/22/2027 | 1,726 | 668 | 638 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
IG Investments Holdings, LLC (4)(11) 1224 Hammond Drive, Suite 1500, Atlanta, GA 30346 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 6.00% | 10.38 | % | 9/22/2028 | 22,506 | 22,194 | 21,760 | 0.6 | % | |||||||||||||||||||||||
IG Investments Holdings, LLC (4)(11) 1224 Hammond Drive, Suite 1500, Atlanta, GA 30346 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 6.00% | 10.38 | % | 9/22/2028 | 1,856 | 1,840 | 1,794 | 0.1 | % | |||||||||||||||||||||||
Mckissock Investment Holdings, LLC (11) 218 LIBERTY ST, WARREN, PA 16365 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 5.00% | 8.73 | % | 3/4/2029 | 25,440 | 25,212 | 23,810 | 0.7 | % | |||||||||||||||||||||||
NBG Acquisition Corp. (4)(7)(11) 721 N Eckhoff St, Orange, CA 92868 |
Industrial Support Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 11/6/2028 | 952 | (12 | ) | (67 | ) | 0.0 | % | ||||||||||||||||||||||
NBG Acquisition Corp. (4)(7)(11) 721 N Eckhoff St, Orange, CA 92868 |
Industrial Support Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 11/6/2028 | 18,760 | (256 | ) | (1,319 | ) | 0.0 | % | ||||||||||||||||||||||
NBG Acquisition Corp. (4)(7)(11) 721 N Eckhoff St, Orange, CA 92868 |
Industrial Support Services |
1st Lien Senior Secured Revolving Loan |
L + 5.25% | 9.66 | % | 11/6/2028 | 2,876 | 1,415 | 1,316 | 0.0 | % | |||||||||||||||||||||||
NBG Acquisition Corp. (4)(11) 721 N Eckhoff St, Orange, CA 92868 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 5.25% | 9.66 | % | 11/6/2028 | 21,553 | 21,407 | 20,038 | 0.6 | % | |||||||||||||||||||||||
Royal Buyer, LLC (4)(7)(11) 751 Canyon Dr., Ste. 100, Coppell, TX 75019 |
Industrial Support Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 8/31/2028 | 9,000 | (170 | ) | (321 | ) | 0.0 | % | ||||||||||||||||||||||
Royal Buyer, LLC (4)(7)(11) 751 Canyon Dr., Ste. 100, Coppell, TX 75019 |
Industrial Support Services |
1st Lien Senior Secured Revolving Loan |
SF + 6.00% | 10.40 | % | 8/31/2028 | 7,000 | 1,501 | 1,383 | 0.0 | % | |||||||||||||||||||||||
Royal Buyer, LLC (4)(11) 751 Canyon Dr., Ste. 100, Coppell, TX 75019 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 6.00% | 10.40 | % | 8/31/2028 | 45,000 | 44,144 | 43,393 | 1.3 | % | |||||||||||||||||||||||
Sedgwick Claims Management Services, Inc. (8) 1001 Pennsylvania Avenue North, Suite 220 South, Washington, DC 20004-2505 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | |
12/31/ 2025 |
19,350 | 19,151 | 18,855 | 0.5 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Simplisafe Holding Corporation (4)(7)(11) 100 Summer Street, Suite 300, Boston, MA 02110 |
Industrial Support Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 5/2/2028 | 15,106 | (272 | ) | (455 | ) | 0.0 | % | ||||||||||||||||||||||
Simplisafe Holding Corporation (4)(11) 100 Summer Street, Suite 300, Boston, MA 02110 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 6.25% | 10.47 | % | 5/2/2028 | 120,247 | 118,057 | 116,628 | 3.4 | % | |||||||||||||||||||||||
Southern Graphics Inc. (4)(12) 626 West Main Street, Suite 400, Louisville, KY 40202 |
Industrial Support Services |
1st Lien Senior Secured Revolving Loan |
L + 7.50% | 12.20 | % | |
11/17/ 2026 |
1,000 | 979 | 874 | 0.0 | % | ||||||||||||||||||||||
Southern Graphics Inc. (4)(12) 626 West Main Street, Suite 400, Louisville, KY 40202 |
Industrial Support Services |
First Lien Senior Secured Debt |
L + 7.50% | 12.15 | % | |
11/17/ 2026 |
10,227 | 9,995 | 8,940 | 0.3 | % | ||||||||||||||||||||||
Vaco Holdings, LLC (11) 5410 Maryland Way, Suite 460, Brentwood, TN 37027 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 5.00% | 9.73 | % | 1/22/2029 | 12,623 | 12,567 | 12,218 | 0.4 | % | |||||||||||||||||||||||
Vistage Worldwide Inc (11) 4840 Eastgate Mall, San Diego, CA 92121 |
Industrial Support Services |
First Lien Senior Secured Debt |
SF + 5.25% | 9.67 | % | 7/13/2029 | 998 | 971 | 958 | 0.0 | % | |||||||||||||||||||||||
EquipmentShare.com Inc. (4)(9) 5710 Bull Run Dr, Columbia, MO 65201 |
Industrial Trans- portation |
1st Lien Senior Secured Delayed Draw Loan |
L + 7.75% | 12.40 | % | |
11/16/ 2026 |
4,215 | 4,155 | 4,026 | 0.1 | % | ||||||||||||||||||||||
EquipmentShare.com Inc. (4)(9) 5710 Bull Run Dr, Columbia, MO 65201 |
Industrial Trans- portation |
First Lien Senior Secured Debt |
L + 7.75% | 12.40 | % | |
11/16/ 2026 |
16,860 | 16,561 | 16,106 | 0.5 | % | ||||||||||||||||||||||
E.S.G. Movilidad, S.L.U. (4)(6)(7)(8) C/ ALBACETE, 3 Edificio Mizar Planta 1, 28027 Madrid |
Industrial Trans- portation |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 5/31/2029 | € | 11,245 | (335 | ) | (688 | ) | 0.0 | % | |||||||||||||||||||||
E.S.G. Movilidad, S.L.U. (4)(6)(8) C/ ALBACETE, 3 Edificio Mizar Planta 1, 28027 Madrid |
Industrial Trans- portation |
First Lien Senior Secured Debt |
E + 6.75% | 9.19 | % | 5/31/2029 | € | 8,096 | 8,446 | 8,172 | 0.2 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
E.S.G. Movilidad, S.L.U. (4)(6)(8) C/ ALBACETE, 3 Edificio Mizar Planta 1, 28027 Madrid |
Industrial Trans- portation |
First Lien Senior Secured Debt |
E + 6.75% | 9.19 | % | 5/31/2029 | € | 22,264 | 23,226 | 22,474 | 0.7 | % | ||||||||||||||||||||||
Ascensus Holdings, Inc. (9) 200 Dryden Road, Suite 4000, Dresher, PA 19025 |
Investment Banking and Brokerage Services |
First Lien Senior Secured Debt |
L + 3.50% | 8.25 | % | 8/2/2028 | 7,940 | 7,862 | 7,606 | 0.2 | % | |||||||||||||||||||||||
Jam City, Inc. (4)(12) 3562 Eastham Drive, Culver City, CA 90232 |
Leisure Goods |
1st Lien Senior Secured Delayed Draw Loan |
L + 7.00% | 11.73 | % | 9/7/2027 | 2,201 | 2,183 | 2,148 | 0.1 | % | |||||||||||||||||||||||
Tilting Point Media LLC (4)(7)(12) 521 Fifth Avenue, 21st Floor, New York, NY 10175 |
Leisure Goods |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 2/26/2027 | 6,372 | (160 | ) | (600 | ) | 0.0 | % | ||||||||||||||||||||||
Tilting Point Media LLC (4)(7)(12) 521 Fifth Avenue, 21st Floor, New York, NY 10175 |
Leisure Goods |
1st Lien Senior Secured Revolving Loan |
— | — | 2/26/2027 | 2,916 | (73 | ) | (274 | ) | 0.0 | % | ||||||||||||||||||||||
Tilting Point Media LLC (4)(12) 521 Fifth Avenue, 21st Floor, New York, NY 10175 |
Leisure Goods |
First Lien Senior Secured Debt |
L + 8.00% | 12.39 | % | 2/26/2027 | 7,974 | 7,767 | 7,224 | 0.2 | % | |||||||||||||||||||||||
Onedigital Borrower LLC (9) 200 Galleria Pkwy SE, Suite 1950, Atlanta, GA 30339 |
Life Insurance |
First Lien Senior Secured Debt |
SF + 4.25% | 8.49 | % | |
11/16/ 2027 |
5,940 | 5,928 | 5,628 | 0.2 | % | ||||||||||||||||||||||
2080 Media, Inc. (4)(7)(11) 2990 Brandywine Rd, Suite 300, Atlanta, GA 30341 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% | 10.48 | % | 3/14/2029 | 29,529 | 12,247 | 12,497 | 0.4 | % | |||||||||||||||||||||||
2080 Media, Inc. (4)(7)(11) 2990 Brandywine Rd, Suite 300, Atlanta, GA 30341 |
Media | 1st Lien Senior Secured Revolving Loan |
— | — | 3/14/2028 | 13,795 | (239 | ) | (139 | ) | 0.0 | % | ||||||||||||||||||||||
2080 Media, Inc. (4)(11) 2990 Brandywine Rd, Suite 300, Atlanta, GA 30341 |
Media | First Lien Senior Secured Debt |
SF + 6.50% | 10.48 | % | 3/14/2029 | 55,042 | 54,030 | 54,518 | 1.6 | % | |||||||||||||||||||||||
Ancestry.com Inc. (9) 1300 West Traverse Parkway, Lehi, UT 84043 |
Media | First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | 12/6/2027 | 12,894 | 12,706 | 11,971 | 0.3 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Arc Media Holdings Limited (4)(5)(6)(7)(12) Unit 4 Fulwood Park, Caxton Rd, Fulwood, Preston PR2 9NZ, United Kingdom |
Media | 1st Lien Senior Secured Revolving Loan |
— | — | 10/29/2027 | 2,766 | (67 | ) | (67 | ) | 0.0 | % | ||||||||||||||||||||||
Arc Media Holdings Limited (4)(5)(6)(12) Unit 4 Fulwood Park, Caxton Rd, Fulwood, Preston PR2 9NZ, United Kingdom |
Media | First Lien Senior Secured Debt |
SF + 7.25% | 11.49 | % | |
10/29/ 2027 |
41,387 | 40,377 | 40,387 | 1.2 | % | ||||||||||||||||||||||
Associations Inc. (4)(12) 5401 N. Central Expressway, Suite 300, Dallas, TX 75205 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% (incl 2.50% PIK) |
10.36 | % | 7/2/2027 | 482 | 477 | 475 | 0.0 | % | |||||||||||||||||||||||
Associations Inc. (4)(12) 5401 N. Central Expressway, Suite 300, Dallas, TX 75205 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% (incl 2.50% PIK) |
11.26 | % | 7/2/2027 | 1,003 | 994 | 989 | 0.0 | % | |||||||||||||||||||||||
Associations Inc. (4)(12) 5401 N. Central Expressway, Suite 300, Dallas, TX 75205 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% (incl 2.50% PIK) |
11.29 | % | 7/2/2027 | 1,003 | 994 | 989 | 0.0 | % | |||||||||||||||||||||||
Associations Inc. (4)(12) 5401 N. Central Expressway, Suite 300, Dallas, TX 75205 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
L + 6.50% (incl 2.50% PIK) |
10.97 | % | 7/2/2027 | 606 | 600 | 597 | 0.0 | % | |||||||||||||||||||||||
Associations Inc. (4)(7)(12) 5401 N. Central Expressway, Suite 300, Dallas, TX 75205 |
Media | 1st Lien Senior Secured Revolving Loan |
— | — | 7/2/2027 | 403 | (4 | ) | (6 | ) | 0.0 | % | ||||||||||||||||||||||
Associations Inc. (4)(12) 5401 N. Central Expressway, Suite 300, Dallas, TX 75205 |
Media | First Lien Senior Secured Debt |
SF + 6.50% (incl 2.50% PIK) |
10.36 | % | 7/2/2027 | 4,137 | 4,100 | 4,079 | 0.1 | % | |||||||||||||||||||||||
Aventine Intermediate LLC (4)(7)(11) 19762 MacArthur Blvd Suite 150, Irvine, CA 92612 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
L + 6.00% (incl 4.00% PIK) |
10.38 | % | 6/18/2027 | 1,032 | 936 | 904 | 0.0 | % | |||||||||||||||||||||||
Aventine Intermediate LLC (4)(11) 19762 MacArthur Blvd Suite 150, Irvine, CA 92612 |
Media | First Lien Senior Secured Debt |
L + 6.00% (incl 4.00% PIK) |
10.38 | % | 6/18/2027 | 18,124 | 17,823 | 17,295 | 0.5 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Hyve Group PLC (4)(5)(6)(14) 2 Kingdom Street, London W2 6JG, United Kingdom |
Media | First Lien Senior Secured Debt |
SN + 7.75% | 11.19 | % | |
10/20/ 2026 |
£ | 24,104 | 26,025 | 28,054 | 0.8 | % | |||||||||||||||||||||
Kobalt London Limited (4)(6)(11) 2 Gansevoort St 6th Floor, New York, NY 10014 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
SF + 7.00% | 11.11 | % | 2/25/2027 | 13,125 | 12,900 | 12,775 | 0.4 | % | |||||||||||||||||||||||
Kobalt London Limited (4)(6)(11) 2 Gansevoort St 6th Floor, New York, NY 10014 |
Media | First Lien Senior Secured Debt |
SF + 7.00% | 11.66 | % | 2/25/2027 | 13,125 | 12,896 | 12,775 | 0.4 | % | |||||||||||||||||||||||
Mav Acquisition Corporation (9) 360 North Crescent Drive, Beverly Hills, CA 90210 |
Media | First Lien Senior Secured Debt |
L + 4.75% | 8.32 | % | 7/28/2028 | 13,870 | 13,742 | 13,094 | 0.4 | % | |||||||||||||||||||||||
Oneteam Partners, LLC (4)(11) 1901 L Street, NW 7th Floor, Washington, DC 20036 |
Media | First Lien Senior Secured Debt |
SF + 5.75% | 9.41 | % | 9/14/2029 | 75,000 | 73,554 | 72,467 | 2.1 | % | |||||||||||||||||||||||
Regency Entertainment (USA), Inc. (4)(12) 10201 W. Pico Blvd., Bldg. 12, Los Angeles, CA 90064 |
Media | First Lien Senior Secured Debt |
L + 6.75% | 11.13 | % | |
11/22/ 2025 |
30,000 | 29,737 | 29,286 | 0.8 | % | ||||||||||||||||||||||
Renaissance Financiere (4)(6)(7)(8) 6, rue Léo Delibes, 75116 Paris, France |
Media | 1st Lien Senior Secured Delayed Draw Loan |
E + 7.00% | 8.56 | % | 7/26/2028 | € | 34,871 | 24,513 | 25,139 | 0.7 | % | ||||||||||||||||||||||
Spirit RR Holdings, Inc. (4)(11) 11 East 26th Street, 12th Floor, New York, NY 10010 |
Media | 1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% | 11.18 | % | 9/13/2028 | 3,912 | 3,800 | 3,751 | 0.1 | % | |||||||||||||||||||||||
Spirit RR Holdings, Inc. (4)(7)(11) 11 East 26th Street, 12th Floor, New York, NY 10010 |
Media | 1st Lien Senior Secured Revolving Loan |
— | — | 9/13/2028 | 1,806 | (51 | ) | (74 | ) | 0.0 | % | ||||||||||||||||||||||
Spirit RR Holdings, Inc. (4)(11) 11 East 26th Street, 12th Floor, New York, NY 10010 |
Media | First Lien Senior Secured Debt |
SF + 6.50% | 11.18 | % | 9/13/2028 | 18,057 | 17,523 | 17,314 | 0.5 | % | |||||||||||||||||||||||
The NPD Group L.P. (4)(7)(11) 900 West Shore Road, Port Washington, NY 11050 |
Media | 1st Lien Senior Secured Revolving Loan |
SF + 5.75% | 10.07 | % | 12/1/2027 | 9,023 | 907 | 780 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
The NPD Group L.P. (4)(11) 900 West Shore Road, Port Washington, NY 11050 |
Media | First Lien Senior Secured Debt |
SF + 6.25% (incl 2.75% PIK) |
10.43 | % | 12/1/2028 | 140,214 | 137,538 | 135,174 | 3.9 | % | |||||||||||||||||||||||
The NPD Group L.P. (4)(11) 900 West Shore Road, Port Washington, NY 11050 |
Media | First Lien Senior Secured Debt |
L + 5.75% | 10.13 | % | 12/1/2028 | 9,291 | 9,202 | 8,947 | 0.3 | % | |||||||||||||||||||||||
ABB/CON-CISE Optical Group LLC(4)(7)(13) 12301 NW 39th Street, Coral Springs, FL 33065 |
Medical Equipment and Services |
1st Lien Senior Secured Revolving Loan |
P + 6.50% | 14.00 | % | 2/23/2028 | 2,358 | 2,190 | 2,080 | 0.1 | % | |||||||||||||||||||||||
ABB/CON-CISE Optical Group LLC(4)(11) 12301 NW 39th Street, Coral Springs, FL 33065 |
Medical Equipment and Services |
First Lien Senior Secured Debt |
L + 7.50% | 12.67 | % | 2/23/2028 | 22,472 | 21,966 | 20,945 | 0.6 | % | |||||||||||||||||||||||
Coding Solutions Acquisition, Inc. (4)(7)(11) 6509 Windcrest Drive, Suite 165, Plano, TX 75024 |
Medical Equipment and Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 5/11/2028 | 22,875 | (409 | ) | (1,001 | ) | 0.0 | % | ||||||||||||||||||||||
Coding Solutions Acquisition, Inc. (4)(7)(11) 6509 Windcrest Drive, Suite 165, Plano, TX 75024 |
Medical Equipment and Services |
1st Lien Senior Secured Revolving Loan |
SF + 5.50% | 9.82 | % | 5/11/2028 | 10,875 | 1,976 | 1,699 | 0.0 | % | |||||||||||||||||||||||
Coding Solutions Acquisition, Inc. (4)(11) 6509 Windcrest Drive, Suite 165, Plano, TX 75024 |
Medical Equipment and Services |
First Lien Senior Secured Debt |
SF + 5.50% | 9.82 | % | 5/11/2028 | 76,059 | 74,649 | 72,731 | 2.1 | % | |||||||||||||||||||||||
Plasma Buyer LLC (4)(7)(11) 5301 Virginia Way, Brentwood, TN 37027 |
Medical Equipment and Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 5/12/2029 | 22,070 | (401 | ) | (1,040 | ) | 0.0 | % | ||||||||||||||||||||||
Plasma Buyer LLC (4)(7)(11) 5301 Virginia Way, Brentwood, TN 37027 |
Medical Equipment and Services |
1st Lien Senior Secured Revolving Loan |
— | — | 5/12/2028 | 9,458 | (169 | ) | (411 | ) | 0.0 | % | ||||||||||||||||||||||
Plasma Buyer LLC (4)(11) 5301 Virginia Way, Brentwood, TN 37027 |
Medical Equipment and Services |
First Lien Senior Secured Debt |
SF + 5.75% | 10.07 | % | 5/12/2029 | 84,912 | 83,305 | 80,912 | 2.3 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
SDC US Smilepay SPV (4)(7)(12) 414 Union St., Nashville, TN 37219 |
Medical Equipment and Services |
1st Lien Senior Secured Delayed Draw Loan |
L + 10.75% (incl 3.75% PIK) |
15.52 | % | |
10/27/ 2025 |
76,191 | 35,040 | 34,013 | 1.0 | % | ||||||||||||||||||||||
Alera Group, Inc. (4)(11) 3 Parkway North, Suite 500, Deerfield, IL 60015 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.00% | 10.42 | % | 10/2/2028 | 21,774 | 21,591 | 20,992 | 0.6 | % | |||||||||||||||||||||||
Alera Group, Inc. (4)(11) 3 Parkway North, Suite 500, Deerfield, IL 60015 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.00% | 10.42 | % | 10/2/2028 | 12,525 | 12,514 | 12,075 | 0.3 | % | |||||||||||||||||||||||
Alera Group, Inc. (4)(11) 3 Parkway North, Suite 500, Deerfield, IL 60015 |
Non-life Insurance |
First Lien Senior Secured Debt |
SF + 6.00% | 10.42 | % | 10/2/2028 | 44,173 | 44,136 | 42,586 | 1.2 | % | |||||||||||||||||||||||
Alliant Holdings I, L.P. (8) 18100 Von Karman Avenue, 10th Floor, Irvine, CA 92612 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | 5/9/2025 | 995 | 977 | 983 | 0.0 | % | |||||||||||||||||||||||
Alliant Holdings Intermediate, LLC (9) 18100 Von Karman Avenue, 10th Floor, Irvine, CA 92612 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 3.50% | 7.85 | % | 11/5/2027 | 17,847 | 17,662 | 17,468 | 0.5 | % | |||||||||||||||||||||||
AmWins Group, LLC (11) 4725 Piedmont Row Drive, Suite 600, Charlotte, NC 28210 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 2.25% | 6.63 | % | 2/21/2028 | 4,645 | 4,619 | 4,568 | 0.1 | % | |||||||||||||||||||||||
Galway Borrower LLC (4)(7)(11) 1350 Broadway, Suite 1400, New York, NY 10018 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 9/29/2028 | 457 | (4 | ) | (24 | ) | 0.0 | % | ||||||||||||||||||||||
Galway Borrower LLC (4)(7)(11) 1350 Broadway, Suite 1400, New York, NY 10018 |
Non-life Insurance |
1st Lien Senior Secured Revolving Loan |
— | — | 9/30/2027 | 2,216 | (36 | ) | (109 | ) | 0.0 | % | ||||||||||||||||||||||
Galway Borrower LLC (4)(11) 1350 Broadway, Suite 1400, New York, NY 10018 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 5.25% | 9.98 | % | 9/29/2028 | 61,128 | 60,592 | 57,907 | 1.7 | % | |||||||||||||||||||||||
Higginbotham Insurance Agency, Inc. (4)(7)(11) 500 W 13th St, Fort Worth, TX 76102 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
L + 5.25% | 9.63 | % | |
11/25/ 2026 |
48 | 20 | 20 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Higginbotham Insurance Agency, Inc. (4)(11) 500 W 13th St, Fort Worth, TX 76102 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 5.25% | 9.63 | % | |
11/25/ 2026 |
9,877 | 9,788 | 9,744 | 0.3 | % | ||||||||||||||||||||||
HUB International Limited (11) 300 North LaSalle, 17th Floor, Chicago, IL 60654 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 3.25% | 7.53 | % | 4/25/2025 | 15,846 | 15,733 | 15,725 | 0.5 | % | |||||||||||||||||||||||
Integrity Marketing Acquisition LLC (4)(7)(11) 1445 Ross Avenue, 40th Floor, Dallas, TX 75202 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.02% | 10.72 | % | 8/27/2025 | 20,895 | 16,714 | 16,223 | 0.5 | % | |||||||||||||||||||||||
Integrity Marketing Acquisition LLC (4)(11) 1445 Ross Avenue, 40th Floor, Dallas, TX 75202 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
L + 6.02% | 10.78 | % | 8/27/2025 | 57,546 | 56,824 | 55,194 | 1.6 | % | |||||||||||||||||||||||
Patriot Growth Insurance Services, LLC (4)(7)(11) 501 Office Center Drive, Suite 215, Ft. Washington, PA 19034 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
L + 5.75% | 10.47 | % | |
10/16/ 2028 |
18,297 | 976 | 814 | 0.0 | % | ||||||||||||||||||||||
Patriot Growth Insurance Services, LLC (4)(7)(11) 501 Office Center Drive, Suite 215, Ft. Washington, PA 19034 |
Non-life Insurance |
1st Lien Senior Secured Revolving Loan |
— | — | 10/16/2028 | 822 | (14 | ) | (22 | ) | 0.0 | % | ||||||||||||||||||||||
Patriot Growth Insurance Services, LLC (4)(11) 501 Office Center Drive, Suite 215, Ft. Washington, PA 19034 |
Non-life Insurance |
First Lien Senior Secured Debt |
L + 5.50% | 8.56 | % | |
10/16/ 2028 |
7,260 | 7,133 | 7,061 | 0.2 | % | ||||||||||||||||||||||
RSC Acquisition, Inc. (4)(7)(11) 160 Federal Street, 4th Floor, Boston, MA 02110 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
SF + 5.50% | 10.23 | % | |
10/30/ 2026 |
29,453 | 884 | 395 | 0.0 | % | ||||||||||||||||||||||
RSC Acquisition, Inc. (4)(11) 160 Federal Street, 4th Floor, Boston, MA 02110 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
SF + 5.50% | 10.05 | % | |
10/30/ 2026 |
10,521 | 10,421 | 10,241 | 0.3 | % | ||||||||||||||||||||||
RSC Acquisition, Inc. (4)(7)(11) 160 Federal Street, 4th Floor, Boston, MA 02110 |
Non-life Insurance |
1st Lien Senior Secured Revolving Loan |
— | — | 10/30/2026 | 467 | — | (12 | ) | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
RSC Acquisition, Inc. (4)(11) 160 Federal Street, 4th Floor, Boston, MA 02110 |
Non-life Insurance |
First Lien Senior Secured Debt |
SF + 5.50% | 9.74 | % | |
10/30/ 2026 |
14,422 | 14,422 | 14,038 | 0.4 | % | ||||||||||||||||||||||
Trupanion, Inc. (4)(6)(7)(11) 6100 4th Ave South Suite 200, Seattle, WA 98108 |
Non-life Insurance |
1st Lien Senior Secured Delayed Draw Loan |
SF + 5.00% | 9.71 | % | 3/25/2027 | 26,237 | 4,903 | 4,192 | 0.1 | % | |||||||||||||||||||||||
Trupanion, Inc. (4)(6)(7)(11) 6100 4th Ave South Suite 200, Seattle, WA 98108 |
Non-life Insurance |
1st Lien Senior Secured Revolving Loan |
— | — | 3/25/2027 | 6,576 | (83 | ) | (262 | ) | 0.0 | % | ||||||||||||||||||||||
Trupanion, Inc. (4)(6)(11) 6100 4th Ave South Suite 200, Seattle, WA 98108 |
Non-life Insurance |
First Lien Senior Secured Debt |
SF + 5.00% | 9.73 | % | 3/25/2027 | 20,843 | 20,567 | 20,012 | 0.6 | % | |||||||||||||||||||||||
Diamond ( BC) B.V. (6)(9) 1300 Altura Road, Suite 125, Fort Mill, SC 29708 |
Personal Care, Drug and Grocery Stores |
First Lien Senior Secured Debt |
L + 2.75% | 7.16 | % | 9/29/2028 | 9,369 | 9,295 | 9,070 | 0.3 | % | |||||||||||||||||||||||
Puma Buyer LLC (4)(9) 24 Summit Park Drive, Pittsburgh, PA 15275 |
Personal Care, Drug and Grocery Stores |
First Lien Senior Secured Debt |
SF + 5.50% | 10.18 | % | 7/16/2029 | 62,000 | 57,841 | 60,711 | 1.8 | % | |||||||||||||||||||||||
Vermont Aus Pty Ltd (4)(6)(11) Quarter One, Level 2, 1 Epping Road, North Ryde, NSW 2113, Australia |
Personal Care, Drug and Grocery Stores |
First Lien Senior Secured Debt |
SF + 5.65% | 10.23 | % | 3/23/2028 | 26,053 | 25,465 | 24,675 | 0.7 | % | |||||||||||||||||||||||
Vermont Aus Pty Ltd (4)(6)(11) Quarter One, Level 2, 1 Epping Road, North Ryde, NSW 2113, Australia |
Personal Care, Drug and Grocery Stores |
First Lien Senior Secured Debt |
B + 5.75% | 9.06 | % | 3/23/2028 | A$ | 35,482 | 25,891 | 22,864 | 0.7 | % | ||||||||||||||||||||||
Daphne S.P.A. (4)(6)(7)(8) VIA DELL’ECONOMIA, 91, VICENZA, Vicenza 36100, Italy |
Personal Goods |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 5/23/2028 | € | 7,957 | (191 | ) | (421 | ) | 0.0 | % | |||||||||||||||||||||
Daphne S.P.A. (4)(6)(8) VIA DELL’ECONOMIA, 91, VICENZA, Vicenza 36100, Italy |
Personal Goods |
First Lien Senior Secured Debt |
E + 6.25% | 7.44 | % | 5/23/2028 | € | 41,376 | 43,200 | 42,109 | 1.2 | % | ||||||||||||||||||||||
Spanx, LLC (4)(7)(11) 3035 Peachtree Rd NE, Atlanta, GA 30305 |
Personal Goods |
1st Lien Senior Secured Revolving Loan |
L + 5.00% | 9.29 | % | |
11/18/ 2027 |
5,000 | 450 | 287 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Spanx, LLC (4)(11) 3035 Peachtree Rd NE, Atlanta, GA 30305 |
Personal Goods |
First Lien Senior Secured Debt |
L + 5.25% | 9.64 | % | |
11/20/ 2028 |
29,700 | 29,183 | 28,075 | 0.8 | % | ||||||||||||||||||||||
CPI Buyer, LLC (4)(7)(11) 625 East Bunker Ct, Vernon Hills, IL 60061 |
Pharmace- uticals and Biotechno- logy |
1st Lien Senior Secured Delayed Draw Loan |
L + 5.50% | 10.23 | % | 11/1/2028 | 4,341 | 802 | 729 | 0.0 | % | |||||||||||||||||||||||
CPI Buyer, LLC (4)(7)(11) 625 East Bunker Ct, Vernon Hills, IL 60061 |
Pharmace- uticals and Biotechno- logy |
1st Lien Senior Secured Revolving Loan |
— | — | 10/30/2026 | 2,115 | (35 | ) | (43 | ) | 0.0 | % | ||||||||||||||||||||||
CPI Buyer, LLC (4)(11) 625 East Bunker Ct, Vernon Hills, IL 60061 |
Pharmace- uticals and Biotechno- logy |
First Lien Senior Secured Debt |
L + 5.50% | 10.23 | % | 11/1/2028 | 25,211 | 24,860 | 24,509 | 0.7 | % | |||||||||||||||||||||||
Dolcetto HoldCo S.P.A. (4)(5)(6)(7)(8) via Turati 40, Milano, Mi 20124, Italy |
Pharmace- uticals and Biotechno- logy |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 10/27/2028 | € | 8,400 | (201 | ) | (218 | ) | 0.0 | % | |||||||||||||||||||||
Dolcetto HoldCo S.P.A. (4)(5)(6)(8) via Turati 40, Milano, Mi 20124, Italy |
Pharmace- uticals and Biotechno- logy |
First Lien Senior Secured Debt |
E + 6.50% | 8.55 | % | |
10/27/ 2028 |
€ | 82,300 | 80,018 | 85,973 | 2.5 | % | |||||||||||||||||||||
Gusto Aus Bidco Pty Ltd (4)(6)(7)(11) Level 10, 12 Help Street, Chatswood NSW 2067, Australia |
Pharmace- uticals and Biotechno- logy |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 10/30/2028 | A$ | 11,982 | (224 | ) | (238 | ) | 0.0 | % | |||||||||||||||||||||
Gusto Aus Bidco Pty Ltd (4)(6)(11) Level 10, 12 Help Street, Chatswood NSW 2067, Australia |
Pharmace- uticals and Biotechno- logy |
First Lien Senior Secured Debt |
B + 6.50% | 10.16 | % | |
10/30/ 2028 |
A$ | 118,623 | 73,889 | 78,441 | 2.3 | % | |||||||||||||||||||||
Petvet Care Centers LLC (11) 9 W 57th St, New York, NY 10019 |
Pharmace- uticals and Biotechno- logy |
First Lien Senior Secured Debt |
L + 3.50% | 7.88 | % | 2/14/2025 | 7,723 | 7,670 | 7,282 | 0.2 | % | |||||||||||||||||||||||
850 Third Avenue Mezz I, LLC (4)(7)(9) 1384 Broadway, 7th Floor, New York, NY 10018 |
Real Estate Investment and Services |
1st Lien Senior Secured Delayed Draw Loan |
L + 6.50% | 10.89 | % | 10/1/2024 | 2,791 | 2,132 | 1,757 | 0.1 | % | |||||||||||||||||||||||
850 Third Avenue Owner LLC (4)(9) 1384 Broadway, 7th Floor, New York, NY 10018 |
Real Estate Investment and Services |
First Lien Senior Secured Debt |
L + 6.50% | 10.89 | % | 10/1/2024 | 4,726 | 4,697 | 4,063 | 0.1 | % | |||||||||||||||||||||||
OEG Borrower LLC (4)(9) One Gaylord Drive, Nashville, TN 37204 |
Real Estate Investment and Services |
First Lien Senior Secured Debt |
SF + 5.00% | 9.60 | % | 5/20/2029 | 39,900 | 38,393 | 39,002 | 1.1 | % | |||||||||||||||||||||||
Petsmart LLC (11) 667 Madison Ave, New York, NY 10065 |
Retailers | First Lien Senior Secured Debt |
L + 3.75% | 8.13 | % | 2/11/2028 | 10,550 | 10,481 | 10,356 | 0.3 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
The Michaels Companies, Inc. (11) 8000 Bent Branch Drive, Irving, TX 75063 |
Retailers | First Lien Senior Secured Debt |
L + 4.25% | 8.98 | % | 4/14/2028 | 2,851 | 2,826 | 2,472 | 0.1 | % | |||||||||||||||||||||||
The Talbots, Inc. (4)(12) One Talbots Drive, Hingham, MA 02043 |
Retailers | First Lien Senior Secured Debt |
L + 8.00% | 12.74 | % | |
11/17/ 2026 |
7,897 | 7,685 | 7,494 | 0.2 | % | ||||||||||||||||||||||
Applied Systems Inc (9) 200 Applied Parkway, University Park, IL 60484 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.00% | 7.73 | % | 9/19/2024 | 9,227 | 9,205 | 9,209 | 0.3 | % | |||||||||||||||||||||||
Armstrong Bidco Limited (4)(6)(7)(8) 10 Oakwood Drive, Loughborough, LE11 3QF, England, United Kingdom |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
SN + 5.25% | 8.70 | % | 6/28/2029 | £ | 47,995 | 41,968 | 44,715 | 1.3 | % | ||||||||||||||||||||||
Armstrong Bidco Limited (4)(6)(8) 10 Oakwood Drive, Loughborough, LE11 3QF, England, United Kingdom |
Software and Computer Services |
First Lien Senior Secured Debt |
SN + 5.25% | 8.70 | % | 6/28/2029 | £ | 91,991 | 109,456 | 110,602 | 3.2 | % | ||||||||||||||||||||||
Avalara, Inc. (4)(7)(11) 255 South King St., Suite 1800, Seattle, WA 98104 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 10/19/2028 | 6,324 | (153 | ) | (153 | ) | 0.0 | % | ||||||||||||||||||||||
Avalara, Inc. (4)(11) 255 South King St., Suite 1800, Seattle, WA 98104 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 7.25% | 11.83 | % | |
10/19/ 2028 |
56,918 | 55,526 | 55,542 | 1.6 | % | ||||||||||||||||||||||
AxiomSL Group, Inc. (4)(7)(12) 45 Broadway, 27 Floor, New York, NY 10006 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 12/3/2027 | 744 | — | — | 0.0 | % | ||||||||||||||||||||||||
AxiomSL Group, Inc. (4)(12) 45 Broadway, 27 Floor, New York, NY 10006 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 5.75% | 10.13 | % | 12/3/2027 | 11,358 | 11,358 | 11,358 | 0.3 | % | |||||||||||||||||||||||
AxiomSL Group, Inc. (4)(7)(12) 45 Broadway, 27 Floor, New York, NY 10006 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 12/3/2025 | 812 | — | — | 0.0 | % | ||||||||||||||||||||||||
Barracuda Networks Inc (9) 9 W 57th St, New York, NY 10019 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.50% | 8.59 | % | 5/17/2029 | 21,500 | 20,884 | 20,771 | 0.6 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Bottomline Technologies, Inc. (4)(7)(11) 325 Corporate Drive, Portsmouth, NH 03801 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 5/15/2028 | 385 | (3 | ) | (13 | ) | 0.0 | % | ||||||||||||||||||||||
Bottomline Technologies, Inc. (4)(11) 325 Corporate Drive, Portsmouth, NH 03801 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 5.50% | 9.82 | % | 5/14/2029 | 4,604 | 4,560 | 4,425 | 0.1 | % | |||||||||||||||||||||||
Calabrio, Inc. (4)(7)(12) 241 North 5th Avenue, Suite 1200, Minneapolis, MN 55401 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
L + 7.00% | 11.75 | % | 4/16/2027 | 2,687 | 1,536 | 1,478 | 0.0 | % | |||||||||||||||||||||||
Calabrio, Inc. (4)(12) 241 North 5th Avenue, Suite 1200, Minneapolis, MN 55401 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 7.00% | 11.73 | % | 4/16/2027 | 22,313 | 22,313 | 21,835 | 0.6 | % | |||||||||||||||||||||||
CCC Intelligent Solutions Inc. (9) 222 Merchandise Mart Plaza, Suite 900, Chicago, IL 60654 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 2.25% | 6.63 | % | 9/21/2028 | 10,070 | 10,020 | 10,010 | 0.3 | % | |||||||||||||||||||||||
Cloud Software Group Holdings Inc (8) 851 Cypress Creek Road, Fort Lauderdale, FL 33309 |
Software and Computer Services |
First Lien Senior Secured Debt |
— | 6.50 | % | 3/31/2029 | 9,610 | 8,076 | 8,117 | 0.2 | % | |||||||||||||||||||||||
CommerceHub, Inc. (4)(11) 800 Troy-Schenectady Road, Suite 100, Latham, NY 12110 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 6.25% | 11.03 | % | |
12/29/ 2027 |
64,904 | 60,406 | 60,472 | 1.8 | % | ||||||||||||||||||||||
DS Admiral Bidco, LLC (4)(7)(12) 235 East Palmer Street, Franklin, NC 28734 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
L + 6.50% | 11.20 | % | 3/16/2026 | 966 | 108 | 91 | 0.0 | % | |||||||||||||||||||||||
DS Admiral Bidco, LLC (4)(12) 235 East Palmer Street, Franklin, NC 28734 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 7.00% | 11.51 | % | 3/16/2028 | 39,743 | 38,557 | 38,558 | 1.1 | % | |||||||||||||||||||||||
DS Admiral Bidco, LLC (4)(12) 235 East Palmer Street, Franklin, NC 28734 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 5.75% | 10.16 | % | 3/16/2028 | 8,943 | 8,860 | 8,638 | 0.2 | % | |||||||||||||||||||||||
DTI Holdco, Inc. (11) 280 Park Avenue, 22nd Floor Building East, New York, NY 10017 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.75% | 8.84 | % | 4/21/2029 | 29,925 | 29,365 | 27,643 | 0.8 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Endure Digital, Inc. (11) 233 Wilshire Blvd, Suite 800, Santa Monica, CA 90401 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.50% | 7.72 | % | 2/10/2028 | 2,547 | 2,530 | 2,299 | 0.1 | % | |||||||||||||||||||||||
Finthrive Software Intermediate Holdings Inc (9) 100 North Point Center, East Suite 200, Alpharetta, GA 30009 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 4.00% | 8.38 | % | |
12/18/ 2028 |
13,102 | 12,855 | 11,148 | 0.3 | % | ||||||||||||||||||||||
GoTo Group Inc (8) 2420 Sand Hill Road, Menlo Park, CA 94025 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 4.75% | 9.14 | % | 8/31/2027 | 6,942 | 6,843 | 4,498 | 0.1 | % | |||||||||||||||||||||||
Govcio Buyer Company (4)(12) 4000 Legato Rd., Suite 600, Fairfax, VA 22033 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 5.50% | 10.08 | % | 8/18/2027 | 10,822 | 10,641 | 10,476 | 0.3 | % | |||||||||||||||||||||||
Helios Software Holdings, Inc. (12) 1345 Avenue of Americas New York, NY |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 3.75% | 8.48 | % | 3/13/2028 | 16,670 | 16,517 | 16,396 | 0.5 | % | |||||||||||||||||||||||
Huskies Parent, Inc. (4)(7)(11) 170 Huyshope Avenue, Hartford, CT 06106 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 11/3/2028 | 1,000 | (17 | ) | (93 | ) | 0.0 | % | ||||||||||||||||||||||
Huskies Parent, Inc. (4)(7)(11) 170 Huyshope Avenue, Hartford, CT 06106 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
L + 5.50% | 10.23 | % | 11/3/2027 | 1,000 | 690 | 623 | 0.0 | % | |||||||||||||||||||||||
Huskies Parent, Inc. (4)(11) 170 Huyshope Avenue, Hartford, CT 06106 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 5.50% | 10.23 | % | 11/3/2028 | 25,410 | 24,974 | 23,040 | 0.7 | % | |||||||||||||||||||||||
Hyland Software, Inc. (11) 28500 Clemens Road, Westlake, OH 44145 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.50% | 7.88 | % | 7/1/2024 | 15,585 | 15,483 | 15,408 | 0.4 | % | |||||||||||||||||||||||
LMI Inc/DE (9) 1255 Battery St, Suite 500, San Francisco, CA 94111 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.75% | 8.13 | % | 10/2/2028 | 14,870 | 14,784 | 9,383 | 0.3 | % | |||||||||||||||||||||||
Medallia, Inc. (4)(11) 6220 Stoneridge Mall Rd Floor 2, Pleasanton, CA 94588 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 6.50% PIK | 10.88 | % | |
10/30/ 2028 |
73,495 | 73,495 | 69,997 | 2.0 | % | ||||||||||||||||||||||
Mcafee Corp. (9) 6220 America Center Drive, San Jose, CA 95002 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 3.75% | 7.97 | % | 3/1/2029 | 7,960 | 7,924 | 7,431 | 0.2 | % | |||||||||||||||||||||||
Mitchell International, Inc. (9) 20 Horseneck Lane, Greenwich, CT 06830 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.75% | 8.41 | % | |
10/16/ 2028 |
19,788 | 19,464 | 18,294 | 0.5 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
New Era Technology, Inc. (4)(12) 1370 Avenue of the Americas, 10th Floor, New York, NY 10019 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 6.25% | 10.66 | % | |
10/31/ 2026 |
19,849 | 19,849 | 19,128 | 0.6 | % | ||||||||||||||||||||||
Peraton Inc. (11) 12975 WORLDGATE DR, HERNDON, VA 20170-6008 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.75% | 8.13 | % | 2/1/2028 | 3,717 | 3,719 | 3,636 | 0.1 | % | |||||||||||||||||||||||
Perforce Software, Inc. (4)(9) 400 First Avenue North #400, Minneapolis, MN 55401 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.50% | 8.82 | % | 7/1/2026 | 19,900 | 19,464 | 19,105 | 0.6 | % | |||||||||||||||||||||||
Ping Identity Holding Corp. (4)(7)(11) 1001 17th Street, Suite 100, Denver, CO 80202 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 10/17/2028 | 6,068 | (147 | ) | (147 | ) | 0.0 | % | ||||||||||||||||||||||
Ping Identity Holding Corp. (4)(11) 1001 17th Street, Suite 100, Denver, CO 80202 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 7.00% | 11.32 | % | |
10/17/ 2029 |
59,003 | 57,538 | 57,571 | 1.7 | % | ||||||||||||||||||||||
Prism Parent Co., Inc. (4)(7)(11) 21251 Ridgetop Circle, Suite 100, Dulles, VA 20166 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 9/19/2028 | 10,833 | (215 | ) | (348 | ) | 0.0 | % | ||||||||||||||||||||||
Prism Parent Co., Inc. (4)(11) 21251 Ridgetop Circle, Suite 100, Dulles, VA 20166 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 6.00% | 10.32 | % | 9/19/2028 | 43,225 | 42,391 | 41,837 | 1.2 | % | |||||||||||||||||||||||
Project Alpha Intermediate Holding, Inc. (8) 211 South Gulph Road, Suite 500, King of Prussia, PA 19406 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 4.00% | 8.39 | % | 4/26/2024 | 8,682 | 8,606 | 8,491 | 0.2 | % | |||||||||||||||||||||||
Project Ruby Ultimate Parent Corp (11) 301 Commerce Street, Suite 3300, Fort Worth, TX 76102 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | 3/10/2028 | 7,368 | 7,361 | 6,983 | 0.2 | % | |||||||||||||||||||||||
Quail Buyer, Inc. (4)(11) 3760 Haven Avenue, Menlo Park, CA 94025 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 5.25% | 10.18 | % | 10/1/2027 | 7,444 | 7,320 | 7,343 | 0.2 | % | |||||||||||||||||||||||
Quasar Intermediate Holdings Ltd (9) 233 Wilshire Blvd, Suite 800, Santa Monica, CA 90401 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.25% | 8.49 | % | 2/1/2029 | 13,965 | 13,846 | 10,836 | 0.3 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Riley Mergeco LLC (4)(7)(12) 470 Nevada St, Auburn, CA 95603 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 9/23/2027 | 456 | (9 | ) | (23 | ) | 0.0 | % | ||||||||||||||||||||||
Riley Mergeco LLC (4)(7)(12) 470 Nevada St, Auburn, CA 95603 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 9/23/2027 | 304 | (6 | ) | (15 | ) | 0.0 | % | ||||||||||||||||||||||
Riley Mergeco LLC (4)(12) 470 Nevada St, Auburn, CA 95603 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 6.00% (incl 2.75% PIK) |
10.38 | % | 9/23/2027 | 1,701 | 1,667 | 1,615 | 0.0 | % | |||||||||||||||||||||||
Rocket Software, Inc. (8) 200 Clarendon Street, Boston, MA 02116 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 4.25% | 8.63 | % | |
11/28/ 2025 |
11,283 | 11,096 | 10,876 | 0.3 | % | ||||||||||||||||||||||
Smarsh Inc. (4)(7)(11) 851 SW 6TH Ave., Suite 800, Portland, OR 97204 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 6.50% | 11.29 | % | 2/16/2029 | 4,286 | 2,067 | 1,920 | 0.1 | % | |||||||||||||||||||||||
Smarsh Inc. (4)(7)(11) 851 SW 6TH Ave., Suite 800, Portland, OR 97204 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 2/16/2029 | 1,071 | (19 | ) | (56 | ) | 0.0 | % | ||||||||||||||||||||||
Smarsh Inc. (4)(11) 851 SW 6TH Ave., Suite 800, Portland, OR 97204 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 6.50% | 11.29 | % | 2/16/2029 | 17,143 | 16,834 | 16,250 | 0.5 | % | |||||||||||||||||||||||
TA TT Buyer, LLC (4)(9) 850 Third Ave, Suite 15th floor, New York, NY 10022 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 5.00% | 8.98 | % | 4/2/2029 | 14,963 | 14,822 | 14,588 | 0.4 | % | |||||||||||||||||||||||
Tibco Software Inc (9) 100 District Ave, Burlington, MA 01803 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.50% | 9.18 | % | 3/20/2029 | 13,010 | 11,882 | 11,651 | 0.3 | % | |||||||||||||||||||||||
Tricentis Americas, Inc. (4)(7)(12) 5301 Southwest Parkway, Building 2, Suite 200, Austin, TX 78735 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
SF + 4.25% | 8.94 | % | 5/13/2024 | 8,748 | 3,144 | 3,055 | 0.1 | % | |||||||||||||||||||||||
Tricentis Americas, Inc. (4)(7)(12) 5301 Southwest Parkway, Building 2, Suite 200, Austin, TX 78735 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 5/13/2024 | 499 | (3 | ) | (8 | ) | 0.0 | % | ||||||||||||||||||||||
Tricentis Americas, Inc. (4)(12) 5301 Southwest Parkway, Building 2, Suite 200, Austin, TX 78735 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.25% | 8.94 | % | 5/13/2024 | 15,353 | 15,260 | 15,102 | 0.4 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Trimech Acquisition Corp. (4)(7)(12) 4461 Cox Road, Suite 302, Glen Allen, VA 23060 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
SF + 4.75% | 9.39 | % | 3/10/2028 | 3,289 | 345 | 311 | 0.0 | % | |||||||||||||||||||||||
Trimech Acquisition Corp. (4)(12) 4461 Cox Road, Suite 302, Glen Allen, VA 23060 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 4.75% | 9.48 | % | 3/10/2028 | 21,548 | 21,256 | 21,000 | 0.6 | % | |||||||||||||||||||||||
Trimech Acquisition Corp. (4)(12) 4461 Cox Road, Suite 302, Glen Allen, VA 23060 |
Software and Computer Services |
First Lien Senior Secured Debt |
SN + 4.75% | 8.63 | % | 3/10/2028 | £ | 36,623 | 44,201 | 43,398 | 1.3 | % | ||||||||||||||||||||||
UKG Inc (9) 2250 North Commerce Parkway, Weston, FL 33326 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.25% | 7.00 | % | 5/4/2026 | 9,164 | 9,104 | 8,740 | 0.3 | % | |||||||||||||||||||||||
User Zoom Technologies, Inc. (4)(11) 10 Almaden Blvd, Ste. 250, San Jose, CA 95113 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 5.75% | 9.35 | % | 4/5/2029 | 18,948 | 18,593 | 18,064 | 0.5 | % | |||||||||||||||||||||||
Zayo Group, LLC (8) 1821 30th Street, Unit A, Boulder, CO 80301 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.00% | 7.38 | % | 3/9/2027 | 5,351 | 5,290 | 4,358 | 0.1 | % | |||||||||||||||||||||||
Zelis Payments Buyer, Inc. (8) 2 Concourse Parkway, Suite 300, Atlanta, GA 30328 |
Software and Computer Services |
First Lien Senior Secured Debt |
L + 3.50% | 7.88 | % | 9/30/2026 | 13,884 | 13,811 | 13,758 | 0.4 | % | |||||||||||||||||||||||
Zendesk Inc (4)(7)(11) 989 Market St, San Francisco, CA 94103 |
Software and Computer Services |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 11/22/2028 | 39,321 | (786 | ) | (772 | ) | 0.0 | % | ||||||||||||||||||||||
Zendesk Inc (4)(7)(11) 989 Market St, San Francisco, CA 94103 |
Software and Computer Services |
1st Lien Senior Secured Revolving Loan |
— | — | 11/22/2028 | 17,940 | (352 | ) | (352 | ) | 0.0 | % | ||||||||||||||||||||||
Zendesk Inc (4)(11) 989 Market St, San Francisco, CA 94103 |
Software and Computer Services |
First Lien Senior Secured Debt |
SF + 6.50% | 11.04 | % | |
11/22/ 2028 |
157,283 | 154,163 | 154,193 | 4.5 | % | ||||||||||||||||||||||
Altar Bidco, Inc. (9) 15 Elizabeth Drive, Chelmsford, MA 0182 |
Technology Hardware and Equipment |
First Lien Senior Secured Debt |
SF + 3.10% | 5.50 | % | 2/1/2029 | 7,960 | 7,937 | 7,623 | 0.2 | % | |||||||||||||||||||||||
CC WDW Borrower, Inc. (4)(7)(12) 11010 Prairie Lakes Drive, Suite 155, Eden Prairie, MN 55344 |
Technology Hardware and Equipment |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 1/27/2028 | 22,837 | (618 | ) | (1,006 | ) | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
CC WDW Borrower, Inc. (4)(7)(12) 11010 Prairie Lakes Drive, Suite 155, Eden Prairie, MN 55344 |
Technology Hardware and Equipment |
1st Lien Senior Secured Revolving Loan |
— | — | 1/27/2028 | 5,122 | (130 | ) | (226 | ) | 0.0 | % | ||||||||||||||||||||||
CC WDW Borrower, Inc. (4)(12) 11010 Prairie Lakes Drive, Suite 155, Eden Prairie, MN 55344 |
Technology Hardware and Equipment |
First Lien Senior Secured Debt |
SF + 6.75% | 10.95 | % | 1/27/2028 | 45,559 | 44,367 | 43,553 | 1.3 | % | |||||||||||||||||||||||
Excelitas Technologies Corp. (4)(7)(11) 200 West Street, 4th Floor East, Waltham, MA 02451 |
Technology Hardware and Equipment |
1st Lien Senior Secured Delayed Draw Loan |
— | — | 8/13/2029 | 6,522 | (123 | ) | (247 | ) | 0.0 | % | ||||||||||||||||||||||
Excelitas Technologies Corp. (4)(11) 200 West Street, 4th Floor East, Waltham, MA 02451 |
Technology Hardware and Equipment |
First Lien Senior Secured Debt |
SF + 5.75% | 10.12 | % | 8/13/2029 | 33,804 | 33,146 | 32,526 | 0.9 | % | |||||||||||||||||||||||
Excelitas Technologies Corp. (4)(8) 200 West Street, 4th Floor East, Waltham, MA 02451 |
Technology Hardware and Equipment |
First Lien Senior Secured Debt |
E + 5.75% | 7.55 | % | 8/13/2029 | € | 5,587 | 5,651 | 5,746 | 0.2 | % | ||||||||||||||||||||||
Excelitas Technologies Corp. (4)(7)(11) 200 West Street, 4th Floor East, Waltham, MA 02451 |
Technology Hardware and Equipment |
1st Lien Senior Secured Revolving Loan |
SF + 5.75% | 10.12 | % | 8/14/2028 | 3,261 | 1,787 | 1,732 | 0.1 | % | |||||||||||||||||||||||
TechInsights Inc (4)(6)(12) 1891 Robertson Road, Suite 500, Ottawa, ON K2H 5B7, Canada |
Technology Hardware and Equipment |
1st Lien Senior Secured Delayed Draw Loan |
L + 6.63% | 11.36 | % | 11/9/2027 | 993 | 974 | 962 | 0.0 | % | |||||||||||||||||||||||
TechInsights Inc (4)(6)(12) 1891 Robertson Road, Suite 500, Ottawa, ON K2H 5B7, Canada |
Technology Hardware and Equipment |
First Lien Senior Secured Debt |
L + 6.63% | 11.36 | % | 11/9/2027 | 2,578 | 2,531 | 2,498 | 0.1 | % | |||||||||||||||||||||||
Delta Topco, Inc. (11) 3111 Coronado Drive, Santa Clara, CA 95054 |
Telecomm- unications Equipment |
First Lien Senior Secured Debt |
L + 3.75% | 8.15 | % | 12/1/2027 | 6,952 | 6,778 | 6,445 | 0.2 | % | |||||||||||||||||||||||
Directv Financing, LLC (11) 2260 E Imperial Hwy, El Segundo, CA 90245 |
Telecomm- unications Service Providers |
First Lien Senior Secured Debt |
L + 5.00% | 9.38 | % | 8/2/2027 | 18,212 | 17,852 | 17,770 | 0.5 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Dish DBS Corporation (8) 9601 S. Meridian Blvd, Englewood, CO 80112 |
Telecomm- unications Service Providers |
First Lien Senior Secured Debt |
— | 5.25 | % | 12/1/2026 | 7,703 | 7,430 | 6,503 | 0.2 | % | |||||||||||||||||||||||
Meriplex Communications, Ltd (4)((7)(11) 10111 Richmond Avenue, Suite 500 Houston, TX 77042 |
Telecomm- unications Service Providers |
1st Lien Senior Secured Delayed Draw Loan |
SF + 5.00% | 9.42 | % | 7/17/2028 | 4,952 | 1,268 | 1,163 | 0.0 | % | |||||||||||||||||||||||
Meriplex Communications, Ltd (4)(7)(11) 10111 Richmond Avenue, Suite 500 Houston, TX 77042 |
Telecomm- unications Service Providers |
1st Lien Senior Secured Revolving Loan |
SF + 5.00% | 9.42 | % | 7/17/2028 | 1,143 | 98 | 74 | 0.0 | % | |||||||||||||||||||||||
Meriplex Communications, Ltd (4)(11) 10111 Richmond Avenue, Suite 500 Houston, TX 77042 |
Telecomm- unications Service Providers |
First Lien Senior Secured Debt |
SF + 5.00% | 9.42 | % | 7/17/2028 | 13,905 | 13,706 | 13,416 | 0.4 | % | |||||||||||||||||||||||
Openmarket Inc. (4)(6)(11) 35-38 New Bridge St, 5th Floor, London, England EC4V 6BW, United Kingdom |
Telecomm- unications Service Providers |
First Lien Senior Secured Debt |
L + 6.25% | 10.98 | % | 9/17/2026 | 4,938 | 4,841 | 4,714 | 0.1 | % | |||||||||||||||||||||||
Radiate Holdco LLC (11) 650 College Rd E Ste 3100, Princeton, NJ 08540 |
Telecomm- unications Service Providers |
First Lien Senior Secured Debt |
L + 3.25% | 7.63 | % | 9/25/2026 | 14,880 | 14,815 | 12,156 | 0.4 | % | |||||||||||||||||||||||
AD1 LBV1, LLC (4)(7)(10) 1955 Harrison St #200, Hollywood, FL 33020 |
Travel and Leisure |
1st Lien Senior Secured Delayed Draw Loan |
L + 6.75% | 10.87 | % | |
12/10/ 2024 |
365 | 244 | 242 | 0.0 | % | ||||||||||||||||||||||
AD1 LBV1, LLC (4)(10) 1955 Harrison St #200, Hollywood, FL 33020 |
Travel and Leisure |
First Lien Senior Secured Debt |
L + 6.75% | 10.87 | % | |
12/10/ 2024 |
19,002 | 18,823 | 18,746 | 0.5 | % | ||||||||||||||||||||||
Artemis Bidco Limited (4)(6)(7)(8) 200 Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, HP2 7TG, England, United Kingdom |
Travel and Leisure |
1st Lien Senior Secured Delayed Draw Loan |
SN + 6.00% | 9.45 | % | 9/8/2028 | £ | 2,437 | 298 | 2 | 0.0 | % | ||||||||||||||||||||||
Artemis Bidco Limited (4)(6)(8) 200 Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, HP2 7TG, England, United Kingdom |
Travel and Leisure |
First Lien Senior Secured Debt |
SN + 6.00% | 9.45 | % | 9/8/2028 | £ | 7,749 | 10,047 | 8,346 | 0.2 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Artemis Bidco Limited (4)(6)(8) 200 Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, HP2 7TG, England, United Kingdom |
Travel and Leisure |
First Lien Senior Secured Debt |
SN + 6.00% | 9.45 | % | 9/8/2028 | £ | 4,509 | 5,888 | 4,857 | 0.1 | % | ||||||||||||||||||||||
Artemis Bidco Limited (4)(6)(8) 200 Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, HP2 7TG, England, United Kingdom |
Travel and Leisure |
First Lien Senior Secured Debt |
SN + 6.00% | 9.45 | % | 9/8/2028 | £ | 4,676 | 6,107 | 5,037 | 0.1 | % | ||||||||||||||||||||||
Canoe Bidco Pty Limited (4)(6)(9) 616 St Kilda Road, Melbourne, VIC 3004, Australia |
Travel and Leisure |
1st Lien Senior Secured Delayed Draw Loan |
B + 6.00% | 9.39 | % | 5/20/2026 | A$ | 31,969 | 21,117 | 21,602 | 0.6 | % | ||||||||||||||||||||||
Canoe Bidco Pty Limited (4)(6)(9) 616 St Kilda Road, Melbourne, VIC 3004, Australia |
Travel and Leisure |
First Lien Senior Secured Debt |
B + 6.50% | 10.10 | % | 5/20/2026 | A$ | 37,468 | 95,005 | 92,889 | 2.7 | % | ||||||||||||||||||||||
IRB Holding Corp. (12) 1155 Perimeter Center West, Atlanta, GA 30338 |
Travel and Leisure |
First Lien Senior Secured Debt |
L + 2.75% | 7.13 | % | 2/5/2025 | 8,101 | 8,044 | 8,042 | 0.2 | % | |||||||||||||||||||||||
Asurion Corporation (8) 1101 Church St, Nashville, TN 37203 |
Consumer Services |
Second Lien Senior Secured Debt |
L + 5.25% | 9.63 | % | 1/31/2028 | 5,165 | 5,104 | 4,059 | 0.1 | % | |||||||||||||||||||||||
Charlotte Buyer Inc (9) 500 West Main Street, Louisville, KY 40202 |
Health Care Providers |
Second Lien Senior Secured Debt |
SF + 8.25% | 12.53 | % | 8/3/2028 | 10,000 | 9,327 | 9,463 | 0.3 | % | |||||||||||||||||||||||
Galaxy US Opco Inc. (4)(9) 7 More London Riverside, London, SE1 2RT, United Kingdom |
Industrial Support Services |
Second Lien Senior Secured Debt |
SF + 8.25% | 12.57 | % | 4/29/2030 | 9,000 | 8,786 | 8,794 | 0.3 | % | |||||||||||||||||||||||
UKG Inc (9) 2250 North Commerce Parkway, Weston, FL 33326 |
Software and Computer Services |
Second Lien Senior Secured Debt |
L + 5.25% | 9.00 | % | 5/3/2027 | 24,852 | 24,547 | 22,932 | 0.7 | % | |||||||||||||||||||||||
Vetcor Group Holdings LLC (4)(7)(8) 141 Longwater Dr, Suite 108, Norwell, MA 02061 |
Health Care Providers |
Unsecured Delayed Draw Loan |
— | — | 9/3/2030 | 251 | (2 | ) | (19 | ) | 0.0 | % | ||||||||||||||||||||||
Vetcor Group Holdings LLC (4)(8) 141 Longwater Dr, Suite 108, Norwell, MA 02061 |
Health Care Providers |
Unsecured Debt | 13.00% PIK | 13.00 | % | 9/3/2030 | 783 | 774 | 722 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
DCA Acquisition Holdings LLC (4)(7)(8) 6240 Lake Osprey Dr, Sarasota, FL 34240 |
Medical Equipment and Services |
Unsecured Delayed Draw Loan |
— | — | 12/28/2032 | 88 | (2 | ) | (2 | ) | 0.0 | % | ||||||||||||||||||||||
DCA Acquisition Holdings LLC (4)(8) 6240 Lake Osprey Dr, Sarasota, FL 34240 |
Medical Equipment and Services |
Unsecured Debt | 12.50% PIK | 12.50 | % | |
12/28/ 2032 |
923 | 894 | 905 | 0.0 | % | ||||||||||||||||||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Co-Issuer (8) 18100 Von Karman Avenue, 10th Floor, Irvine, CA 92612 |
Non-life Insurance |
Unsecured Debt | — | 6.75 | % | |
10/15/ 2027 |
6,255 | 5,632 | 5,636 | 0.2 | % | ||||||||||||||||||||||
USI Inc/NY (8) 100 Summit Lake Drive, Suite 400, Valhalla, NY 10595 |
Non-life Insurance |
Unsecured Debt | — | 6.88 | % | 5/1/2025 | 2,457 | 2,365 | 2,371 | 0.1 | % | |||||||||||||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp (8) 400 Washington Blvd., Stamford, CT 06902 |
Telecomm- unications Service Providers |
Unsecured Debt | — | 5.50 | % | 5/1/2026 | 7,000 | 7,102 | 6,787 | 0.2 | % | |||||||||||||||||||||||
T-Mobile USA, Inc.(8) 12920 SE 38th St, Bellevue, WA 98006 |
Telecomm- unications Service Providers |
Unsecured Debt | — | 2.25 | % | 2/15/2026 | 10,000 | 9,539 | 9,112 | 0.3 | % | |||||||||||||||||||||||
ALM 2020 Ltd (6)(8) C/O MaplesFS Limited, PO Box 1093, Queensgate House, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 6.00% | 10.08 | % | |
10/15/ 2029 |
3,330 | 2,995 | 2,937 | 0.1 | % | ||||||||||||||||||||||
AMMC CLO 20 Ltd (6)(8) C/O MaplesFS Limited, PO Box 1093, Queensgate House, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 5.81% | 9.89 | % | 4/17/2029 | 950 | 890 | 866 | 0.0 | % | |||||||||||||||||||||||
AMMC CLO 21 Ltd (6)(8) PO Box 1093, Queensgate House, South Church Street, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 3.10% | 7.56 | % | 11/2/2030 | 2,150 | 1,898 | 1,887 | 0.1 | % | |||||||||||||||||||||||
AMMC CLO 21 Ltd (6)(8) PO Box 1093, Queensgate House, South Church Street, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 6.50% | 10.96 | % | 11/2/2030 | 4,126 | 3,609 | 3,474 | 0.1 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Carlyle Global Market Strategies (6)(8) C/O Walkers Fiduciary Limited, 190 Elgin Avenue, George Town, KY1-9008, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 5.40% | 9.64 | % | |
10/20/ 2027 |
1,750 | 1,480 | 1,475 | 0.0 | % | ||||||||||||||||||||||
Carlyle Global Market Strategies (6)(8) C/O Walkers Fiduciary Limited, 190 Elgin Avenue, George Town, KY1-9008, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 5.40% | 9.76 | % | 7/27/2031 | 1,200 | 912 | 976 | 0.0 | % | |||||||||||||||||||||||
Catskill Park CLO Ltd (6)(8) 190 Elgin Avenue, Grand Cayman, George Town, KY1-9005, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 6.00% | 10.24 | % | 4/20/2029 | 1,350 | 1,210 | 1,150 | 0.0 | % | |||||||||||||||||||||||
CENT CLO 16, L.P. (6)(8) PO Box 1093, Queensgate House, Grand Cayman, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
SF + 8.07% | 10.57 | % | 7/24/2034 | 3,000 | 2,810 | 2,735 | 0.1 | % | |||||||||||||||||||||||
Dryden 108 CLO Ltd (6)(8) 2nd Floor Sir Walter Raleigh House, 48-50 Esplanade, St. Helier, JE2 3QB, Jersey |
Structured Finance |
Structured Finance investments |
7/18/2035 | 2,900 | 2,291 | 2,204 | 0.1 | % | ||||||||||||||||||||||||||
Marble Point CLO XI Ltd (6)(8) c/o Ocorian Trust (Cayman) Limited, Windward 3, Regatta Office Park, PO Box 1350, George Town, KY1-1108, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 2.80% | 6.99 | % | |
12/18/ 2030 |
1,850 | 1,534 | 1,580 | 0.0 | % | ||||||||||||||||||||||
Monroe Capital MML CLO XIV LLC (6)(8) c/o The Corporation Trust Company, 1209 Orange Street, Wilmington, US-DE 19801 |
Structured Finance |
Structured Finance investments |
SF + 10.02% | 14.08 | % | |
10/24/ 2034 |
2,500 | 2,328 | 2,345 | 0.1 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
OCP CLO 2017-14 Ltd(6)(8) c/o Ocorian Trust(Cayman) Limited, Windward 3, Regatta Office Park, PO Box 1350, George Town, KY1-1108, Cayman Islands |
Structured Finance |
Structured Finance investments |
SF + 6.80% | 10.66 | % | 1/15/2033 | 1,469 | 1,273 | 1,326 | 0.0 | % | |||||||||||||||||||||||
Shackleton 2019-XV CLO Ltd(6)(8) C/O Walkers Fiduciary Limited, 190 Elgin Avenue, Grand Cayman, George Town, KY1-9008, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 6.66% | 10.74 | % | 1/15/2032 | 3,000 | 2,612 | 2,697 | 0.1 | % | |||||||||||||||||||||||
Silver Creek CLO Ltd (6)(8) PO Box 1093, Queensgate House, South Church Street, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 5.62% | 9.86 | % | 7/20/2030 | 2,000 | 1,776 | 1,755 | 0.1 | % | |||||||||||||||||||||||
Voya CLO Ltd (6)(8) PO Box 1093, Queensgate House, South Church Street, George Town, KY1-1102, Cayman Islands |
Structured Finance |
Structured Finance investments |
L + 3.55% | 7.63 | % | 4/17/2030 | 1,500 | 1,311 | 1,330 | 0.0 | % | |||||||||||||||||||||||
IP Operating Portfolio I, LLC (4) 9450 SW Gemini Drive PMB #68743, Beaverton, OR 97008 |
Electricity | Equity and other investments |
2 | 67 | 198 | 0.0 | % | |||||||||||||||||||||||||||
Picard Holdco, Inc.—Preferred Shares (4)(9) 851 Cypress Creek Road, Fort Lauderdale, FL 33309 |
Software and Computer Services |
Preferred Equity |
SF + 12.00% PIK | 16.59 | % | |
09/30/ 2032 |
1,000 | 970 | 1,012 | 0.0 | % | ||||||||||||||||||||||
Picard Holdco, Inc.—Preferred Shares (4)(9) 851 Cypress Creek Road, Fort Lauderdale, FL 33309 |
Software and Computer Services |
Preferred Equity |
SF + 12.00% PIK | 16.59 | % | |
09/30/ 2032 |
30 | 30 | 32 | 0.0 | % |
Name and Address of Portfolio Company |
Industry |
Type of Investment |
Reference Rate and Spread |
Interest Rate |
Maturity Date |
% of Class Held at 12/31/2022 |
Par Amount/ Units |
Amortized Cost |
Fair Value |
Percentage of Net Assets |
||||||||||||||||||||||||
Oneteam Partners, LLC—Preferred Shares (4)(5) 1901 L Street, NW 7th Floor, Washington, DC 20036 |
Media | Preferred Equity |
— | 8.00 | % | 9/15/2032 | 1,000 | 1,000 | 1,064 | 0.0 | % |
(1) | Unless otherwise indicated, issuers of debt and equity investments held by the Fund (which such term “Fund” shall include the Fund’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount is presented for debt investments and the number of shares or units owned is presented for equity investments. Each of the Fund’s investments is pledged as collateral under its credit facilities unless otherwise indicated. |
(2) | The majority of the investments bear interest at a rate that may be determined by reference to LIBOR (or “L”), Prime Rate (“Prime” or “P”), Sterling Overnight Index Average (“SONIA” or “SN”), Euro Interbank Offer Rate (“Euribor” or “E”), SOFR (or “SF”) or Bank Bill Swap Rate (“BBSW” or “B”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Fund has provided the spread over LIBOR, Prime, SONIA, SOFR, or BBSW and the current contractual interest rate in effect at December 31, 2022. Certain investments are subject to a LIBOR, Prime, or SOFR interest rate floor, or rate cap. Certain investments contain a PIK provision. |
(3) | The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
(4) | These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the Adviser as the Fund’s valuation designee, subject to the oversight of the Board (see Note 2 and Note 5 to the consolidated financial statements included elsewhere in this prospectus), pursuant to the Fund’s valuation policy. |
(5) | These debt investments are not pledged as collateral under HLEND-A Funding Facility, HLEND-B Funding Facility, the Revolving Credit Facility and the Short Term Financing Transaction. |
(6) | The investment is not a qualifying asset, in whole or in part, under Section 55(a) of the 1940 Act. The Fund may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Fund’s total assets. As of December 31, 2022, non-qualifying assets represented 16.1% of total assets as calculated in accordance with regulatory requirements. |
(7) | Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Fund’s unfunded commitments: |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
United Musculoskeletal Partners Acquisition Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 50,408 | (1,976 | ) | ||||||
MB2 Dental Solutions, LLC |
1st Lien Senior Secured Delayed Draw Loan | 48,611 | (1,661 | ) | ||||||
Zendesk Inc |
1st Lien Senior Secured Delayed Draw Loan | 39,321 | (772 | ) | ||||||
SDC US Smilepay SPV |
1st Lien Senior Secured Delayed Draw Loan | 38,645 | (1,792 | ) | ||||||
Express Wash Concepts |
1st Lien Senior Secured Delayed Draw Loan | 37,286 | (2,375 | ) | ||||||
Foundation Automotive US Corp |
1st Lien Senior Secured Delayed Draw Loan | 34,033 | (1,236 | ) | ||||||
RSC Acquisition, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 28,274 | (753 | ) | ||||||
Zips Car Wash, LLC |
1st Lien Senior Secured Delayed Draw Loan | 24,213 | (472 | ) | ||||||
Coding Solutions Acquisition, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 22,875 | (1,001 | ) |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
CC WDW Borrower, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 22,837 | (1,006 | ) | ||||||
Plasma Buyer LLC |
1st Lien Senior Secured Delayed Draw Loan | 22,070 | (1,040 | ) | ||||||
Trupanion, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 21,000 | (837 | ) | ||||||
Club Car Wash Operating, LLC |
1st Lien Senior Secured Delayed Draw Loan | 20,717 | (911 | ) | ||||||
NBG Acquisition Corp. |
1st Lien Senior Secured Delayed Draw Loan | 18,760 | (1,319 | ) | ||||||
IP Operating Portfolio I, LLC |
1st Lien Senior Secured Delayed Draw Loan | 18,168 | (542 | ) | ||||||
Zendesk Inc |
1st Lien Senior Secured Revolving Loan | 17,940 | (352 | ) | ||||||
Patriot Growth Insurance Services, LLC |
1st Lien Senior Secured Delayed Draw Loan | 16,982 | (465 | ) | ||||||
2080 Media, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 16,751 | (159 | ) | ||||||
SimpliSafe Holding Corporation |
1st Lien Senior Secured Delayed Draw Loan | 15,106 | (455 | ) | ||||||
2080 Media, Inc. |
1st Lien Senior Secured Revolving Loan | 13,795 | (139 | ) | ||||||
Sequa Corp |
1st Lien Senior Secured Revolving Loan | 13,676 | (670 | ) | ||||||
PPV Intermediate Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 13,670 | (520 | ) | ||||||
Radwell Parent, LLC |
1st Lien Senior Secured Revolving Loan | 13,271 | (392 | ) | ||||||
Armstrong Bidco Limited |
1st Lien Senior Secured Delayed Draw Loan | 12,991 | (69 | ) | ||||||
E.S.G. Movilidad, S.L.U. |
1st Lien Senior Secured Delayed Draw Loan | 12,039 | (688 | ) | ||||||
Formerra, LLC |
1st Lien Senior Secured Revolving Loan | 12,031 | (380 | ) | ||||||
Coretrust Purchasing Group LLC |
1st Lien Senior Secured Revolving Loan | 11,656 | (501 | ) | ||||||
Specialty Ingredients, LLC |
1st Lien Senior Secured Revolving Loan | 11,279 | (413 | ) | ||||||
Prism Parent Co., Inc. |
1st Lien Senior Secured Delayed Draw Loan | 10,833 | (348 | ) | ||||||
Coretrust Purchasing Group LLC |
1st Lien Senior Secured Delayed Draw Loan | 10,736 | (461 | ) | ||||||
Renaissance Financiere |
1st Lien Senior Secured Delayed Draw Loan | 10,702 | (428 | ) | ||||||
Plasma Buyer LLC |
1st Lien Senior Secured Revolving Loan | 9,458 | (411 | ) | ||||||
Royal Buyer, LLC |
1st Lien Senior Secured Delayed Draw Loan | 9,000 | (321 | ) | ||||||
Dolcetto HoldCo S.P.A. |
1st Lien Senior Secured Delayed Draw Loan | 8,993 | (218 | ) | ||||||
Coding Solutions Acquisition, Inc. |
1st Lien Senior Secured Revolving Loan | 8,700 | (381 | ) | ||||||
Daphne S.P.A. |
1st Lien Senior Secured Delayed Draw Loan | 8,519 | (421 | ) | ||||||
Gusto Aus Bidco Pty Ltd |
1st Lien Senior Secured Delayed Draw Loan | 8,161 | (238 | ) | ||||||
The NPD Group L.P. |
1st Lien Senior Secured Revolving Loan | 7,940 | (266 | ) | ||||||
Captive Resources Midco LLC |
1st Lien Senior Secured Revolving Loan | 7,557 | (142 | ) | ||||||
Yes Energy LLC |
1st Lien Senior Secured Delayed Draw Loan | 7,500 | (301 | ) |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
Baart Programs, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 7,191 | (294 | ) | ||||||
123Dentist Inc |
1st Lien Senior Secured Delayed Draw Loan | 7,110 | (268 | ) | ||||||
Trupanion, Inc. |
1st Lien Senior Secured Revolving Loan | 6,576 | (262 | ) | ||||||
Excelitas Technologies Corp. |
1st Lien Senior Secured Delayed Draw Loan | 6,522 | (247 | ) | ||||||
Tilting Point Media LLC |
1st Lien Senior Secured Delayed Draw Loan | 6,372 | (600 | ) | ||||||
PPV Intermediate Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 6,366 | (242 | ) | ||||||
Advarra Holdings, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 6,340 | (226 | ) | ||||||
Avalara, Inc. |
1st Lien Senior Secured Revolving Loan | 6,324 | (153 | ) | ||||||
Ping Identity Holding Corp. |
1st Lien Senior Secured Revolving Loan | 6,068 | (147 | ) | ||||||
Tricentis Americas, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 5,551 | (91 | ) | ||||||
Royal Buyer, LLC |
1st Lien Senior Secured Revolving Loan | 5,367 | (192 | ) | ||||||
Spotless Brands, LLC |
1st Lien Senior Secured Revolving Loan | 5,175 | (201 | ) | ||||||
CC WDW Borrower, Inc. |
1st Lien Senior Secured Revolving Loan | 5,122 | (226 | ) | ||||||
TMC Buyer Inc |
1st Lien Senior Secured Delayed Draw Loan | 4,569 | (400 | ) | ||||||
Spanx, LLC |
1st Lien Senior Secured Revolving Loan | 4,467 | (220 | ) | ||||||
Formerra, LLC |
1st Lien Senior Secured Delayed Draw Loan | 4,270 | (135 | ) | ||||||
PTSH Intermediate Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 3,953 | (261 | ) | ||||||
Integrity Marketing Acquisition LLC |
1st Lien Senior Secured Delayed Draw Loan | 3,818 | (156 | ) | ||||||
Asdam Operations Pty Ltd |
1st Lien Senior Secured Delayed Draw Loan | 3,691 | (168 | ) | ||||||
Meriplex Communications, LTD |
1st Lien Senior Secured Delayed Draw Loan | 3,615 | (127 | ) | ||||||
CPI Buyer, LLC |
1st Lien Senior Secured Delayed Draw Loan | 3,491 | (97 | ) | ||||||
Pinnacle Fertility, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 3,125 | (93 | ) | ||||||
Arcfield Acquisition Corp |
1st Lien Senior Secured Revolving Loan | 2,990 | (129 | ) | ||||||
Thrasio LLC |
1st Lien Senior Secured Delayed Draw Loan | 2,972 | (338 | ) | ||||||
Tilting Point Media LLC |
1st Lien Senior Secured Revolving Loan | 2,916 | (274 | ) | ||||||
TriMech Acquisition Corp. |
1st Lien Senior Secured Revolving Loan | 2,895 | (74 | ) | ||||||
Arc Media Holdings Limited |
1st Lien Senior Secured Revolving Loan | 2,766 | (67 | ) | ||||||
Artemis Bidco Limited |
1st Lien Senior Secured Delayed Draw Loan | 2,622 | (286 | ) | ||||||
Galway Borrower LLC |
1st Lien Senior Secured Revolving Loan | 2,216 | (109 | ) | ||||||
Smarsh Inc. |
1st Lien Senior Secured Delayed Draw Loan | 2,143 | (112 | ) | ||||||
CPI Buyer, LLC |
1st Lien Senior Secured Revolving Loan | 2,115 | (43 | ) | ||||||
Spirit RR Holdings, Inc. |
1st Lien Senior Secured Revolving Loan | 1,806 | (74 | ) | ||||||
Excelitas Technologies Corp. |
1st Lien Senior Secured Revolving Loan | 1,413 | (50 | ) | ||||||
NBG Acquisition Corp. |
1st Lien Senior Secured Revolving Loan | 1,358 | (95 | ) |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
Calabrio, Inc. |
1st Lien Senior Secured Revolving Loan | 1,152 | (25 | ) | ||||||
Smarsh Inc. |
1st Lien Senior Secured Revolving Loan | 1,071 | (56 | ) | ||||||
IG Investments Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 1,036 | (32 | ) | ||||||
Meriplex Communications, LTD |
1st Lien Senior Secured Revolving Loan | 1,029 | (36 | ) | ||||||
Huskies Parent, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 1,000 | (93 | ) | ||||||
NBG Acquisition Corp. |
1st Lien Senior Secured Delayed Draw Loan | 952 | (67 | ) | ||||||
DS Admiral Bidco, LLC |
1st Lien Senior Secured Revolving Loan | 850 | (22 | ) | ||||||
Patriot Growth Insurance Services, LLC |
1st Lien Senior Secured Revolving Loan | 822 | (22 | ) | ||||||
AxiomSL Group, Inc. |
1st Lien Senior Secured Revolving Loan | 812 | — | |||||||
AxiomSL Group, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 744 | — | |||||||
850 Third Avenue Mezz I, LLC |
1st Lien Senior Secured Delayed Draw Loan | 643 | (90 | ) | ||||||
ERC Topco Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 620 | (17 | ) | ||||||
Pediatric Associates Holding Company, LLC |
1st Lien Senior Secured Delayed Draw Loan | 516 | (25 | ) | ||||||
Tricentis Americas, Inc. |
1st Lien Senior Secured Revolving Loan | 499 | (8 | ) | ||||||
RSC Acquisition, Inc. |
1st Lien Senior Secured Revolving Loan | 467 | (12 | ) | ||||||
Galway Borrower LLC |
1st Lien Senior Secured Delayed Draw Loan | 457 | (24 | ) | ||||||
Riley MergeCo LLC |
1st Lien Senior Secured Delayed Draw Loan | 456 | (23 | ) | ||||||
Associations Inc. |
1st Lien Senior Secured Revolving Loan | 403 | (6 | ) | ||||||
Bottomline Technologies, Inc. |
1st Lien Senior Secured Revolving Loan | 385 | (13 | ) | ||||||
ERC Topco Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 383 | (9 | ) | ||||||
Riley MergeCo LLC |
1st Lien Senior Secured Revolving Loan | 304 | (15 | ) | ||||||
Nexus Intermediate III, LLC |
1st Lien Senior Secured Delayed Draw Loan | 300 | (3 | ) | ||||||
Huskies Parent, Inc. |
1st Lien Senior Secured Revolving Loan | 294 | (24 | ) | ||||||
Time Manufacturing Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 255 | (15 | ) | ||||||
VetCor Group Holdings LLC |
Unsecured Delayed Draw Loan | 250 | (19 | ) | ||||||
AD1 LBV1, LLC |
1st Lien Senior Secured Delayed Draw Loan | 119 | (2 | ) | ||||||
ABB/CON-CISE Optical Group LLC |
1st Lien Senior Secured Revolving Loan | 118 | (8 | ) | ||||||
DCA Acquisition Holdings LLC |
Unsecured Delayed Draw Loan | 88 | (2 | ) | ||||||
Aventine Intermediate LLC |
1st Lien Senior Secured Delayed Draw Loan | 80 | (4 | ) | ||||||
Higginbotham Insurance Agency, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 28 | — | |||||||
Zips Car Wash, LLC |
1st Lien Senior Secured Delayed Draw Loan | 10 | — | |||||||
Total |
895,942 | (33,961 | ) |
(8) | There are no interest rate floors on these investments. |
(9) | The interest rate floor on these investments as of December 31, 2022 was 0.50%. |
(10) | The interest rate floor on these investments as of December 31, 2022 was 0.60%. |
(11) | The interest rate floor on these investments as of December 31, 2022 was 0.75%. |
(12) | The interest rate floor on these investments as of December 31, 2022 was 1.00%. |
(13) | The interest rate floor on these investments as of December 31, 2022 was 1.75%. |
(14) | The interest rate floor on these investments as of December 31, 2022 was 2.00%. |
Name |
Year of Birth |
Position |
Length of Time Served |
Principal Occupation During Past 5 Years |
Other Trusteeships Held by Trustee | |||||
Interested Trustees |
||||||||||
Michael Patterson |
1974 | Chief Executive Officer | Since 2021 | Governing Partner of HPS and the Portfolio Manager for the Specialty Loan Funds and Core Senior Lending Funds. | None. | |||||
Grishma Parekh |
1980 | Portfolio Manager | Since 2021 | Managing Director at HPS and Co-Head of North American Core Senior Lending (2020 –present); Partner at the Carlyle Group in Direct Lending. |
None. | |||||
Independent Trustees |
||||||||||
Randall Lauer |
1959 | Trustee | Since 2021 | Head of Institutional Sales and Business Development at Academy Securities, Inc. (2022-Present); Managing Director at Citigroup, Head of Institutional Markets Sales – Midwest Region (2012-2021) and Head of Securitized Product Sales – North America (2018-2019). | Trustee, Lake Forest College (2016-Present); Trustee, St. John’s Northwestern Academies (2018-Present). | |||||
Robin Melvin |
1963 | Trustee | Since 2021 | Director, Bank of New York Mellon Family of Funds (1995-Present); Co-Chair of Mentor Illinois (2014 – 2020). |
Director, Bank of New York Mellon Family of (1995-Present); Trustee and Chair of the Head Search Committee and Chair of the Finance Committee, Westover School (2019-Present). | |||||
Donna Milia |
1974 | Trustee | Since February 2023 | Senior Advisor of Galaxy Digital (TSX: GLXY) (2019-2022); Chief Financial Officer of Galaxy Digital (2017-2019). | None. | |||||
Robert Van Dore |
1959 | Trustee | Since 2021 | Partner at Deloitte & Touche LLP (1981-2021). | None. |
Name |
Year of Birth |
Position |
Length of Time Served |
Principal Occupation During Past 5 Years | ||||||||
Robert Busch |
1982 | Chief Financial Officer and Principal Accounting Officer | Since 2022 | Managing Director at HPS (2022 – present); Managing Director of Blackstone Credit and Chief Accounting Officer and Treasurer of various Blackstone funds. | ||||||||
Gregory MacCordy |
1953 | Chief Compliance Officer | Since 2021 | Director at ACA Group. | ||||||||
Yoohyun K. Choi |
1971 | Secretary | Since 2021 | General Counsel and a Managing Director at HPS. | ||||||||
Tyler Thorn |
1978 | Assistant Secretary | Since 2021 | Managing Director and Attorney at HPS. |
Annual Committee Chair Cash Retainer |
||||||||||||||||
Annual Cash Retainer |
Board Meeting Fee |
Committee Meeting Fee |
Audit | Nominating and Governance |
||||||||||||
$125,000 |
$ | 2,500 | $ | 1,000 | $ | 15,000 | $ | 10,000 |
Name of Portfolio Manager |
Dollar Range of Equity Securities (1) |
|||
Michael Patterson |
Over $1,000,000 | |||
Colbert Cannon |
None | |||
Michael Fenstermacher |
None | |||
Jeffrey Fitts |
None | |||
Vikas Keswani |
None | |||
Grishma Parekh |
$ | 100,001 - $500,000 |
(1) | Dollar ranges are as follows: None, $1 – $10,000, $10,001 – $50,000, $50,001 – $100,000, $100,001 – $500,000, $500,001 – $1,000,000, or over $1,000,000. |
Type of Account |
Number of Accounts |
Assets of Accounts ($ millions) |
Number of Accounts Subject to a performance Fee |
Assets Subject to a performance Fee ($ millions) |
||||||||||||
Registered Investment companies |
— | — | — | — | ||||||||||||
Other pooled investment vehicles: |
31 | 18,853 | 28 | 18,617 | ||||||||||||
Other accounts |
55 | 20,170 | 45 | 18,204 |
• | determining the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes in accordance with our investment objective, policies and restrictions; |
• | identifying investment opportunities and making investment decisions for us, including negotiating the terms of investments in, and dispositions of, portfolio securities and other instruments on our behalf; |
• | monitoring our investments; |
• | performing due diligence on prospective portfolio companies; |
• | exercising voting rights in respect of portfolio securities and other investments for us; |
• | serving on, and exercising observer rights for, boards of directors and similar committees of our portfolio companies; |
• | negotiating, obtaining and managing financing facilities and other forms of leverage; and |
• | providing us with such other investment advisory and related services as we may, from time to time, reasonably require for the investment of capital. |
• | No incentive fee based on Pre-Incentive Pre-Incentive |
• | 100% of the dollar amount of our Pre-Incentive Pre-Incentive Pre-Incentive “catch-up.” “catch-up” Pre-Incentive |
• | 12.5% of the dollar amount of our Pre-Incentive catch-up Pre-Incentive |
Scenarios expressed as a percentage of net asset value at the beginning of the quarter |
Scenario 1 |
Scenario 2 |
Scenario 3 |
|||||||||
Pre-incentive fee net investment income for the quarter |
1.00 | % | 1.35 | % | 2.00 | % | ||||||
Catch up incentive fee (maximum of 0.18%) |
0.00 | % | -0.10 | % | -0.18 | % | ||||||
Split incentive fee (12.50% above 1.43%) |
0.00% | 0.00% | -0.07% | |||||||||
Net Investment income |
1.00% | 1.25% | 1.75% | |||||||||
Year 1: | No net realized capital gains or losses |
Year 2: | 6.00% realized capital gains and 1.00% realized capital losses and unrealized capital depreciation; capital gain incentive fee = 12.50% × (realized capital gains for year computed net of all realized capital losses and unrealized capital depreciation at year end) |
Year 1 Incentive Fee on Capital Gains | = 12.50% × (0) | |
= 0 | ||
= No Incentive Fee on Capital Gains | ||
Year 2 Incentive Fee on Capital Gains | = 12.50% × (6.00% –1.00)% | |
= 12.50% × 5.00% | ||
= 0.63% |
(i) | organization and offering expenses associated with this offering (including legal, accounting, printing, mailing, subscription processing and filing fees and expenses and other offering expenses, including costs associated with technology integration between the Fund’s systems and those of participating intermediaries, reasonable bona fide due diligence expenses of participating intermediaries supported by detailed and itemized invoices, costs in connection with preparing sales materials and other marketing expenses, design and website expenses, fees and expenses of the Fund’s escrow agent and transfer agent, fees to attend retail seminars sponsored by participating intermediaries and costs, expenses and reimbursements for travel, meals, accommodations, entertainment and other similar expenses related to meetings or events with prospective investors, intermediaries, registered investment advisors or financial or other advisors, but excluding the shareholder servicing fee); |
(ii) | all taxes, fees, costs, and expenses, retainers and/or other payments of accountants, legal counsel, advisors (including tax advisors), administrators, auditors (including with respect to any additional auditing required under The Directive 2011/61/EU of the European Parliament and of the Council of 8 June 2011 on Alternative Investment Fund Managers and any applicable legislation implemented by an EEA Member state in connection with such Directive (the “AIFMD”), investment bankers, administrative agents, paying agents, depositaries, custodians, trustees, sub-custodians, consultants (including individuals consulted through expert network consulting firms), engineers, senior advisors, industry experts, operating partners, deal sourcers (including personnel dedicated to but not employed by HPS), and other professionals (including, for the avoidance of doubt, the costs and charges allocable with respect to the provision of internal legal, tax, accounting, technology or other services and professionals related thereto (including secondees and temporary personnel or consultants that may be engaged on short- or long-term arrangements) as deemed appropriate by the Administrator, with the oversight of the Board, where such internal personnel perform services that would be paid by the Fund if outside service providers provided the same services); fees, costs, and expenses herein include (x) costs, expenses and fees for hours spent by its in-house attorneys and tax advisors that provide transactional legal advice and/or services to the Fund or its portfolio companies on matters related to potential or actual investments and transactions and the ongoing operations of the Fund and (y) expenses and fees to provide administrative and accounting services to the Fund or its portfolio companies, and expenses, charges and/or related costs incurred directly by the Fund or affiliates in connection such services (including overhead related thereto), in each case, (I) that are specifically charged or specifically allocated or attributed by the Administrator, with the oversight of the Board, to the Fund or its portfolio companies and |
(II) provided that any such amounts shall not be greater than what would be paid to an unaffiliated third party for substantially similar advice and/or services); |
(iii) | the cost of calculating the Fund’s net asset value, including the cost of any third-party valuation services; |
(iv) | the cost of effecting any sales and repurchases of the Common Shares and other securities; |
(v) | fees and expenses payable under any managing dealer and selected intermediary agreements, if any; |
(vi) | interest and fees and expenses arising out of all borrowings, guarantees and other financings or derivative transactions (including interest, fees and related legal expenses) made or entered into by the Fund, including, but not limited to, the arranging thereof and related legal expenses; |
(vii) | all fees, costs and expenses of any loan servicers and other service providers and of any custodians, lenders, investment banks and other financing sources; |
(viii) | costs incurred in connection with the formation or maintenance of entities or vehicles to hold the Fund’s assets for tax or other purposes; |
(ix) | costs of derivatives and hedging; |
(x) | expenses, including travel, entertainment, lodging and meal expenses, incurred by the Adviser, or members of its investment team, or payable to third parties, in evaluating, developing, negotiating, structuring and performing due diligence on prospective portfolio companies, including such expenses related to potential investments that were not consummated, and, if necessary, enforcing the Fund’s rights; |
(xi) | expenses (including the allocable portions of compensation and out-of-pocket |
(xii) | all fees, costs and expenses, if any, incurred by or on behalf of the Fund in developing, negotiating and structuring prospective or potential investments that are not ultimately made, including, without limitation any legal, tax, administrative, accounting, travel, meals, accommodations and entertainment, advisory, consulting and printing expenses, reverse termination fees and any liquidated damages, commitment fees that become payable in connection with any proposed investment that is not ultimately made, forfeited deposits or similar payments; |
(xiii) | the allocated costs incurred by HPS (in its capacity as the Adviser and the Administrator) in providing managerial assistance to those portfolio companies that request it; |
(xiv) | all brokerage costs, hedging costs, prime brokerage fees, custodial expenses, agent bank and other bank service fees; private placement fees, commissions, appraisal fees, commitment fees and underwriting costs; costs and expenses of any lenders, investment banks and other financing sources, and other investment costs, fees and expenses actually incurred in connection with evaluating, making, holding, settling, clearing, monitoring or disposing of actual investments (including, without limitation, travel, meals, accommodations and entertainment expenses and any expenses related to attending trade association and/or industry meetings, conferences or similar meetings, any costs or expenses relating to currency conversion in the case of investments denominated in a currency other than U.S. dollars) and expenses arising out of trade settlements (including any delayed compensation expenses); |
(xv) | investment costs, including all fees, costs and expenses incurred in sourcing, evaluating, developing, negotiating, structuring, trading (including trading errors), settling, monitoring and holding prospective or actual investments or investment strategies including, without |
limitation, any financing, legal, filing, auditing, tax, accounting, compliance, loan administration, travel, meals, accommodations and entertainment, advisory, consulting, engineering, data-related and other professional fees, costs and expenses in connection therewith (to the extent the Adviser is not reimbursed by a prospective or actual issuer of the applicable investment or other third parties or capitalized as part of the acquisition price of the transaction) and any fees, costs and expenses related to the organization or maintenance of any vehicle through which the Fund directly or indirectly participates in the acquisition, holding and/or disposition of investments or which otherwise facilitate the Fund’s investment activities, including without limitation any travel and accommodations expenses related to such vehicle and the salary and benefits of any personnel (including personnel of Adviser or its affiliates) reasonably necessary and/or advisable for the maintenance and operation of such vehicle, or other overhead expenses (including any fees, costs and expenses associated with the leasing of office space (which may be made with one or more affiliates of HPS as lessor in connection therewith)); |
(xvi) | transfer agent, dividend agent and custodial fees; |
(xvii) | fees and expenses associated with marketing efforts; |
(xviii) | federal and state registration fees, franchise fees, any stock exchange listing fees and fees payable to rating agencies; |
(xix) | Independent Trustees’ fees and expenses including reasonable travel, entertainment, lodging and meal expenses, and any legal counsel or other advisors retained by, or at the discretion or for the benefit of, the Independent Trustees; |
(xx) | costs of preparing financial statements and maintaining books and records, costs of Sarbanes-Oxley Act of 2002 compliance and attestation and costs of preparing and filing reports or other documents with the SEC, Financial Industry Regulatory Authority, U.S. Commodity Futures Trading Commission (“CFTC”) and other regulatory bodies and other reporting and compliance costs, including registration and exchange listing and the costs associated with reporting and compliance obligations under the 1940 Act and any other applicable federal and state securities laws, and the compensation of professionals responsible for the foregoing; |
(xxi) | all fees, costs and expenses associated with the preparation and issuance of the Fund’s periodic reports and related statements ( e.g. |
(xxii) | the costs of any reports, proxy statements or other notices to shareholders (including printing and mailing costs) and the costs of any shareholder or Trustee meetings; |
(xxiii) | proxy voting expenses; |
(xxiv) | costs associated with an exchange listing; |
(xxv) | costs of registration rights granted to certain investors; |
(xxvi) | any taxes and/or tax-related interest, fees or other governmental charges (including any penalties incurred where the Adviser lacks sufficient information from third parties to file a timely and complete tax return) levied against the Fund and all expenses incurred in connection with any tax audit, investigation, litigation, settlement or review of the Fund and the amount of any judgments, fines, remediation or settlements paid in connection therewith; |
(xxvii) | all fees, costs and expenses of any litigation, arbitration or audit involving the Fund any vehicle or its portfolio companies and the amount of any judgments, assessments fines, remediations or settlements paid in connection therewith, Trustees and officers, liability or other insurance (including costs of title insurance) and indemnification (including advancement of any fees, costs or expenses to persons entitled to indemnification) or extraordinary expense or liability relating to the affairs of the Fund; |
(xxviii) | all fees, costs and expenses associated with the Fund’s information, obtaining and maintaining technology (including the costs of any professional service providers), hardware/software, data-related communication, market data and research (including news and quotation equipment and services and including costs allocated by the Adviser’s or its affiliates’ internal and third-party research group (which are generally based on time spent, assets under management, usage rates, proportionate holdings or a combination thereof or other reasonable methods determined by the Administrator) and expenses and fees (including compensation costs) charged or specifically attributed or allocated by Adviser and/or its affiliates for data-related services provided to the Fund and/or its portfolio companies (including in connection with prospective investments), each including expenses, charges, fees and/or related costs of an internal nature; provided, that any such expenses, charges or related costs shall not be greater than what would be paid to an unaffiliated third party for substantially similar services) reporting costs (which includes notices and other communications and internally allocated charges), and dues and expenses incurred in connection with membership in industry or trade organizations; |
(xxix) | the costs of specialty and custom software for monitoring risk, compliance and the overall portfolio, including any development costs incurred prior to the filing of the Fund’s election to be treated as a business development company; |
(xxx) | costs associated with individual or group shareholders; |
(xxxi) | fidelity bond, trustees and officers errors and omissions liability insurance and other insurance premiums; |
(xxxii) | direct costs and expenses of administration, including printing, mailing, long distance telephone, copying and secretarial and other staff; |
(xxxiii) | all fees, costs and expenses of winding up and liquidating the Fund’s assets; |
(xxxiv) | extraordinary expenses (such as litigation or indemnification); |
(xxxv) | all fees, costs and expenses related to compliance-related matters (such as developing and implementing specific policies and procedures in order to comply with certain regulatory requirements) and regulatory filings; notices or disclosures related to the Fund’s activities (including, without limitation, expenses relating to the preparation and filing of filings required under the Securities Act, TIC Form SLT filings, Internal Revenue Service filings under FATCA and FBAR reporting requirements applicable to the Fund or reports to be filed with the CFTC, reports, disclosures, filings and notifications prepared in connection with the laws and/or regulations of jurisdictions in which the Fund engages in activities, including any notices, reports and/or filings required under the AIFMD, European Securities and Markets Authority and any related regulations, and other regulatory filings, notices or disclosures of the Adviser relating to the Fund and its affiliates relating to the Fund, and their activities) and/or other regulatory filings, notices or disclosures of the Adviser and its affiliates relating to the Fund including those pursuant to applicable disclosure laws and expenses relating to FOIA requests, but excluding, for the avoidance of doubt, any expenses incurred for general compliance and regulatory matters that are not related to the Fund and its activities; |
(xxxvi) | costs and expenses (including travel) in connection with the diligence and oversight of the Fund’s service providers; |
(xxxvii) | costs and expenses, including travel, meals, accommodations, entertainment and other similar expenses, incurred by the Adviser or its affiliates for meetings with existing investors and any intermediaries, registered investment advisors, financial and other advisors representing such existing investors; and |
(xxxviii) | all other expenses incurred by the Administrator in connection with administering the Fund’s business. |
• | the nature, quality and extent of the advisory and other services to be provided to the Fund by the Adviser; |
• | the proposed investment advisory fee rates to be paid by the Fund to the Adviser; |
• | the fee structures of comparable externally managed business development companies that engage in similar investing activities; |
• | our projected operating expenses and expense ratio compared to business development companies with similar investment objectives; |
• | information about the services to be performed and the personnel who would be performing such services under the Advisory Agreement; and |
• | the organizational capability and financial condition of the Adviser and its affiliates. |
• | We may not purchase or lease assets in which the Adviser or its affiliates has an interest unless (i) we disclose the terms of the transaction to our shareholders, the terms are reasonable to us and the price does not exceed the lesser of cost or fair market value, as determined by an independent expert or (ii) such purchase or lease of assets is consistent with the 1940 Act or an exemptive order under the 1940 Act issued to us by the SEC; |
• | We may not invest in general partnerships or joint ventures with affiliates and non-affiliates unless certain conditions are met; |
• | The Adviser and its affiliates may not acquire assets from us unless (i) approved by our shareholders entitled to cast a majority of the votes entitled to be cast on the matter or (ii) such acquisition is consistent with the 1940 Act or an exemptive order under the 1940 Act issued to us by the SEC; |
• | We may not lease assets to the Adviser or its affiliates unless we disclose the terms of the transaction to our shareholders and such terms are fair and reasonable to us; |
• | We may not make any loans, credit facilities, credit agreements or otherwise to the Adviser or its affiliates except for the advancement of funds as permitted by our Declaration of Trust or unless otherwise permitted by the 1940 Act or applicable guidance or exemptive relief of the SEC; |
• | We may not acquire assets in exchange for our Common Shares; |
• | We may not pay a commission or fee, either directly or indirectly to the Adviser or its affiliates, except as otherwise permitted by our Declaration of Trust, in connection with the reinvestment of cash flows from operations and available reserves or of the proceeds of the resale, exchange or refinancing of our assets; |
• | The Adviser may not charge duplicate fees to us; and |
• | The Adviser may not provide financing to us with a term in excess of 12 months. |
• |
each person known to us to be expected to beneficially own more than 5% of the outstanding Common Shares; |
• |
each of our Trustees and each executive officers; and |
• |
all of our Trustees and executive officers as a group. |
Type of Ownership |
Number |
Percentage |
||||||||||
Interested Trustees |
||||||||||||
Michael Patterson |
Beneficial |
199,203 |
* |
|||||||||
Grishma Parekh |
Record |
19,920 |
* |
|||||||||
Independent Trustees (1) |
||||||||||||
Randall Lauer |
— |
— |
— |
|||||||||
Robin Melvin |
— |
— |
— |
|||||||||
Robert Van Dore |
— |
— |
— |
|||||||||
Donna Milia |
— |
— |
— |
|||||||||
Executive Officers Who Are Not Trustees (1) |
||||||||||||
Robert Busch |
— |
— |
— |
|||||||||
Gregory MacCordy |
— |
— |
— |
|||||||||
Yoohyun (K.) Choi |
— |
— |
— |
|||||||||
Tyler Thorn |
— |
— |
— |
|||||||||
Other |
||||||||||||
HPS Investment Partners, LLC (2) |
Record |
109 |
* |
* |
Less than 1%. |
(1) |
The address for all of the Fund’s officers and Trustees is HPS Corporate Lending Fund, c/o HPS Investment Partners, LLC, 40 West 57 th Street, 33rd Floor New York, NY 10019. |
(2) |
The address for HPS Investment Partners, LLC is 40 West 57 th Street, 33rd Floor New York, NY 10019. |
Name and Address |
Dollar Range of Equity Securities in Fund (1)(2)(3) |
|||
Interested Trustees |
||||
Michael Patterson |
Over $100,000 |
|||
Grishma Parekh |
Over $ |
100,000 |
||
Independent Trustees |
||||
Randall Lauer |
— |
|||
Robin Melvin |
— |
|||
Donna Milia |
— |
|||
Robert Van Dore |
— |
(1) |
Beneficial ownership has been determined in accordance with Rule 16a-1(a)(2) of the Exchange Act. |
(2) |
The dollar range of equities securities expected to be beneficially owned by our Trustees is based on the initial public offering price of $25.00 per share. |
(3) |
The dollar range of equity securities beneficially owned are: none, $1 – $10,000, $10,001 – $50,000, $50,001 – $100,000 or over $100,000. |
Title of Class |
Amount Authorized |
Amount Held by Fund for its Account |
Amount Outstanding as of March 3, 2023 |
|||||||||
|
Unlimited | |||||||||||
|
Unlimited | |||||||||||
|
Unlimited | |||||||||||
|
Unlimited |
• | modify the Declaration of Trust; |
• | remove the Adviser or appoint a new investment adviser; |
• | dissolve the Fund; or |
• | sell all or substantially all of our assets other than in the ordinary course of business. |
• | amend the Declaration of Trust; |
• | amend the investment advisory agreement except for amendments that would not adversely affect the rights of our shareholders; |
• | except as otherwise permitted under the Advisory Agreement, voluntarily withdraw as our investment adviser unless such withdrawal would not affect our tax status and would not materially adversely affect our shareholders; |
• | appoint a new investment adviser (other than a sub-adviser pursuant to the terms of the Advisory Agreement and applicable law); |
• | sell all or substantially all of our assets other than in the ordinary course of business; or |
• | cause the merger or similar reorganization of the Fund. |
• | accepting the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction offered in the proposed roll-up transaction; or |
• | one of the following: |
• | remaining as shareholders and preserving their interests in us on the same terms and conditions as existed previously; or |
• | receiving cash in an amount equal to their pro rata share of the appraised value of our net assets. |
• | which would result in shareholders having voting rights in the entity that would be created or would survive after the successful completion of the roll-up transaction that are less than shareholder rights and other voting rights provided in the Declaration of Trust, including rights with respect to the election and removal of Trustees, annual and special meetings, amendments to the Declaration of Trust and our dissolution; |
• | which includes provisions that would operate as a material impediment to, or frustration of, the accumulation of Common Shares by any purchaser of the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction, except to the minimum extent necessary to preserve the tax status of such entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the entity that would be created or would survive after the successful completion of the roll-up transaction on the basis of the number of shares held by that investor; |
• | in which shareholders’ rights to access to records of the entity that would be created or would survive after the successful completion of the roll-up transaction will be less than those provided in the Declaration of Trust; or |
• | in which we would bear any of the costs of the roll-up transaction if the shareholders reject the roll-up transaction. |
• | The valuation process begins with each investment being preliminarily valued by the Adviser’s valuation team in consultation with the Adviser’s investment professionals responsible for each portfolio investment; |
• | In addition, independent valuation firms retained by us prepare quarter-end valuations of each such investment that was (i) originated or purchased prior to the first calendar day of the quarter and (ii) is not a de minimis investment, as determined by the Adviser. The independent valuation firms provide a final range of values on such investments to the Adviser. The independent valuation firms also provide analyses to support their valuation methodology and calculations; |
• | The Adviser’s valuation committee with respect to the Fund (the “Valuation Committee”) reviews each valuation recommendation to confirm they have been calculated in accordance with our valuation policy and compares such valuations to the independent valuation firms’ valuation ranges to ensure the Adviser’s valuations are reasonable; |
• | The Adviser’s Valuation Committee then determines fair value marks for each of our portfolio investments; and |
• | The Board and Audit Committee periodically review the valuation process and provide oversight in accordance with the requirements of Rule 2a-5 under the 1940 Act. |
14 |
A significant observable event generally refers to the material loss of physical assets, a payment default or payment deferral, a bankruptcy filing or a liquidity event relating to the interests held or the issuer. |
Shareholder Servicing and/or Distribution Fee as a % of NAV | ||
Class S shares |
0.85% | |
Class D shares |
0.25% | |
Class I shares |
— | |
Class F shares |
0.50% |
• | Read this entire prospectus and any appendices and supplements accompanying this prospectus. |
• | Complete the execution copy of the subscription agreement. A specimen copy of the subscription agreement, including instructions for completing it, is included in this prospectus as Appendix A. Subscription agreements may be executed manually or by electronic signature except where the use of such electronic signature has not been approved by the Managing Dealer. Should you execute the subscription agreement electronically, your electronic signature, whether digital or encrypted, included in the subscription agreement is intended to authenticate the subscription agreement and to have the same force and effect as a manual signature. |
• | Deliver a check, submit a wire transfer, instruct your broker to make payment from your brokerage account or otherwise deliver funds for the full purchase price of the Common Shares being subscribed for along with the completed subscription agreement to the participating broker. Checks should be made payable, or wire transfers directed, to “HPS Corporate Lending Fund.” For Class S, Class D and Class F shares, after you have satisfied the applicable minimum purchase requirement of $2,500, additional purchases must be in increments of $500. For Class I shares, after you have satisfied the applicable minimum purchase requirement of $10,000 or $1,000,000, additional purchases must be in increments of $500, unless such minimums are waived by the Managing Dealer. The minimum subsequent investment does not apply to purchases made under our distribution reinvestment plan. |
• | By executing the subscription agreement and paying the total purchase price for the Common Shares subscribed for, each investor attests that he or she meets the suitability standards as stated in the subscription agreement and agrees to be bound by all of its terms. Certain participating brokers may require additional documentation. |
• | On each business day, our transfer agent will collect purchase orders. Notwithstanding the submission of an initial purchase order, we can reject purchase orders for any reason, even if a prospective investor meets the minimum suitability requirements outlined in our prospectus. Investors may only purchase our Common Shares pursuant to accepted subscription orders as of the first day of each month (based on the NAV per share as determined as of the previous day, being the last day of the preceding month), and to be accepted, a subscription request must be made with a completed and executed subscription agreement in good order and payment of the full purchase price of our Common Shares being subscribed at least five business days prior to the first day of the month. If a purchase order is received less than five business days prior to the first day of the month, unless waived by the Managing Dealer, the purchase order will be executed in the next month’s closing at the transaction price applicable to that month. As a result of this process, the price per share at which your order is executed may be different than the price per share for the month in which you submitted your purchase order. |
• | Generally, within 20 business days after the first calendar day of each month, we will determine our NAV per share for each share class as of the last calendar day of the immediately preceding month, which will be the purchase price for shares purchased with that effective date. |
• | Completed subscription requests will not be accepted by us before two business days before the first calendar day of each month. |
• | Subscribers are not committed to purchase shares at the time their subscription orders are submitted and any subscription may be canceled at any time before the time it has been accepted as described in the previous sentence. You may withdraw your purchase request by notifying the transfer agent, through your financial intermediary or directly on our toll-free, automated telephone line, 1-888-484-1944. |
• | You will receive a confirmation statement of each new transaction in your account from us or your financial advisor, participating broker or financial intermediary as soon as practicable but generally not later than seven business days after the shareholder transactions are settled when the applicable NAV per share is determined. |
(i) | does not have any class of securities that is traded on a national securities exchange; |
(ii) | has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million; |
(iii) | is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the Eligible Portfolio Company; or |
(iv) | is a small and solvent company having total assets of not more than $4 million and capital and surplus of not less than $2 million. |
FACTS |
WHAT DOES HPS DO WITH YOUR PERSONAL INFORMATION? | |
Why? |
Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | |
What? |
The types of personal information we collect and share depend on the product or service you have with us. This information can include: • Social Security number and income • Account balances and transaction history • Wire transfer instructions and assets | |
How? |
All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons HPS chooses to share; and whether you can limit this sharing. |
Reasons we can share your personal information |
Does HPS share? |
Can you limit this sharing? | ||
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus |
Yes |
No | ||
For our marketing purposes – to offer our products and services to you |
Yes |
No | ||
For joint marketing with other financial companies |
Yes |
No | ||
For our affiliates’ everyday business purposes – information about your transactions and experiences |
Yes |
No | ||
For our affiliates’ everyday business purposes – information about your credit worthiness |
Yes |
Yes | ||
For our affiliates to market to you |
Yes |
Yes | ||
For nonaffiliates to market to you |
Yes |
Yes |
To limit our sharing |
Call the Compliance Department at (833) 457-0279. Please note: If you are a new no longer However, you can contact us at any time to limit our sharing. | |||
Questions? |
Call (833) 457-0279 |
Who we are | ||
Who is providing this notice? |
The HPS family of advisers, which includes the following entities: HPS Investment Partners (UK) LLP; HPS Investment Partners (HK) Limited; HPS Investment Partners (AUS) Pty Ltd.; HPS ALSC Management, LLC; HPS Investment Partners (SG) Pte. Ltd.; HPS RE Management, LLC; HPS Investment Partners CLO (US), LLC; HPS Investment Partners CLO (UK) LLP; Segovia Loan Advisors (UK) LLP; HPS Australia Partners Pty Ltd; HPS Investment Partners Lux Sarl; HPS Mezzanine Partners, LLC; HPS Mezzanine Partners II, LLC; HPS Mezzanine Management III, LLC; HPS Mezzanine Management 2019, LLC; HPS Strategic Investment Management V, LLC; HPS Opportunities SL Management, LLC; HPS EF GP, LLC; HPS EL SLF 2016 GP; CGC, LLC; and CGC III Partners, LLC. | |
What we do | ||
How does HPS protect my personal information? |
To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. | |
How does HPS collect my personal information? |
We collect your personal information, for example, when you: • enter into an investment advisory contract • give us your income information or give us your contact information • make a wire transfer or provide account information We also collect your personal information from others, such as affiliates, credit bureaus or other companies. | |
Why can’t I limit all sharing? |
Federal law gives you the right to limit only • sharing for affiliates’ everyday business purposes – information about your creditworthiness • affiliates from using your information to market to you • sharing for nonaffiliates to market to you State laws and individual companies may give you additional rights to limit sharing. See below for more on your rights under state law. | |
What happens when I limit sharing for an account I hold jointly with someone else? |
Your choices will apply to everyone on your account. | |
Definitions | ||
Affiliates |
Companies related by common ownership or control. They can be financial and nonfinancial companies. • Our affiliates include financial companies such as those HPS entities with common ownership. | |
Nonaffiliates |
Companies not related by common ownership or control. They can be financial and nonfinancial companies. • Nonaffiliates we share with can include placement agents and banks. | |
Joint marketing |
A formal agreement between nonaffiliated financial companies that together market financial products or services to you. • Our joint marketing partners include other financial sponsors. | |
Other important information | ||
State laws: NV: We are providing this notice pursuant to Nevada law. If you prefer not to receive marketing calls from us, you may be placed on our Internal Do Not Call List by calling the Compliance Department at (833) 457-0279 or by writing to us at privacy@hpspartners.com .California Residents: In accordance with the California Financial Information Privacy Act, we will not share information we collect about California residents with nonaffiliates except as permitted by law, such as with the consent of the customer or to service the customer’s accounts. We also will limit the sharing of information about you with our affiliates to the extent required by applicable California law. Vermont Residents: In accordance with Vermont law, we will not share information we collect about Vermont residents with nonaffiliates except as permitted by law, such as with the consent of the customer or to service the customer’s accounts. We will not share creditworthiness information about Vermont residents among HPS’s affiliates except with the authorization or consent of the Vermont resident. |
Page |
||||
F-2 |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 |
||||
F-7 |
||||
F-21 |
December 31, 2022 |
December 31, 2021 |
|||||||
ASSETS |
||||||||
Investments at fair value |
||||||||
Non-controlled/non-affiliated |
$ | 5,716,521 | $ | — | ||||
Cash and cash equivalents |
74,241 | 3 | ||||||
Interest receivable |
51,778 | — | ||||||
Deferred financing costs |
20,187 | — | ||||||
Deferred offering costs |
310 | — | ||||||
Derivative assets, at fair value (Note 6) |
991 | — | ||||||
Receivable for investments sold |
8,591 | — | ||||||
Other assets |
410 | — | ||||||
Total assets |
$ | 5,873,029 | $ | 3 | ||||
LIABILITIES |
||||||||
Debt (net of unamortized debt issuance costs of $3,572 and $0 at December 31, 2022 and December 31, 2021, respectively) |
$ | 2,342,067 | $ | — | ||||
Interest payable |
17,440 | — | ||||||
Due to affiliates |
5,250 | — | ||||||
Distribution payable (Note 9) |
39,090 | — | ||||||
Payable for share repurchases (Note 9) |
9,814 | — | ||||||
Derivative liabilities, at fair value (Note 6) |
2,136 | — | ||||||
Shareholder servicing fee payable |
1,032 | — | ||||||
Accrued expenses and other liabilities |
928 | — | ||||||
Total liabilities |
2,417,757 | — | ||||||
Commitments and contingencies (Note 8) |
||||||||
NET ASSETS |
||||||||
Common Shares, $0.01 par value (144,699,650 and 100 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively) |
1,447 | — | ||||||
Additional paid in capital |
3,574,281 | 3 | ||||||
Distributable earnings (loss) |
(120,456 | ) | — | |||||
Total net assets |
3,455,272 | 3 | ||||||
Total liabilities and net assets |
$ | 5,873,029 | $ | 3 | ||||
NET ASSET VALUE PER SHARE |
||||||||
Class D Shares: |
||||||||
Net assets |
$ | 418,798 | $ | — | ||||
Common Shares outstanding ($0.01 par value, unlimited shares authorized) |
17,538,259 | — | ||||||
Net asset value per share |
$ | 23.88 | $ | — | ||||
Class I Shares: |
||||||||
Net assets |
$ | 838,207 | $ | 3 | ||||
Common Shares outstanding ($0.01 par value, unlimited shares authorized) |
35,101,879 | 100 | ||||||
Net asset value per share |
$ | 23.88 | $ | 25.00 | ||||
Class F Shares: |
||||||||
Net assets |
$ | 2,198,267 | $ | — | ||||
Common Shares outstanding ($0.01 par value, unlimited shares authorized) |
92,059,512 | — | ||||||
Net asset value per share |
$ | 23.88 | $ | — |
Year Ended December 31, 2022 |
Year Ended December 31, 2021 |
|||||||
Investment income: |
||||||||
From non-controlled/non-affiliated |
||||||||
Interest income |
$ | 267,488 | $ | — | ||||
Payment-in-kind |
9,584 | — | ||||||
Other income |
1,446 | — | ||||||
Total investment income |
278,518 | — | ||||||
Expenses: |
||||||||
Interest expense |
53,964 | — | ||||||
Management fees |
26,485 | — | ||||||
Income based incentive fee |
23,211 | — | ||||||
Distribution and shareholder servicing fees |
||||||||
Class D |
631 | — | ||||||
Class F |
6,642 | — | ||||||
Organizational costs |
— | 342 | ||||||
Professional fees |
2,312 | 372 | ||||||
Board of Trustees’ fees |
502 | 223 | ||||||
Administrative service expenses (Note 3) |
1,768 | — | ||||||
Other general & administrative |
3,718 | 259 | ||||||
Amortization of continuous offering costs |
2,059 | — | ||||||
Total expenses |
121,292 | 1,196 | ||||||
Expense support (Note 3) |
(4,270 | ) | — | |||||
Recoupment of expense support (Note 3) |
4,270 | — | ||||||
Reimbursable expenses previously borne by Adviser (Note 3) |
1,196 | (1,196 | ) | |||||
Distribution and shareholder servicing fees waived (Note 3) |
(5,326 | ) | — | |||||
Management fees waived (Note 3) |
(26,485 | ) | — | |||||
Incentive fees waived (Note 3) |
(23,211 | ) | — | |||||
Net expenses |
67,466 | — | ||||||
Net investment income before excise tax |
211,052 | — | ||||||
Excise tax expense |
824 | — | ||||||
Net investment income after excise tax |
210,228 | — | ||||||
Net realized and change in unrealized gain (loss): |
||||||||
Realized gain (loss): |
||||||||
Non-controlled/non-affiliated |
(2,467 | ) | — | |||||
Foreign currency forward contracts |
4,010 | — | ||||||
Foreign currency transactions |
4,567 | — | ||||||
Net realized gain (loss) |
6,110 | — | ||||||
Net change in unrealized appreciation (depreciation): |
||||||||
Non-controlled/non-affiliated |
(143,665 | ) | — | |||||
Foreign currency forward contracts |
(2,136 | ) | — | |||||
Translation of assets and liabilities in foreign currencies |
(11,590 | ) | — | |||||
Net change in unrealized appreciation (depreciation) |
(157,391 | ) | — | |||||
Net realized and change in unrealized gain (loss) |
(151,281 | ) | — | |||||
Net increase (decrease) in net assets resulting from operations |
$ | 58,947 | $ | — | ||||
Year Ended December 31, 2022 |
Year Ended December 31, 2021 |
|||||||
Increase (decrease) in net assets from operations: |
||||||||
Net investment income |
$ | 210,228 | $ | — | ||||
Net realized gain (loss) |
6,110 | — | ||||||
Net change in unrealized appreciation (depreciation) |
(157,391 | ) | — | |||||
Net increase (decrease) in net assets resulting from operations |
58,947 | — | ||||||
Distributions to common shareholders: |
||||||||
Class D |
(21,812 | ) | — | |||||
Class I |
(46,368 | ) | — | |||||
Class F |
(114,106 | ) | — | |||||
Net decrease in net assets resulting from distributions |
(182,286 | ) | — | |||||
Share transactions: |
||||||||
Class D: |
||||||||
Proceeds from shares sold |
427,775 | — | ||||||
Share transfers between classes |
— | — | ||||||
Distributions reinvested |
6,105 | — | ||||||
Repurchased shares, net of early repurchase deduction |
28 | — | ||||||
Net increase (decrease) from share transactions |
433,908 | — | ||||||
Class I: |
||||||||
Proceeds from shares sold |
849,178 | 3 | ||||||
Share transfers between classes |
4,956 | — | ||||||
Distributions reinvested |
15,279 | — | ||||||
Repurchased shares, net of early repurchase deduction |
57 | — | ||||||
Net increase (decrease) from share transactions |
869,470 | 3 | ||||||
Class F: |
||||||||
Proceeds from shares sold |
2,254,046 | — | ||||||
Share transfers between classes |
(4,956 | ) | — | |||||
Distributions reinvested |
37,939 | — | ||||||
Repurchased shares, net of early repurchase deduction |
(11,799 | ) | — | |||||
Net increase (decrease) from share transactions |
2,275,230 | — | ||||||
Total increase (decrease) in net assets |
3,455,269 | 3 | ||||||
Net assets, beginning of period |
3 | — | ||||||
Net assets, end of period |
$ | 3,455,272 | $ | 3 | ||||
Year Ended December 31, 2022 |
Year Ended December 31, 2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 58,947 | $ | — | ||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: |
||||||||
Net change in unrealized (appreciation) depreciation on investments |
143,665 | — | ||||||
Net realized (gain) loss on investments |
2,467 | — | ||||||
Net change in unrealized (appreciation) depreciation on foreign currency forward contracts |
2,136 | — | ||||||
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies |
11,456 | — | ||||||
Net accretion of discount and amortization of premium, net |
(11,163 | ) | — | |||||
Amortization of deferred financing costs |
2,365 | — | ||||||
Amortization of debt issuance costs |
131 | — | ||||||
Amortization of offering costs |
2,059 | — | ||||||
Payment-in-kind |
(9,168 | ) | — | |||||
Purchases of investments |
(6,059,286 | ) | — | |||||
Proceeds from sale of investments and principal repayments |
216,964 | — | ||||||
Changes in operating assets and liabilities: |
||||||||
Interest receivable |
(51,778 | ) | — | |||||
Receivable for investments sold |
(8,591 | ) | — | |||||
Other assets |
(410 | ) | — | |||||
Interest payable |
17,440 | — | ||||||
Due to affiliates |
5,250 | — | ||||||
Shareholder servicing fee payable |
1,032 | — | ||||||
Accrued expenses and other liabilities |
928 | — | ||||||
Net cash provided by (used in) operating activities |
(5,675,556 | ) | — | |||||
Cash flows from financing activities: |
||||||||
Borrowings of debt |
5,104,772 | — | ||||||
Repayments of debt |
(2,771,581 | ) | — | |||||
Deferred financing costs paid |
(22,551 | ) | — | |||||
Deferred issuance costs paid |
(3,703 | ) | — | |||||
Deferred offering costs paid |
(2,369 | ) | — | |||||
Proceeds from issuance of Common Shares |
3,530,999 | 3 | ||||||
Common Shares repurchased, net of early repurchase deduction |
(1,900 | ) | — | |||||
Distributions paid in cash |
(83,873 | ) | — | |||||
Net cash provided by (used in) financing activities |
5,749,794 | 3 | ||||||
Net increase (decrease) in cash and cash equivalents |
74,238 | 3 | ||||||
Cash and cash equivalents, beginning of period |
3 | — | ||||||
Cash and cash equivalents, end of period |
$ | 74,241 | $ | 3 | ||||
Supplemental information and non-cash activities: |
||||||||
Interest paid during the period |
$ | 36,524 | $ | — | ||||
Distribution payable |
$ | 39,090 | $ | — | ||||
Share repurchases accrued but not paid |
$ | 9,814 | $ | — | ||||
Reinvestment of distributions during the period |
$ | 59,323 | $ | — | ||||
Non-cash purchases of investments |
$ | 49,940 | $ | — | ||||
Non-cash sales of investments |
$ | (49,940 | ) | $ | — |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Non-Controlled/Non-Affiliated |
||||||||||||||||||||||
First Lien Debt |
||||||||||||||||||||||
Aerospace and Defense |
||||||||||||||||||||||
Arcfield Acquisition Corp (4)(7)(11) |
3/10/2027 | $ | 2,990 | $ | (50 | ) | $ | (129 | ) | |||||||||||||
Arcfield Acquisition Corp (4)(11) |
L + 5.75% | 10.02% | 3/10/2028 | 20,446 | 20,078 | 19,453 | ||||||||||||||||
Asdam Operations Pty Ltd (4)(6)(9) |
B + 5.75% | 8.86% | 8/22/2028 | A$ | 3,614 | 2,401 | 2,348 | |||||||||||||||
Asdam Operations Pty Ltd (4)(6)(7)(9) |
8/22/2028 | A$ | 5,421 | (112 | ) | (168 | ) | |||||||||||||||
Asdam Operations Pty Ltd (4)(6)(9) |
B + 5.75% | 8.82% | 8/22/2028 | A$ | 41,558 | 27,711 | 27,017 | |||||||||||||||
Sequa Corp (4)(7)(12) |
11/23/2027 | 13,676 | (684 | ) | (670 | ) | ||||||||||||||||
Sequa Corp (4)(12) |
SF + 7.00% | 11.32% | 11/24/2028 | 128,310 | 121,852 | 122,005 | ||||||||||||||||
171,196 | 169,856 | 4.92 | % | |||||||||||||||||||
Automobiles and Parts |
||||||||||||||||||||||
Foundation Automotive Us Corp (4)(7)(12) |
SF + 7.75% | 11.88% | 12/24/2027 | 38,333 | 3,776 | 2,907 | ||||||||||||||||
Foundation Automotive Corp (4)(6)(12) |
SF + 7.75% | 12.55% | 12/24/2027 | 16,084 | 15,858 | 15,499 | ||||||||||||||||
Foundation Automotive Us Corp (4)(12) |
SF + 7.75% | 12.55% | 12/24/2027 | 39,817 | 39,263 | 38,371 | ||||||||||||||||
Oil Changer Holding Corporation (4)(12) |
L + 6.75% | 11.47% | 2/8/2027 | 41,012 | 40,646 | 39,813 | ||||||||||||||||
Oil Changer Holding Corporation (4)(12) |
L + 6.75% | 11.47% | 2/8/2027 | 8,611 | 8,535 | 8,359 | ||||||||||||||||
Power Stop LLC (9) |
L + 4.75% | 9.48% | 1/26/2029 | 19,273 | 19,102 | 13,491 | ||||||||||||||||
127,180 | 118,440 | 3.43 | % | |||||||||||||||||||
Chemicals |
||||||||||||||||||||||
Illuminate Buyer, LLC (8) |
L + 3.50% | 7.88% | 6/30/2027 | 7,250 | 7,226 | 6,960 | ||||||||||||||||
7,226 | 6,960 | 0.20 | % | |||||||||||||||||||
Construction and Materials |
||||||||||||||||||||||
Nexus Intermediate III, LLC (4)(7)(11) |
12/6/2027 | 300 | (4 | ) | (3 | ) | ||||||||||||||||
Nexus Intermediate III, LLC (4)(11) |
L + 5.50% | 10.22% | 12/6/2027 | 1,176 | 1,159 | 1,165 | ||||||||||||||||
1,155 | 1,162 | 0.03 | % | |||||||||||||||||||
Consumer Services |
||||||||||||||||||||||
American Academy Holdings, LLC (4)(12) |
L + 11.00% (incl 6.25% PIK) |
15.38% | 1/2/2025 | 51,704 | 51,744 | 51,087 | ||||||||||||||||
Asurion Corporation (8) |
SF + 4.00% | 8.68% | 8/16/2028 | 9,975 | 9,497 | 8,925 | ||||||||||||||||
Asurion Corporation (8) |
L + 3.00% | 7.38% | 11/4/2024 | 1,979 | 1,960 | 1,927 | ||||||||||||||||
Auctane Inc (4)(11) |
L + 5.75% | 10.13% | 10/5/2028 | 24,813 | 24,813 | 24,124 | ||||||||||||||||
Club Car Wash Operating, LLC (4)(7)(12) |
SF + 6.50% | 11.23% | 6/16/2027 | 61,873 | 40,059 | 38,434 | ||||||||||||||||
Club Car Wash Operating, LLC (4)(12) |
SF + 6.50% | 11.23% | 6/16/2027 | 27,790 | 27,430 | 26,568 | ||||||||||||||||
Express Wash Concepts (4)(7)(12) |
SF + 5.75% | 10.17% | 4/30/2027 | 62,968 | 25,128 | 21,671 | ||||||||||||||||
Express Wash Concepts (4)(12) |
SF + 5.75% | 10.17% | 4/30/2027 | 26,798 | 26,554 | 25,090 | ||||||||||||||||
Houghton Mifflin Harcourt Company (9) |
SF + 5.25% | 9.67% | 4/6/2029 | 29,925 | 29,090 | 28,550 | ||||||||||||||||
PECF USS Intermediate Holding III Corporation (9) |
L + 4.25% | 8.63% | 12/15/2028 | 14,862 | 14,781 | 12,448 | ||||||||||||||||
Polyconcept North America Holdings, Inc. (11) |
SF + 5.50% | 10.08% | 5/12/2029 | 23,242 | 22,806 | 21,818 | ||||||||||||||||
Spotless Brands, LLC (4)(12) |
SF + 6.50% | 10.82% | 7/25/2028 | 21,782 | 21,372 | 20,935 | ||||||||||||||||
Spotless Brands, LLC (4)(12) |
SF + 6.50% | 10.92% | 7/25/2028 | 16,144 | 15,849 | 15,517 | ||||||||||||||||
Spotless Brands, LLC (4)(12) |
SF + 6.50% | 10.71% | 7/25/2028 | 106,669 | 104,635 | 102,525 | ||||||||||||||||
Spotless Brands, LLC (4)(7)(12) |
7/25/2028 | 5,175 | (95 | ) | (201 | ) | ||||||||||||||||
Thrasio LLC (7)(12) |
12/18/2026 | 2,972 | (11 | ) | (338 | ) | ||||||||||||||||
Thrasio LLC (12) |
L + 7.00% | 11.17% | 12/18/2026 | 2,927 | 2,916 | 2,594 | ||||||||||||||||
Trugreen Limited Partnership (11) |
L + 4.00% | 8.38% | 11/2/2027 | 9,914 | 9,789 | 8,830 | ||||||||||||||||
WMB Holdings Inc (9) |
SF + 3.25% | 7.67% | 8/31/2029 | 2,202 | 2,137 | 2,183 | ||||||||||||||||
Zips Car Wash, LLC (4)(12) |
L + 7.25% | 11.67% | 3/1/2024 | 26,312 | 26,287 | 25,799 | ||||||||||||||||
Zips Car Wash, LLC (4)(7)(12) |
SF + 7.25% | 11.53% | 3/1/2024 | 39,718 | 14,987 | 14,730 | ||||||||||||||||
Zips Car Wash, LLC (4)(7)(12) |
SF + 7.25% |
11.67% |
3/1/2024 |
1,003 |
994 |
973 |
||||||||||||||||
472,722 | 454,189 | 13.14 | % | |||||||||||||||||||
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Electricity |
||||||||||||||||||||||
IP Operating Portfolio I, LLC (4)(7)(8) |
7.88% | 12/31/2029 | 27,428 | 8,670 | 8,441 | |||||||||||||||||
8,670 | 8,441 | 0.24 | % | |||||||||||||||||||
Electronic and Electrical Equipment |
||||||||||||||||||||||
Brightstar Escrow Corp. (8) |
9.75% | 10/15/2025 | 1,000 | 983 | 922 | |||||||||||||||||
983 | 922 | 0.03 | % | |||||||||||||||||||
Finance and Credit Services |
||||||||||||||||||||||
PCP CW Aggregator Holdings II, L.P. (4)(6)(12) |
L + 7.25% | 8.35% | 2/9/2027 | 18,186 | 17,877 | 17,431 | ||||||||||||||||
Verscend Holding Corp. (8) |
L + 4.00% | 8.38% | 8/27/2025 | 3,980 | 3,961 | 3,962 | ||||||||||||||||
Yes Energy LLC (4)(7)(11) |
B + 5.00% | 9.37% | 4/21/2028 | 10,000 | 2,268 | 2,099 | ||||||||||||||||
Yes Energy LLC (4)(11) |
B + 5.00% | 9.37% | 4/21/2028 | 26,000 | 25,342 | 24,956 | ||||||||||||||||
49,448 | 48,448 | 1.40 | % | |||||||||||||||||||
Food Producers |
||||||||||||||||||||||
Specialty Ingredients, LLC (4)(7)(11) |
2/12/2029 | 11,279 | (212 | ) | (413 | ) | ||||||||||||||||
Specialty Ingredients, LLC (4)(11) |
SF + 6.00% | 10.68% | 2/12/2029 | 90,708 | 88,964 | 87,390 | ||||||||||||||||
88,752 | 86,977 | 2.52 | % | |||||||||||||||||||
Gas, Water and Multi-utilities |
||||||||||||||||||||||
Floating Infrastructure Holdings Finance LLC (4)(6)(12) |
SF + 5.75% | 10.43% | 8/13/2027 | 44,719 | 43,883 | 43,242 | ||||||||||||||||
43,883 | 43,242 | 1.25 | % | |||||||||||||||||||
General Industrials |
||||||||||||||||||||||
BP Purchaser, LLC (4)(11) |
L + 5.50% | 10.24% | 12/11/2028 | 27,793 | 27,309 | 26,310 | ||||||||||||||||
Formerra, LLC (4)(7)(12) |
11/1/2028 | 4,270 | (137 | ) | (135 | ) | ||||||||||||||||
Formerra, LLC (4)(7)(12) |
11/1/2028 | 12,031 | (380 | ) | (380 | ) | ||||||||||||||||
Formerra, LLC (4)(12) |
SF + 7.25% | 11.49% | 11/1/2028 | 106,487 | 103,076 | 103,121 | ||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) |
SF + 6.25% | 10.98% | 6/23/2028 | 12,107 | 11,989 | 11,536 | ||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) |
SF + 6.25% | 10.98% | 6/23/2028 | 50,373 | 49,661 | 47,997 | ||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) |
SF + 6.25% | 10.90% | 6/23/2028 | 4,440 | 4,399 | 4,231 | ||||||||||||||||
Marcone Yellowstone Buyer Inc. (4)(13) |
SF + 6.25% | 10.98% | 6/23/2028 | 13,363 | 13,239 | 12,733 | ||||||||||||||||
TMC Buyer Inc (4)(7)(9) |
6/30/2028 | 4,569 | (567 | ) | (400 | ) | ||||||||||||||||
TMC Buyer Inc (4)(9) |
SF + 6.00% | 9.98% | 6/30/2028 | 66,251 | 57,981 | 60,450 | ||||||||||||||||
266,570 | 265,463 | 7.68 | % | |||||||||||||||||||
Health Care Providers |
||||||||||||||||||||||
123Dentist Inc (4)(6)(7)(11) |
8/10/2029 | C$ | 9,636 | (143 | ) | (268 | ) | |||||||||||||||
123Dentist Inc (4)(6)(11) |
C + 5.75% | 10.36% | 8/10/2029 | C$ | 48,182 | 36,973 | 34,207 | |||||||||||||||
Accelerated Health Systems, LLC (9) |
SF + 4.25% | 8.98% | 2/15/2029 | 8,032 | 8,009 | 6,581 | ||||||||||||||||
Advarra Holdings, Inc. (4)(7)(11) |
8/24/2029 | 6,340 | (106 | ) | (226 | ) | ||||||||||||||||
Advarra Holdings, Inc. (4)(11) |
SF + 5.75% | 10.15% | 8/24/2029 | 70,160 | 68,984 | 67,659 | ||||||||||||||||
ATI Holdings Acquisition, Inc. (4)(6)(12) |
SF + 7.75% (incl 2.00% PIK) |
12.07% | 2/24/2028 | 40,535 | 39,829 | 34,415 | ||||||||||||||||
Baart Programs, Inc. (4)(7)(12) |
L + 5.00% | 9.73% | 6/11/2027 | 17,419 | 10,082 | 9,515 | ||||||||||||||||
Charlotte Buyer Inc (9) |
SF + 5.25% | 9.53% | 2/3/2028 | 29,135 | 27,198 | 27,691 | ||||||||||||||||
ERC Topco Holdings, LLC (4)(7)(11) |
11/10/2028 | 620 | (10 | ) | (17 | ) | ||||||||||||||||
ERC Topco Holdings, LLC (4)(7)(11) |
P + 4.50% | 12.00% | 11/10/2027 | 1,000 | 600 | 592 | ||||||||||||||||
ERC Topco Holdings, LLC (4)(11) |
L + 5.50% | 10.23% | 11/10/2028 | 25,491 | 25,053 | 24,779 | ||||||||||||||||
MB2 Dental Solutions, LLC (4)(12) |
SF + 6.00% | 10.42% | 1/29/2027 | 9,120 | 8,950 | 8,808 | ||||||||||||||||
MB2 Dental Solutions, LLC (4)(7)(12) |
SF + 6.00% | 10.71% | 1/29/2027 | 87,403 | 37,215 | 35,806 | ||||||||||||||||
MB2 Dental Solutions, LLC (4)(12) |
SF + 6.00% | 10.42% | 1/29/2027 | 25,293 | 24,823 | 24,429 | ||||||||||||||||
Medline Borrower, LP (9) |
L + 3.25% | 7.63% | 10/23/2028 | 19,848 | 19,644 | 18,897 |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
MPH Acquisition Holdings LLC (9) |
L + 4.25% | 8.98% | 9/1/2028 | 4,633 | 4,518 | 3,979 | ||||||||||||||||
Pediatric Associates Holding Company, LLC (7)(9) |
L + 3.25% | 7.63% | 12/29/2028 | 1,029 | 508 | 463 | ||||||||||||||||
Pediatric Associates Holding Company, LLC (9) |
L + 3.25% | 7.63% | 12/29/2028 | 6,766 | 6,737 | 6,442 | ||||||||||||||||
Phoenix Newco Inc (9) |
L + 3.25% | 7.63% | 11/15/2028 | 17,746 | 17,624 | 17,130 | ||||||||||||||||
Pinnacle Fertility, Inc. (4)(7)(11) |
SF + 4.50% | 9.23% | 3/14/2028 | 12,477 | 9,131 | 8,979 | ||||||||||||||||
Pinnacle Fertility, Inc. (4)(11) |
SF + 4.50% | 9.23% | 3/14/2028 | 27,294 | 26,811 | 26,479 | ||||||||||||||||
PPV Intermediate Holdings, LLC (4)(7)(11) |
8/31/2029 | 13,671 | (138 | ) | (520 | ) | ||||||||||||||||
PPV Intermediate Holdings, LLC (4)(11) |
SF + 5.75% | 9.01% | 8/31/2029 | 102,385 | 100,472 | 98,488 | ||||||||||||||||
PPV Intermediate Holdings, LLC (4)(7)(11) |
SF + 5.75% | 10.07% | 8/31/2029 | 8,721 | 2,268 | 2,023 | ||||||||||||||||
PTSH Intermediate Holdings, LLC (4)(7)(11) |
12/17/2027 | 3,953 | (72 | ) | (261 | ) | ||||||||||||||||
PTSH Intermediate Holdings, LLC (4)(11) |
L + 5.75% | 10.48% | 12/17/2027 | 20,889 | 20,531 | 19,509 | ||||||||||||||||
Tenet Healthcare Corp (6)(8) |
5.13% | 11/1/2027 | 2,695 | 2,731 | 2,512 | |||||||||||||||||
Tivity Health Inc (4)(11) |
SF + 6.00% | 10.58% | 6/28/2029 | 112,278 | 109,647 | 106,506 | ||||||||||||||||
United Musculoskeletal Partners Acquisition Holdings, LLC (4)(7)(11) |
SF + 5.75% | 9.32% | 7/17/2028 | 77,292 | 25,439 | 23,854 | ||||||||||||||||
United Musculoskeletal Partners Acquisition Holdings, LLC (4)(11) |
SF + 5.75% | 9.34% | 7/17/2028 | 43,728 | 42,895 | 42,014 | ||||||||||||||||
676,203 | 650,465 | 18.83 | % | |||||||||||||||||||
Household Goods and Home Construction |
||||||||||||||||||||||
LHS Borrower, LLC (9) |
SF + 4.75% | 9.17% | 2/16/2029 | 21,835 | 21,635 | 17,918 | ||||||||||||||||
21,635 | 17,918 | 0.52 | % | |||||||||||||||||||
Industrial Engineering |
||||||||||||||||||||||
Brookfield WEC Holdings Inc. (9) |
SF + 3.75% | 8.07% | 8/1/2025 | 1,995 | 1,954 | 1,991 | ||||||||||||||||
Radwell Parent, LLC (4)(7)(11) |
4/3/2028 | 13,271 | (392 | ) | (392 | ) | ||||||||||||||||
Radwell Parent, LLC (4)(11) |
SF + 6.75% | 11.33% | 4/2/2029 | 155,378 | 150,756 | 150,777 | ||||||||||||||||
Standard Industries, Inc. (9) |
L + 2.25% | 6.43% | 9/22/2028 | 1,285 | 1,285 | 1,271 | ||||||||||||||||
Time Manufacturing Holdings, LLC (4)(11) |
E + 6.50% | 8.42% | 12/1/2027 | € | 4,782 | 4,941 | 4,784 | |||||||||||||||
Time Manufacturing Holdings, LLC (4)(7)(11) |
L + 6.50% | 11.23% | 12/1/2027 | 1,000 | 727 | 685 | ||||||||||||||||
Time Manufacturing Holdings, LLC (4)(11) |
L + 6.50% | 11.23% | 12/1/2027 | 12,142 | 11,920 | 11,405 | ||||||||||||||||
Time Manufacturing Holdings, LLC (4)(11) |
E + 6.50% | 8.42% | 12/1/2027 | € | 8,423 | 9,346 | 8,424 | |||||||||||||||
TK Elevator U.S. Newco, Inc. (6)(9) |
L + 3.50% | 6.87% | 7/30/2027 | 7,699 | 7,712 | 7,428 | ||||||||||||||||
188,249 | 186,373 | 5.39 | % | |||||||||||||||||||
Industrial Metals and Mining |
||||||||||||||||||||||
BLY US Holdings Inc. (4)(6)(12) |
L + 7.50% | 12.29% | 9/8/2026 | 3,070 | 2,998 | 2,922 | ||||||||||||||||
2,998 | 2,922 | 0.08 | % | |||||||||||||||||||
Industrial Support Services |
||||||||||||||||||||||
Acuris Finance US, Inc (9) |
SF + 4.00% | 8.73% | 2/16/2028 | 12,500 | 12,413 | 12,313 | ||||||||||||||||
Allied Universal Holdco LLC (9) |
L + 3.75% | 8.17% | 5/12/2028 | 3,032 | 3,021 | 2,886 | ||||||||||||||||
Argos Health Holdings, Inc. (4)(11) |
L + 5.75% | 9.97% | 12/6/2027 | 660 | 649 | 628 | ||||||||||||||||
Becklar, LLC (4)(12) |
SF + 6.85% | 11.17% | 12/21/2026 | 996 | 978 | 952 | ||||||||||||||||
Becklar, LLC (4)(12) |
SF + 6.85% | 11.27% | 12/21/2026 | 5,798 | 5,689 | 5,542 | ||||||||||||||||
Captive Resources Midco LLC (4)(7)(11) |
7/3/2028 | 7,558 | (138 | ) | (142 | ) | ||||||||||||||||
Captive Resources Midco LLC (4)(11) |
SF + 5.75% (incl 2.88% PIK) |
10.07% | 7/2/2029 | 88,980 | 87,273 | 87,284 | ||||||||||||||||
Coretrust Purchasing Group LLC (4)(7)(11) |
10/1/2029 | 10,736 | (311 | ) | (461 | ) | ||||||||||||||||
Coretrust Purchasing Group LLC (4)(7)(11) |
10/1/2029 | 11,656 | (337 | ) | (501 | ) | ||||||||||||||||
Coretrust Purchasing Group LLC (4)(11) |
SF + 6.75% | 10.84% | 10/1/2029 | 73,720 | 71,558 | 70,552 | ||||||||||||||||
Eagle 2021 Lower Merger Sub, LLC (4)(11) |
L + 5.50% | 9.72% | 12/6/2027 | 825 | 811 | 785 | ||||||||||||||||
Employbridge, LLC (11) |
L + 4.75% | 9.49% | 7/19/2028 | 9,907 | 9,855 | 8,145 | ||||||||||||||||
Galaxy US Opco Inc. (6)(9) |
SF + 4.75% | 9.07% | 4/29/2029 | 26,300 | 25,686 | 23,867 |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Guidehouse Inc. (4)(11) |
L + 6.25% | 10.63% | 10/16/2028 | 79,573 | 78,083 | 76,717 | ||||||||||||||||
IG Investments Holdings, LLC (4)(7)(11) |
L + 6.00% | 10.39% | 9/22/2027 | 1,726 | 668 | 638 | ||||||||||||||||
IG Investments Holdings, LLC (4)(11) |
L + 6.00% | 10.38% | 9/22/2028 | 22,506 | 22,194 | 21,760 | ||||||||||||||||
IG Investments Holdings, LLC (4)(11) |
L + 6.00% | 10.38% | 9/22/2028 | 1,856 | 1,840 | 1,794 | ||||||||||||||||
Mckissock Investment Holdings, LLC (11) |
SF + 5.00% | 8.73% | 3/4/2029 | 25,440 | 25,212 | 23,810 | ||||||||||||||||
NBG Acquisition Corp. (4)(7)(11) |
11/6/2028 | 952 | (12 | ) | (67 | ) | ||||||||||||||||
NBG Acquisition Corp. (4)(7)(11) |
11/6/2028 | 18,760 | (256 | ) | (1,319 | ) | ||||||||||||||||
NBG Acquisition Corp. (4)(7)(11) |
L + 5.25% | 9.66% | 11/6/2028 | 2,876 | 1,415 | 1,316 | ||||||||||||||||
NBG Acquisition Corp. (4)(11) |
L + 5.25% | 9.66% | 11/6/2028 | 21,553 | 21,407 | 20,038 | ||||||||||||||||
Royal Buyer, LLC (4)(7)(11) |
8/31/2028 | 9,000 | (170 | ) | (321 | ) | ||||||||||||||||
Royal Buyer, LLC (4)(7)(11) |
SF + 6.00% | 10.40% | 8/31/2028 | 7,000 | 1,501 | 1,383 | ||||||||||||||||
Royal Buyer, LLC (4)(11) |
SF + 6.00% | 10.40% | 8/31/2028 | 45,000 | 44,144 | 43,393 | ||||||||||||||||
Sedgwick Claims Management Services, Inc. (8) |
L + 3.25% | 7.63% | 12/31/2025 | 19,350 | 19,151 | 18,855 | ||||||||||||||||
Simplisafe Holding Corporation (4)(7)(11) |
5/2/2028 | 15,106 | (272 | ) | (455 | ) | ||||||||||||||||
Simplisafe Holding Corporation (4)(11) |
SF + 6.25% | 10.47% | 5/2/2028 | 120,247 | 118,057 | 116,628 | ||||||||||||||||
Southern Graphics Inc. (4)(12) |
L + 7.50% | 12.20% | 11/17/2026 | 1,000 | 979 | 874 | ||||||||||||||||
Southern Graphics Inc. (4)(12) |
L + 7.50% | 12.15% | 11/17/2026 | 10,227 | 9,995 | 8,940 | ||||||||||||||||
Vaco Holdings, LLC (11) |
SF + 5.00% | 9.73% | 1/22/2029 | 12,623 | 12,567 | 12,218 | ||||||||||||||||
Vistage Worldwide Inc (11) |
SF + 5.25% | 9.67% | 7/13/2029 | 998 | 971 | 958 | ||||||||||||||||
574,621 | 559,010 | 16.18 | % | |||||||||||||||||||
Industrial Transportation |
||||||||||||||||||||||
EquipmentShare.com Inc. (4)(9) |
L + 7.75% | 12.40% | 11/16/2026 | 4,215 | 4,155 | 4,026 | ||||||||||||||||
EquipmentShare.com Inc. (4)(9) |
L + 7.75% | 12.40% | 11/16/2026 | 16,860 | 16,561 | 16,106 | ||||||||||||||||
E.S.G. Movilidad, S.L.U. (4)(6)(7)(8) |
5/31/2029 | € | 11,245 | (335 | ) | (688 | ) | |||||||||||||||
E.S.G. Movilidad, S.L.U. (4)(6)(8) |
E + 6.75% | 9.19% | 5/31/2029 | € | 8,096 | 8,446 | 8,172 | |||||||||||||||
E.S.G. Movilidad, S.L.U. (4)(6)(8) |
E + 6.75% | 9.19% | 5/31/2029 | € | 22,264 | 23,226 | 22,474 | |||||||||||||||
52,053 | 50,090 | 1.45 | % | |||||||||||||||||||
Investment Banking and Brokerage Services |
||||||||||||||||||||||
Ascensus Holdings, Inc. (9) |
L + 3.50% | 8.25% | 8/2/2028 | 7,940 | 7,862 | 7,606 | ||||||||||||||||
7,862 | 7,606 | 0.22 | % | |||||||||||||||||||
Leisure Goods |
||||||||||||||||||||||
Jam City, Inc. (4)(12) |
L + 7.00% | 11.73% | 9/7/2027 | 2,201 | 2,183 | 2,148 | ||||||||||||||||
Tilting Point Media LLC (4)(7)(12) |
2/26/2027 | 6,372 | (160 | ) | (600 | ) | ||||||||||||||||
Tilting Point Media LLC (4)(7)(12) |
2/26/2027 | 2,916 | (73 | ) | (274 | ) | ||||||||||||||||
Tilting Point Media LLC (4)(12) |
L + 8.00% | 12.39% | 2/26/2027 | 7,974 | 7,767 | 7,224 | ||||||||||||||||
9,717 | 8,498 | 0.25 | % | |||||||||||||||||||
Life Insurance |
||||||||||||||||||||||
Onedigital Borrower LLC (9) |
SF + 4.25% | 8.49% | 11/16/2027 | 5,940 | 5,928 | 5,628 | ||||||||||||||||
5,928 | 5,628 | 0.16 | % | |||||||||||||||||||
Media |
||||||||||||||||||||||
2080 Media, Inc. (4)(7)(11) |
SF + 6.50% | 10.48% | 3/14/2029 | 29,529 | 12,247 | 12,497 | ||||||||||||||||
2080 Media, Inc. (4)(7)(11) |
3/14/2028 | 13,795 | (239 | ) | (139 | ) | ||||||||||||||||
2080 Media, Inc. (4)(11) |
SF + 6.50% | 10.48% | 3/14/2029 | 55,042 | 54,030 | 54,518 | ||||||||||||||||
Ancestry.com Inc. (9) |
L + 3.25% | 7.63% | 12/6/2027 | 12,894 | 12,706 | 11,971 | ||||||||||||||||
Arc Media Holdings Limited (4)(5)(6)(7)(12) |
10/29/2027 | 2,766 | (67 | ) | (67 | ) | ||||||||||||||||
Arc Media Holdings Limited (4)(5)(6)(12) |
SF + 7.25% | 11.49% | 10/29/2027 | 41,387 | 40,377 | 40,387 | ||||||||||||||||
Associations Inc. (4)(12) |
SF + 6.50% (incl 2.50% PIK) | 10.36% | 7/2/2027 | 482 | 477 | 475 | ||||||||||||||||
Associations Inc. (4)(12) |
SF + 6.50% (incl 2.50% PIK) | 11.26% | 7/2/2027 | 1,003 | 994 | 989 |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Associations Inc. (4)(12) |
SF + 6.50% (incl 2.50% PIK) | 11.29% | 7/2/2027 | 1,003 | 994 | 989 | ||||||||||||||||
Associations Inc. (4)(12) |
L + 6.50% (incl 2.50% PIK) | 10.97% | 7/2/2027 | 606 | 600 | 597 | ||||||||||||||||
Associations Inc. (4)(7)(12) |
7/2/2027 | 403 | (4 | ) | (6 | ) | ||||||||||||||||
Associations Inc. (4)(12) |
SF + 6.50% (incl 2.50% PIK) | 10.36% | 7/2/2027 | 4,137 | 4,100 | 4,079 | ||||||||||||||||
Aventine Intermediate LLC (4)(7)(11) |
L + 6.00% (incl 4.00% PIK) | 10.38% | 6/18/2027 | 1,032 | 936 | 904 | ||||||||||||||||
Aventine Intermediate LLC (4)(11) |
L + 6.00% (incl 4.00% PIK) | 10.38% | 6/18/2027 | 18,124 | 17,823 | 17,295 | ||||||||||||||||
Hyve Group PLC (4)(5)(6)(14) |
SN + 7.75% | 11.19% | 10/20/2026 | £ | 24,104 | 26,025 | 28,054 | |||||||||||||||
Kobalt London Limited (4)(6)(11) |
SF + 7.00% | 11.11% | 2/25/2027 | 13,125 | 12,900 | 12,775 | ||||||||||||||||
Kobalt London Limited (4)(6)(11) |
SF + 7.00% | 11.66% | 2/25/2027 | 13,125 | 12,896 | 12,775 | ||||||||||||||||
Mav Acquisition Corporation (9) |
L + 4.75% | 8.32% | 7/28/2028 | 13,870 | 13,742 | 13,094 | ||||||||||||||||
Oneteam Partners, LLC (4)(11) |
SF + 5.75% | 9.41% | 9/14/2029 | 75,000 | 73,554 | 72,467 | ||||||||||||||||
Regency Entertainment (USA), Inc. (4)(12) |
L + 6.75% | 11.13% | 11/22/2025 | 30,000 | 29,737 | 29,286 | ||||||||||||||||
Renaissance Financiere (4)(6)(7)(8) |
E + 7.00% | 8.56% | 7/26/2028 | € | 34,871 | 24,513 | 25,139 | |||||||||||||||
Spirit RR Holdings, Inc. (4)(11) |
SF + 6.50% | 11.18% | 9/13/2028 | 3,912 | 3,800 | 3,751 | ||||||||||||||||
Spirit RR Holdings, Inc. (4)(7)(11) |
9/13/2028 | 1,806 | (51 | ) | (74 | ) | ||||||||||||||||
Spirit RR Holdings, Inc. (4)(11) |
SF + 6.50% | 11.18% | 9/13/2028 | 18,057 | 17,523 | 17,314 | ||||||||||||||||
The NPD Group L.P. (4)(7)(11) |
SF + 5.75% | 10.07% | 12/1/2027 | 9,023 | 907 | 780 | ||||||||||||||||
The NPD Group L.P. (4)(11) |
SF + 6.25% (incl 2.75% PIK) | 10.43% | 12/1/2028 | 140,214 | 137,538 | 135,174 | ||||||||||||||||
The NPD Group L.P. (4)(11) |
L + 5.75% | 10.13% | 12/1/2028 | 9,291 | 9,202 | 8,947 | ||||||||||||||||
507,260 | 503,971 | 14.59 | % | |||||||||||||||||||
Medical Equipment and Services |
||||||||||||||||||||||
ABB/CON-CISE Optical Group LLC (4)(7)(13) |
P + 6.50% | 14.00% | 2/23/2028 | 2,358 | 2,190 | 2,080 | ||||||||||||||||
ABB/CON-CISE Optical Group LLC (4)(11) |
L + 7.50% | 12.67% | 2/23/2028 | 22,472 | 21,966 | 20,945 | ||||||||||||||||
Coding Solutions Acquisition, Inc. (4)(7)(11) |
5/11/2028 | 22,875 | (409 | ) | (1,001 | ) | ||||||||||||||||
Coding Solutions Acquisition, Inc. (4)(7)(11) |
SF + 5.50% | 9.82% | 5/11/2028 | 10,875 | 1,976 | 1,699 | ||||||||||||||||
Coding Solutions Acquisition, Inc. (4)(11) |
SF + 5.50% | 9.82% | 5/11/2028 | 76,059 | 74,649 | 72,731 | ||||||||||||||||
Plasma Buyer LLC (4)(7)(11) |
5/12/2029 | 22,070 | (401 | ) | (1,040 | ) | ||||||||||||||||
Plasma Buyer LLC (4)(7)(11) |
5/12/2028 | 9,458 | (169 | ) | (411 | ) | ||||||||||||||||
Plasma Buyer LLC (4)(11) |
SF + 5.75% | 10.07% | 5/12/2029 | 84,912 | 83,305 | 80,912 | ||||||||||||||||
SDC US Smilepay SPV (4)(7)(12) |
L + 10.75% (incl 3.75% PIK) | 15.52% | 10/27/2025 | 76,191 | 35,040 | 34,013 | ||||||||||||||||
218,147 | 209,928 | 6.08 | % | |||||||||||||||||||
Non-life Insurance |
||||||||||||||||||||||
Alera Group, Inc. (4)(11) |
SF + 6.00% | 10.42% | 10/2/2028 | 21,774 | 21,591 | 20,992 | ||||||||||||||||
Alera Group, Inc. (4)(11) |
SF + 6.00% | 10.42% | 10/2/2028 | 12,525 | 12,514 | 12,075 | ||||||||||||||||
Alera Group, Inc. (4)(11) |
SF + 6.00% | 10.42% | 10/2/2028 | 44,173 | 44,136 | 42,586 | ||||||||||||||||
Alliant Holdings I, L.P. (8) |
L + 3.25% | 7.63% | 5/9/2025 | 995 | 977 | 983 | ||||||||||||||||
Alliant Holdings Intermediate, LLC (9) |
L + 3.50% | 7.85% | 11/5/2027 | 17,847 | 17,662 | 17,468 | ||||||||||||||||
AmWins Group, LLC (11) |
L + 2.25% | 6.63% | 2/21/2028 | 4,645 | 4,619 | 4,568 | ||||||||||||||||
Galway Borrower LLC (4)(7)(11) |
9/29/2028 | 457 | (4 | ) | (24 | ) | ||||||||||||||||
Galway Borrower LLC (4)(7)(11) |
9/30/2027 | 2,216 | (36 | ) | (109 | ) | ||||||||||||||||
Galway Borrower LLC (4)(11) |
L + 5.25% | 9.98% | 9/29/2028 | 61,128 | 60,592 | 57,907 | ||||||||||||||||
Higginbotham Insurance Agency, Inc. (4)(7)(11) |
L + 5.25% | 9.63% | 11/25/2026 | 48 | 20 | 20 | ||||||||||||||||
Higginbotham Insurance Agency, Inc. (4)(11) |
L + 5.25% | 9.63% | 11/25/2026 | 9,877 | 9,788 | 9,744 | ||||||||||||||||
HUB International Limited (11) |
L + 3.25% | 7.53% | 4/25/2025 | 15,846 | 15,733 | 15,725 | ||||||||||||||||
Integrity Marketing Acquisition LLC (4)(7)(11) |
SF + 6.02% | 10.72% | 8/27/2025 | 20,895 | 16,714 | 16,223 |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Integrity Marketing Acquisition LLC (4)(11) |
L + 6.02% | 10.03% | 8/27/2025 | 57,546 | 56,824 | 55,194 | ||||||||||||||||
Patriot Growth Insurance Services, LLC (4)(7)(11) |
L + 5.75% | 10.47% | 10/16/2028 | 18,297 | 976 | 814 | ||||||||||||||||
Patriot Growth Insurance Services, LLC (4)(7)(11) |
10/16/2028 | 822 | (14 | ) | (22 | ) | ||||||||||||||||
Patriot Growth Insurance Services, LLC (4)(11) |
L + 5.50% | 8.56% | 10/16/2028 | 7,260 | 7,133 | 7,061 | ||||||||||||||||
RSC Acquisition, Inc. (4)(7)(11) |
SF + 5.50% | 10.23% | 10/30/2026 | 29,453 | 884 | 395 | ||||||||||||||||
RSC Acquisition, Inc. (4)(11) |
SF + 5.50% | 10.05% | 10/30/2026 | 10,521 | 10,421 | 10,241 | ||||||||||||||||
RSC Acquisition, Inc. (4)(7)(11) |
10/30/2026 | 467 | — | (12 | ) | |||||||||||||||||
RSC Acquisition, Inc. (4)(11) |
SF + 5.50% | 9.74% | 10/30/2026 | 14,422 | 14,422 | 14,038 | ||||||||||||||||
Trupanion, Inc. (4)(6)(7)(11) |
SF + 5.00% | 9.71% | 3/25/2027 | 26,237 | 4,903 | 4,192 | ||||||||||||||||
Trupanion, Inc. (4)(6)(7)(11) |
3/25/2027 | 6,576 | (83 | ) | (262 | ) | ||||||||||||||||
Trupanion, Inc. (4)(6)(11) |
SF + 5.00% | 9.73% | 3/25/2027 | 20,843 | 20,567 | 20,012 | ||||||||||||||||
320,339 | 309,809 | 8.97 | % | |||||||||||||||||||
Personal Care, Drug and Grocery Stores |
||||||||||||||||||||||
Diamond (BC) B.V. (6)(9) |
L + 2.75% | 7.16% | 9/29/2028 | 9,369 | 9,295 | 9,070 | ||||||||||||||||
Puma Buyer LLC (4)(9) |
SF + 5.50% | 10.18% | 7/16/2029 | 62,000 | 57,841 | 60,711 | ||||||||||||||||
Vermont Aus Pty Ltd (4)(6)(11) |
SF + 5.65% | 10.23% | 3/23/2028 | 26,053 | 25,465 | 24,675 | ||||||||||||||||
Vermont Aus Pty Ltd (4)(6)(11) |
B + 5.75% | 9.06% | 3/23/2028 | A$ | 35,482 | 25,891 | 22,864 | |||||||||||||||
118,492 | 117,320 | 3.40 | % | |||||||||||||||||||
Personal Goods |
||||||||||||||||||||||
Daphne S.P.A. (4)(6)(7)(8) |
5/23/2028 | € | 7,957 | (191 | ) | (421 | ) | |||||||||||||||
Daphne S.P.A. (4)(6)(8) |
E + 6.25% | 7.44% | 5/23/2028 | € | 41,376 | 43,200 | 42,109 | |||||||||||||||
Spanx, LLC (4)(7)(11) |
L + 5.00% | 9.29% | 11/18/2027 | 5,000 | 450 | 287 | ||||||||||||||||
Spanx, LLC (4)(11) |
L + 5.25% | 9.64% | 11/20/2028 | 29,700 | 29,183 | 28,075 | ||||||||||||||||
72,642 | 70,050 | 2.03 | % | |||||||||||||||||||
Pharmaceuticals and Biotechnology |
||||||||||||||||||||||
CPI Buyer, LLC (4)(7)(11) |
L + 5.50% | 10.23% | 11/1/2028 | 4,341 | 802 | 729 | ||||||||||||||||
CPI Buyer, LLC (4)(7)(11) |
10/30/2026 | 2,115 | (35 | ) | (43 | ) | ||||||||||||||||
CPI Buyer, LLC (4)(11) |
L + 5.50% | 10.23% | 11/1/2028 | 25,211 | 24,860 | 24,509 | ||||||||||||||||
Dolcetto HoldCo S.P.A. (4)(5)(6)(7)(8) |
10/27/2028 | € | 8,400 | (201 | ) | (218 | ) | |||||||||||||||
Dolcetto HoldCo S.P.A. (4)(5)(6)(8) |
E + 6.50% | 8.55% | 10/27/2028 | € | 82,300 | 80,018 | 85,973 | |||||||||||||||
Gusto Aus Bidco Pty Ltd (4)(6)(7)(11) |
10/30/2028 | A$ | 11,982 | (224 | ) | (238 | ) | |||||||||||||||
Gusto Aus Bidco Pty Ltd (4)(6)(11) |
B + 6.50% | 10.16% | 10/30/2028 | A$ | 118,623 | 73,889 | 78,441 | |||||||||||||||
Petvet Care Centers LLC (11) |
L + 3.50% | 7.88% | 2/14/2025 | 7,723 | 7,670 | 7,282 | ||||||||||||||||
186,779 | 196,435 | 5.69 | % | |||||||||||||||||||
Real Estate Investment and Services |
||||||||||||||||||||||
850 Third Avenue Mezz I, LLC (4)(7)(9) |
L + 6.50% | 10.89% | 10/1/2024 | 2,791 | 2,132 | 1,757 | ||||||||||||||||
850 Third Avenue Owner LLC (4)(9) |
L + 6.50% | 10.89% | 10/1/2024 | 4,726 | 4,697 | 4,063 | ||||||||||||||||
OEG Borrower LLC (4)(9) |
SF + 5.00% | 9.60% | 5/20/2029 | 39,900 | 38,393 | 39,002 | ||||||||||||||||
45,222 | 44,822 | 1.30 | % | |||||||||||||||||||
Retailers |
||||||||||||||||||||||
Petsmart LLC (11) |
L + 3.75% | 8.13% | 2/11/2028 | 10,550 | 10,481 | 10,356 | ||||||||||||||||
The Michaels Companies, Inc. (11) |
L + 4.25% | 8.98% | 4/14/2028 | 2,851 | 2,826 | 2,472 | ||||||||||||||||
The Talbots, Inc. (4)(12) |
L + 8.00% | 12.74% | 11/17/2026 | 7,897 | 7,685 | 7,494 | ||||||||||||||||
20,992 | 20,322 | 0.59 | % | |||||||||||||||||||
Software and Computer Services |
||||||||||||||||||||||
Applied Systems Inc (9) |
L + 3.00% | 7.73% | 9/19/2024 | 9,227 | 9,205 | 9,209 | ||||||||||||||||
Armstrong Bidco Limited (4)(6)(7)(8) |
SN + 5.25% | 8.70% | 6/28/2029 | £ | 47,995 | 41,968 | 44,715 |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Armstrong Bidco Limited (4)(6)(8) |
SN + 5.25% | 8.70% | 6/28/2029 | £ | 91,991 | 109,456 | 110,602 | |||||||||||||||
Avalara, Inc. (4)(7)(11) |
10/19/2028 | 6,324 | (153 | ) | (153 | ) | ||||||||||||||||
Avalara, Inc. (4)(11) |
SF + 7.25% | 11.83% | 10/19/2028 | 56,918 | 55,526 | 55,542 | ||||||||||||||||
AxiomSL Group, Inc. (4)(7)(12) |
12/3/2027 | 744 | — | — | ||||||||||||||||||
AxiomSL Group, Inc. (4)(12) |
L + 5.75% | 10.13% | 12/3/2027 | 11,358 | 11,358 | 11,358 | ||||||||||||||||
AxiomSL Group, Inc. (4)(7)(12) |
12/3/2025 | 812 | — | — | ||||||||||||||||||
Barracuda Networks Inc (9) |
SF + 4.50% | 8.59% | 5/17/2029 | 21,500 | 20,884 | 20,771 | ||||||||||||||||
Bottomline Technologies, Inc. (4)(7)(11) |
5/15/2028 | 385 | (3 | ) | (13 | ) | ||||||||||||||||
Bottomline Technologies, Inc. (4)(11) |
SF + 5.50% | 9.82% | 5/14/2029 | 4,604 | 4,560 | 4,425 | ||||||||||||||||
Calabrio, Inc. (4)(7)(12) |
L + 7.00% | 11.75% | 4/16/2027 | 2,687 | 1,536 | 1,478 | ||||||||||||||||
Calabrio, Inc. (4)(12) |
L + 7.00% | 11.73% | 4/16/2027 | 22,313 | 22,313 | 21,835 | ||||||||||||||||
CCC Intelligent Solutions Inc. (9) |
L + 2.25% | 6.63% | 9/21/2028 | 10,070 | 10,020 | 10,010 | ||||||||||||||||
Cloud Software Group Holdings Inc (8) |
6.50% | 3/31/2029 | 9,610 | 8,076 | 8,117 | |||||||||||||||||
CommerceHub, Inc. (4)(11) |
SF + 6.25% | 11.03% | 12/29/2027 | 64,904 | 60,406 | 60,472 | ||||||||||||||||
DS Admiral Bidco, LLC (4)(7)(12) |
L + 6.50% | 11.20% | 3/16/2026 | 966 | 108 | 91 | ||||||||||||||||
DS Admiral Bidco, LLC (4)(12) |
SF + 7.00% | 11.51% | 3/16/2028 | 39,743 | 38,557 | 38,558 | ||||||||||||||||
DS Admiral Bidco, LLC (4)(12) |
L + 5.75% | 10.16% | 3/16/2028 | 8,943 | 8,860 | 8,638 | ||||||||||||||||
DTI Holdco, Inc. (11) |
SF + 4.75% | 8.84% | 4/21/2029 | 29,925 | 29,365 | 27,643 | ||||||||||||||||
Endure Digital, Inc. (11) |
L + 3.50% | 7.72% | 2/10/2028 | 2,547 | 2,530 | 2,299 | ||||||||||||||||
Finthrive Software Intermediate Holdings Inc (9) |
L + 4.00% | 8.38% | 12/18/2028 | 13,102 | 12,855 | 11,148 | ||||||||||||||||
GoTo Group Inc (8) |
L + 4.75% | 9.14% | 8/31/2027 | 6,942 | 6,843 | 4,498 | ||||||||||||||||
Govcio Buyer Company (4)(12) |
SF + 5.50% | 10.08% | 8/18/2027 | 10,822 | 10,641 | 10,476 | ||||||||||||||||
Helios Software Holdings, Inc. (12) |
SF + 3.75% | 8.48% | 3/13/2028 | 16,670 | 16,517 | 16,396 | ||||||||||||||||
Huskies Parent, Inc. (4)(7)(11) |
11/3/2028 | 1,000 | (17 | ) | (93 | ) | ||||||||||||||||
Huskies Parent, Inc. (4)(7)(11) |
L + 5.50% | 10.23% | 11/3/2027 | 1,000 | 690 | 623 | ||||||||||||||||
Huskies Parent, Inc. (4)(11) |
L + 5.50% | 10.23% | 11/3/2028 | 25,410 | 24,974 | 23,040 | ||||||||||||||||
Hyland Software, Inc. (11) |
L + 3.50% | 7.88% | 7/1/2024 | 15,585 | 15,483 | 15,408 | ||||||||||||||||
LMI Inc/DE (9) |
L + 3.75% | 8.13% | 10/2/2028 | 14,870 | 14,784 | 9,383 | ||||||||||||||||
Medallia, Inc. (4)(11) |
L + 6.50% PIK | 10.88% | 10/30/2028 | 73,495 | 73,495 | 69,997 | ||||||||||||||||
Mcafee Corp. (9) |
SF + 3.75% | 7.97% | 3/1/2029 | 7,960 | 7,924 | 7,431 | ||||||||||||||||
Mitchell International, Inc. (9) |
L + 3.75% | 8.41% | 10/16/2028 | 19,788 | 19,464 | 18,294 | ||||||||||||||||
New Era Technology, Inc. (4)(12) |
L + 6.25% | 10.66% | 10/31/2026 | 19,849 | 19,849 | 19,128 | ||||||||||||||||
Peraton Inc. (11) |
L + 3.75% | 8.13% | 2/1/2028 | 3,717 | 3,719 | 3,636 | ||||||||||||||||
Perforce Software, Inc. (4)(9) |
SF + 4.50% | 8.82% | 7/1/2026 | 19,900 | 19,464 | 19,105 | ||||||||||||||||
Ping Identity Holding Corp. (4)(7)(11) |
10/17/2028 | 6,068 | (147 | ) | (147 | ) | ||||||||||||||||
Ping Identity Holding Corp. (4)(11) |
SF + 7.00% | 11.32% | 10/17/2029 | 59,003 | 57,538 | 57,571 | ||||||||||||||||
Prism Parent Co., Inc. (4)(7)(11) |
9/19/2028 | 10,833 | (215 | ) | (348 | ) | ||||||||||||||||
Prism Parent Co., Inc. (4)(11) |
SF + 6.00% | 10.32% | 9/19/2028 | 43,225 | 42,391 | 41,837 | ||||||||||||||||
Project Alpha Intermediate Holding, Inc. (8) |
L + 4.00% | 8.39% | 4/26/2024 | 8,682 | 8,606 | 8,491 | ||||||||||||||||
Project Ruby Ultimate Parent Corp (11) |
L + 3.25% | 7.63% | 3/10/2028 | 7,368 | 7,361 | 6,983 | ||||||||||||||||
Quail Buyer, Inc. (4)(11) |
L + 5.25% | 10.18% | 10/1/2027 | 7,444 | 7,320 | 7,343 | ||||||||||||||||
Quasar Intermediate Holdings Ltd (9) |
SF + 4.25% | 8.49% | 2/1/2029 | 13,965 | 13,846 | 10,836 | ||||||||||||||||
Riley Mergeco LLC (4)(7)(12) |
9/23/2027 | 456 | (9 | ) | (23 | ) | ||||||||||||||||
Riley Mergeco LLC (4)(7)(12) |
9/23/2027 | 304 | (6 | ) | (15 | ) | ||||||||||||||||
Riley Mergeco LLC (4)(12) |
L + 6.00% (incl 2.75% PIK) | 10.38% | 9/23/2027 | 1,701 | 1,667 | 1,615 | ||||||||||||||||
Rocket Software, Inc. (8) |
L + 4.25% | 8.63% | 11/28/2025 | 11,283 | 11,096 | 10,876 | ||||||||||||||||
Smarsh Inc. (4)(7)(11) |
SF + 6.50% | 11.29% | 2/16/2029 | 4,286 | 2,067 | 1,920 | ||||||||||||||||
Smarsh Inc. (4)(7)(11) |
2/16/2029 | 1,071 | (19 | ) | (56 | ) | ||||||||||||||||
Smarsh Inc. (4)(11) |
SF + 6.50% | 11.29% | 2/16/2029 | 17,143 | 16,834 | 16,250 | ||||||||||||||||
TA TT Buyer, LLC (4)(9) |
SF + 5.00% | 8.98% | 4/2/2029 | 14,963 | 14,822 | 14,588 | ||||||||||||||||
Tibco Software Inc (9) |
SF + 4.50% | 9.18% | 3/20/2029 | 13,010 | 11,882 | 11,651 | ||||||||||||||||
Tricentis Americas, Inc. (4)(7)(12) |
SF + 4.25% | 8.94% | 5/13/2024 | 8,748 | 3,144 | 3,055 | ||||||||||||||||
Tricentis Americas, Inc. (4)(7)(12) |
5/13/2024 | 499 | (3 | ) | (8 | ) |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Tricentis Americas, Inc. (4)(12) |
SF + 4.25% | 8.94% | 5/13/2024 | 15,353 | 15,260 | 15,102 | ||||||||||||||||
Trimech Acquisition Corp. (4)(7)(12) |
SF + 4.75% | 9.39% | 3/10/2028 | 3,289 | 345 | 311 | ||||||||||||||||
Trimech Acquisition Corp. (4)(12) |
SF + 4.75% | 9.48% | 3/10/2028 | 21,548 | 21,256 | 21,000 | ||||||||||||||||
Trimech Acquisition Corp. (4)(12) |
SN + 4.75% | 8.63% | 3/10/2028 | £ | 36,623 | 44,201 | 43,398 | |||||||||||||||
UKG Inc (9) |
L + 3.25% | 7.00% | 5/4/2026 | 9,164 | 9,104 | 8,740 | ||||||||||||||||
User Zoom Technologies, Inc. (4)(11) |
SF + 5.75% | 9.35% | 4/5/2029 | 18,948 | 18,593 | 18,064 | ||||||||||||||||
Zayo Group, LLC (8) |
L + 3.00% | 7.38% | 3/9/2027 | 5,351 | 5,290 | 4,358 | ||||||||||||||||
Zelis Payments Buyer, Inc. (8) |
L + 3.50% | 7.88% | 9/30/2026 | 13,884 | 13,811 | 13,758 | ||||||||||||||||
Zendesk Inc (4)(7)(11) |
11/22/2028 | 39,321 | (786 | ) | (772 | ) | ||||||||||||||||
Zendesk Inc (4)(7)(11) |
11/22/2028 | 17,940 | (352 | ) | (352 | ) | ||||||||||||||||
Zendesk Inc (4)(11) |
SF + 6.50% | 11.04% | 11/22/2028 | 157,283 | 154,163 | 154,193 | ||||||||||||||||
1,160,317 | 1,134,286 | 32.83 | % | |||||||||||||||||||
Technology Hardware and Equipment |
||||||||||||||||||||||
Altar Bidco, Inc. (9) |
SF + 3.10% | 5.50% | 2/1/2029 | 7,960 | 7,937 | 7,623 | ||||||||||||||||
CC WDW Borrower, Inc. (4)(7)(12) |
1/27/2028 | 22,837 | (618 | ) | (1,006 | ) | ||||||||||||||||
CC WDW Borrower, Inc. (4)(7)(12) |
1/27/2028 | 5,122 | (130 | ) | (226 | ) | ||||||||||||||||
CC WDW Borrower, Inc. (4)(12) |
SF + 6.75% | 10.95% | 1/27/2028 | 45,559 | 44,367 | 43,553 | ||||||||||||||||
Excelitas Technologies Corp. (4)(7)(11) |
8/13/2029 | 6,522 | (123 | ) | (247 | ) | ||||||||||||||||
Excelitas Technologies Corp. (4)(11) |
SF + 5.75% | 10.12% | 8/13/2029 | 33,804 | 33,146 | 32,526 | ||||||||||||||||
Excelitas Technologies Corp. (4)(8) |
E + 5.75% | 7.55% | 8/13/2029 | € | 5,587 | 5,651 | 5,746 | |||||||||||||||
Excelitas Technologies Corp. (4)(7)(11) |
SF + 5.75% | 10.12% | 8/14/2028 | 3,261 | 1,787 | 1,732 | ||||||||||||||||
TechInsights Inc (4)(6)(12) |
L + 6.63% | 11.36% | 11/9/2027 | 993 | 974 | 962 | ||||||||||||||||
TechInsights Inc (4)(6)(12) |
L + 6.63% | 11.36% | 11/9/2027 | 2,578 | 2,531 | 2,498 | ||||||||||||||||
95,522 | 93,161 | 2.70 | % | |||||||||||||||||||
Telecommunications Equipment |
||||||||||||||||||||||
Delta Topco, Inc. (11) |
L + 3.75% | 8.15% | 12/1/2027 | 6,952 | 6,778 | 6,445 | ||||||||||||||||
6,778 | 6,445 | 0.19 | % | |||||||||||||||||||
Telecommunications Service Providers |
||||||||||||||||||||||
Directv Financing, LLC (11) |
L + 5.00% | 9.38% | 8/2/2027 | 18,212 | 17,852 | 17,770 | ||||||||||||||||
Dish DBS Corporation (8) |
5.25% | 12/1/2026 | 7,703 | 7,430 | 6,503 | |||||||||||||||||
Meriplex Communications, Ltd (4)(7)(11) |
SF + 5.00% | 9.42% | 7/17/2028 | 4,952 | 1,268 | 1,163 | ||||||||||||||||
Meriplex Communications, Ltd (4)(7)(11) |
SF + 5.00% | 9.42% | 7/17/2028 | 1,143 | 98 | 74 | ||||||||||||||||
Meriplex Communications, Ltd (4)(11) |
SF + 5.00% | 9.42% | 7/17/2028 | 13,905 | 13,706 | 13,416 | ||||||||||||||||
Openmarket Inc. (4)(6)(11) |
L + 6.25% | 10.98% | 9/17/2026 | 4,938 | 4,841 | 4,714 | ||||||||||||||||
Radiate Holdco LLC (11) |
L + 3.25% | 7.63% | 9/25/2026 | 14,880 | 14,815 | 12,156 | ||||||||||||||||
60,010 | 55,796 | 1.61 | % | |||||||||||||||||||
Travel and Leisure |
||||||||||||||||||||||
AD1 LBV1, LLC (4)(7)(10) |
L + 6.75% | 10.87% | 12/10/2024 | 365 | 244 | 242 | ||||||||||||||||
AD1 LBV1, LLC (4)(10) |
L + 6.75% | 10.87% | 12/10/2024 | 19,002 | 18,823 | 18,746 | ||||||||||||||||
Artemis Bidco Limited (4)(6)(7)(8) |
SN + 6.00% | 9.45% | 9/8/2028 | £ | 2,437 | 298 | 2 | |||||||||||||||
Artemis Bidco Limited (4)(6)(8) |
SN + 6.00% | 9.45% | 9/8/2028 | £ | 7,749 | 10,047 | 8,346 | |||||||||||||||
Artemis Bidco Limited (4)(6)(8) |
SN + 6.00% | 9.45% | 9/8/2028 | £ | 4,509 | 5,888 | 4,857 | |||||||||||||||
Artemis Bidco Limited (4)(6)(8) |
SN + 6.00% | 9.45% | 9/8/2028 | £ | 4,676 | 6,107 | 5,037 | |||||||||||||||
Canoe Bidco Pty Limited (4)(6)(9) |
B + 6.00% | 9.39% | 5/20/2026 | A$ | 31,969 | 21,117 | 21,602 | |||||||||||||||
Canoe Bidco Pty Limited (4)(6)(9) |
B + 6.50% | 10.10% | 5/20/2026 | A$ | 137,468 | 95,005 | 92,889 | |||||||||||||||
IRB Holding Corp. (12) |
L + 2.75% | 7.13% | 2/5/2025 | 8,101 | 8,044 | 8,042 | ||||||||||||||||
165,573 | 159,763 | 4.62 | % | |||||||||||||||||||
Total First Lien Debt |
$ | 5,755,124 | $ | 5,614,718 | 162.50 | % | ||||||||||||||||
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Second Lien Debt |
||||||||||||||||||||||
Consumer Services |
||||||||||||||||||||||
Asurion Corporation (8) |
L + 5.25% | 9.63% | 1/31/2028 | $ | 5,165 | $ | 5,104 | $ | 4,059 | |||||||||||||
5,104 | 4,059 | 0.12 | % | |||||||||||||||||||
Health Care Providers |
||||||||||||||||||||||
Charlotte Buyer Inc (9) |
SF + 8.25% | 12.53% | 8/3/2028 | 10,000 | 9,327 | 9,463 | ||||||||||||||||
9,327 | 9,463 | 0.27 | % | |||||||||||||||||||
Industrial Support Services |
||||||||||||||||||||||
Galaxy US Opco Inc. (4)(9) |
SF + 8.25% | 12.57% | 4/29/2030 | 9,000 | 8,786 | 8,794 | ||||||||||||||||
8,786 | 8,794 | 0.25 | % | |||||||||||||||||||
Software and Computer Services |
||||||||||||||||||||||
UKG Inc (9) |
L + 5.25% | 9.00% | 5/3/2027 | 24,852 | 24,547 | 22,932 | ||||||||||||||||
24,547 | 22,932 | 0.66 | % | |||||||||||||||||||
Total Second Lien Debt |
$ | 47,764 | $ | 45,248 | 1.31 | % | ||||||||||||||||
Unsecured Debt |
||||||||||||||||||||||
Health Care Providers |
||||||||||||||||||||||
Vetcor Group Holdings LLC (4)(7)(8) |
9/3/2030 | $ | 251 | $ | (2 | ) | $ | (19 | ) | |||||||||||||
Vetcor Group Holdings LLC (4)(8) |
13.00% PIK | 13.00% | 9/3/2030 | 783 | 774 | 722 | ||||||||||||||||
772 | 703 | 0.02 | % | |||||||||||||||||||
Medical Equipment and Services |
||||||||||||||||||||||
DCA Acquisition Holdings LLC (4)(7)(8) |
12/28/2032 | 88 | (2 | ) | (2 | ) | ||||||||||||||||
DCA Acquisition Holdings LLC (4)(8) |
12.50% PIK | 12.50% | 12/28/2032 | 923 | 894 | 905 | ||||||||||||||||
892 | 903 | 0.03 | % | |||||||||||||||||||
Non-life Insurance |
||||||||||||||||||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Co-Issuer (8) |
6.75% | 10/15/2027 | 6,255 | 5,632 | 5,636 | |||||||||||||||||
USI Inc/NY (8) |
6.88% | 5/1/2025 | 2,457 | 2,365 | 2,371 | |||||||||||||||||
7,997 | 8,007 | 0.23 | % | |||||||||||||||||||
Telecommunications Service Providers |
||||||||||||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp (8) |
5.50% | 5/1/2026 | 7,000 | 7,102 | 6,787 | |||||||||||||||||
T-Mobile USA, Inc. (8) |
2.25% | 2/15/2026 | 10,000 | 9,539 | 9,112 | |||||||||||||||||
16,641 | 15,899 | 0.46 | % | |||||||||||||||||||
Total Unsecured Debt |
$ | 26,302 | $ | 25,512 | 0.74 | % | ||||||||||||||||
Structured Finance |
||||||||||||||||||||||
Structured Finance Investments |
||||||||||||||||||||||
ALM 2020 Ltd (6)(8) |
L + 6.00% | 10.08% | 10/15/2029 | $ | 3,330 | $ | 2,995 | $ | 2,937 | |||||||||||||
AMMC CLO 20 Ltd (6)(8) |
L + 5.81% | 9.89% | 4/17/2029 | 950 | 890 | 866 | ||||||||||||||||
AMMC CLO 21 Ltd (6)(8) |
L + 3.10% | 7.56% | 11/2/2030 | 2,150 | 1,898 | 1,887 | ||||||||||||||||
AMMC CLO 21 Ltd (6)(8) |
L + 6.50% | 10.96% | 11/2/2030 | 4,126 | 3,609 | 3,474 | ||||||||||||||||
Carlyle Global Market Strategies (6)(8) |
L + 5.40% | 9.64% | 10/20/2027 | 1,750 | 1,480 | 1,475 | ||||||||||||||||
Carlyle Global Market Strategies (6)(8) |
L + 5.40% | 9.76% | 7/27/2031 | 1,200 | 912 | 976 | ||||||||||||||||
Catskill Park CLO Ltd (6)(8) |
L + 6.00% | 10.24% | 4/20/2029 | 1,350 | 1,210 | 1,150 | ||||||||||||||||
CENT CLO 16, L.P. (6)(8) |
SF + 8.07% | 10.57% | 7/24/2034 | 3,000 | 2,810 | 2,735 | ||||||||||||||||
Dryden 108 CLO Ltd (6)(8) |
7/18/2035 | 2,900 | 2,291 | 2,204 | ||||||||||||||||||
Marble Point CLO XI Ltd (6)(8) |
L + 2.80% | 6.99% | 12/18/2030 | 1,850 | 1,534 | 1,580 |
Company (1) |
Reference Rate and Spread (2) |
Interest Rate (2) |
Maturity Date |
Par Amount/ Units |
Amortized Cost (3) |
Fair Value |
Percentage of Net Assets |
|||||||||||||||
Monroe Capital MML CLO XIV LLC (6)(8) |
SF + 10.02% | 14.08% | 10/24/2034 | 2,500 | 2,328 | 2,345 | ||||||||||||||||
OCP CLO 2017-14 Ltd (6)(8) |
SF + 6.80% | 10.66% | 1/15/2033 | 1,469 | 1,273 | 1,326 | ||||||||||||||||
Shackleton 2019-XV CLO Ltd (6)(8) |
L + 6.66% | 10.74% | 1/15/2032 | 3,000 | 2,612 | 2,697 | ||||||||||||||||
Silver Creek CLO Ltd (6)(8) |
L + 5.62% | 9.86% | 7/20/2030 | 2,000 | 1,776 | 1,755 | ||||||||||||||||
Voya CLO Ltd (6)(8) |
L + 3.55% | 7.63% | 4/17/2030 | 1,500 | 1,311 | 1,330 | ||||||||||||||||
28,929 | 28,737 | 0.83 | % | |||||||||||||||||||
Total Structured Finance |
$ | 28,929 | $ | 28,737 | 0.83 | % | ||||||||||||||||
Equity Investments |
||||||||||||||||||||||
Electricity |
||||||||||||||||||||||
IP Operating Portfolio I, LLC (4) |
2 | $ | 67 | $ | 198 | |||||||||||||||||
67 | 198 | 0.01 | % | |||||||||||||||||||
Software and Computer Services |
||||||||||||||||||||||
Picard Holdco, Inc. – Preferred Shares (4)(9) |
SF + 12.00% PIK | 16.59% | 9/30/2032 | 1,000 | 970 | 1,012 | ||||||||||||||||
Picard Holdco, Inc. – Preferred Shares (4)(9) |
SF + 12.00% PIK | 16.59% | 9/30/2032 | 30 | 30 | 32 | ||||||||||||||||
1,000 | 1,044 | 0.03 | % | |||||||||||||||||||
Media |
||||||||||||||||||||||
Oneteam Partners, LLC – Preferred Shares (4)(5) |
8.00% | 9/15/2032 | 1,000 | 1,000 | 1,064 | |||||||||||||||||
1,000 | 1,064 | 0.03 | % | |||||||||||||||||||
Total Equity Investments |
$ | 2,067 | $ | 2,306 | 0.07 | % | ||||||||||||||||
Total Investments – Non-Controlled/Non-Affiliated |
$ | 5,860,186 | $ | 5,716,521 | 165.44 | % | ||||||||||||||||
Total Investment Portfolio |
$ | 5,860,186 | $ | 5,716,521 | 165.44 | % | ||||||||||||||||
Cash and Cash Equivalents |
||||||||||||||||||||||
J.P. Morgan U.S. Government Fund, Institutional Shares |
53,347 | $ | 53,347 | $ | 53,347 | |||||||||||||||||
Cash |
20,894 | 20,894 | ||||||||||||||||||||
Total Cash and Cash Equivalents |
$ | 74,241 | $ | 74,241 | 2.15 | % | ||||||||||||||||
Total Investment Portfolio, Cash and Cash Equivalents |
$ | 5,934,427 | $ | 5,790,762 | 167.59 | % | ||||||||||||||||
(1) | Unless otherwise indicated, issuers of debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount is presented for debt investments and the number of shares or units owned is presented for equity investments. Each of the Company’s investments is pledged as collateral under its credit facilities unless otherwise indicated. |
(2) | The majority of the investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), Prime Rate (“Prime” or “P”), Sterling Overnight Index Average (“SONIA” or “SN”), Euro Interbank Offer Rate (“Euribor” or “E”), Secured Overnight Financing Rate (“SOFR” or “SF”), Canadian Dollar Offered Rate (“CDOR” or “C”) or Bank Bill Swap Rate (“BBSW” or “B”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR, Prime, SONIA, E, SOFR, CDOR or BBSW and the current contractual interest rate in effect at December 31, 2022. Certain investments are subject to a LIBOR, Prime, or SOFR interest rate floor, or rate cap. Certain investments contain a Payment-in-Kind |
(3) | The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
(4) | These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the Adviser as the Company’s valuation designee, subject to the oversight of the Board of Trustees (the “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy. |
(5) | These debt investments are not pledged as collateral under HLEND-A Funding Facility, the HLEND-B Funding Facility, the Revolving Credit Facility and the Short Term Financing Transactions. |
(6) | The investment is not a qualifying asset, in whole or in part, under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2022, non-qualifying assets represented 16.1% of total assets as calculated in accordance with regulatory requirements. |
(7) | Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments: |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
United Musculoskeletal Partners Acquisition Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | $ | 50,408 | $ | (1,976 | ) | ||||
MB2 Dental Solutions, LLC |
1st Lien Senior Secured Delayed Draw Loan | 48,611 | (1,661 | ) | ||||||
Zendesk Inc |
1st Lien Senior Secured Delayed Draw Loan | 39,321 | (772 | ) | ||||||
SDC US Smilepay SPV |
1st Lien Senior Secured Delayed Draw Loan | 38,645 | (1,792 | ) | ||||||
Express Wash Concepts |
1st Lien Senior Secured Delayed Draw Loan | 37,286 | (2,375 | ) | ||||||
Foundation Automotive US Corp |
1st Lien Senior Secured Delayed Draw Loan | 34,033 | (1,236 | ) | ||||||
RSC Acquisition, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 28,274 | (753 | ) | ||||||
Zips Car Wash, LLC |
1st Lien Senior Secured Delayed Draw Loan | 24,213 | (472 | ) | ||||||
Coding Solutions Acquisition, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 22,875 | (1,001 | ) | ||||||
CC WDW Borrower, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 22,837 | (1,006 | ) | ||||||
Plasma Buyer LLC |
1st Lien Senior Secured Delayed Draw Loan | 22,070 | (1,040 | ) | ||||||
Trupanion, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 21,000 | (837 | ) | ||||||
Club Car Wash Operating, LLC |
1st Lien Senior Secured Delayed Draw Loan | 20,717 | (911 | ) | ||||||
NBG Acquisition Corp. |
1st Lien Senior Secured Delayed Draw Loan | 18,760 | (1,319 | ) | ||||||
IP Operating Portfolio I, LLC |
1st Lien Senior Secured Delayed Draw Loan | 18,168 | (542 | ) | ||||||
Zendesk Inc |
1st Lien Senior Secured Revolving Loan | 17,940 | (352 | ) | ||||||
Patriot Growth Insurance Services, LLC |
1st Lien Senior Secured Delayed Draw Loan | 16,982 | (465 | ) | ||||||
2080 Media, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 16,751 | (159 | ) | ||||||
SimpliSafe Holding Corporation |
1st Lien Senior Secured Delayed Draw Loan | 15,106 | (455 | ) | ||||||
2080 Media, Inc. |
1st Lien Senior Secured Revolving Loan | 13,795 | (139 | ) | ||||||
Sequa Corp |
1st Lien Senior Secured Revolving Loan | 13,676 | (670 | ) | ||||||
PPV Intermediate Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 13,670 | (520 | ) | ||||||
Radwell Parent, LLC |
1st Lien Senior Secured Revolving Loan | 13,271 | (392 | ) | ||||||
Armstrong Bidco Limited |
1st Lien Senior Secured Delayed Draw Loan | 12,991 | (69 | ) | ||||||
E.S.G. Movilidad, S.L.U. |
1st Lien Senior Secured Delayed Draw Loan | 12,039 | (688 | ) | ||||||
Formerra, LLC |
1st Lien Senior Secured Revolving Loan | 12,031 | (380 | ) | ||||||
Coretrust Purchasing Group LLC |
1st Lien Senior Secured Revolving Loan | 11,656 | (501 | ) | ||||||
Specialty Ingredients, LLC |
1st Lien Senior Secured Revolving Loan | 11,279 | (413 | ) | ||||||
Prism Parent Co., Inc. |
1st Lien Senior Secured Delayed Draw Loan | 10,833 | (348 | ) | ||||||
Coretrust Purchasing Group LLC |
1st Lien Senior Secured Delayed Draw Loan | 10,736 | (461 | ) | ||||||
Renaissance Financiere |
1st Lien Senior Secured Delayed Draw Loan | 10,702 | (428 | ) |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
Plasma Buyer LLC |
1st Lien Senior Secured Revolving Loan | 9,458 | (411 | ) | ||||||
Royal Buyer, LLC |
1st Lien Senior Secured Delayed Draw Loan | 9,000 | (321 | ) | ||||||
Dolcetto HoldCo S.P.A. |
1st Lien Senior Secured Delayed Draw Loan | 8,993 | (218 | ) | ||||||
Coding Solutions Acquisition, Inc. |
1st Lien Senior Secured Revolving Loan | 8,700 | (381 | ) | ||||||
Daphne S.P.A. |
1st Lien Senior Secured Delayed Draw Loan | 8,519 | (421 | ) | ||||||
Gusto Aus Bidco Pty Ltd |
1st Lien Senior Secured Delayed Draw Loan | 8,161 | (238 | ) | ||||||
The NPD Group L.P. |
1st Lien Senior Secured Revolving Loan | 7,940 | (266 | ) | ||||||
Captive Resources Midco LLC |
1st Lien Senior Secured Revolving Loan | 7,557 | (142 | ) | ||||||
Yes Energy LLC |
1st Lien Senior Secured Delayed Draw Loan | 7,500 | (301 | ) | ||||||
Baart Programs, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 7,191 | (294 | ) | ||||||
123Dentist Inc |
1st Lien Senior Secured Delayed Draw Loan | 7,110 | (268 | ) | ||||||
Trupanion, Inc. |
1st Lien Senior Secured Revolving Loan | 6,576 | (262 | ) | ||||||
Excelitas Technologies Corp. |
1st Lien Senior Secured Delayed Draw Loan | 6,522 | (247 | ) | ||||||
Tilting Point Media LLC |
1st Lien Senior Secured Delayed Draw Loan | 6,372 | (600 | ) | ||||||
PPV Intermediate Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 6,366 | (242 | ) | ||||||
Advarra Holdings, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 6,340 | (226 | ) | ||||||
Avalara, Inc. |
1st Lien Senior Secured Revolving Loan | 6,324 | (153 | ) | ||||||
Ping Identity Holding Corp. |
1st Lien Senior Secured Revolving Loan | 6,068 | (147 | ) | ||||||
Tricentis Americas, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 5,551 | (91 | ) | ||||||
Royal Buyer, LLC |
1st Lien Senior Secured Revolving Loan | 5,367 | (192 | ) | ||||||
Spotless Brands, LLC |
1st Lien Senior Secured Revolving Loan | 5,175 | (201 | ) | ||||||
CC WDW Borrower, Inc. |
1st Lien Senior Secured Revolving Loan | 5,122 | (226 | ) | ||||||
TMC Buyer Inc |
1st Lien Senior Secured Delayed Draw Loan | 4,569 | (400 | ) | ||||||
Spanx, LLC |
1st Lien Senior Secured Revolving Loan | 4,467 | (220 | ) | ||||||
Formerra, LLC |
1st Lien Senior Secured Delayed Draw Loan | 4,270 | (135 | ) | ||||||
PTSH Intermediate Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 3,953 | (261 | ) | ||||||
Integrity Marketing Acquisition LLC |
1st Lien Senior Secured Delayed Draw Loan | 3,818 | (156 | ) | ||||||
Asdam Operations Pty Ltd |
1st Lien Senior Secured Delayed Draw Loan | 3,691 | (168 | ) | ||||||
Meriplex Communications, LTD |
1st Lien Senior Secured Delayed Draw Loan | 3,615 | (127 | ) | ||||||
CPI Buyer, LLC |
1st Lien Senior Secured Delayed Draw Loan | 3,491 | (97 | ) | ||||||
Pinnacle Fertility, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 3,125 | (93 | ) | ||||||
Arcfield Acquisition Corp |
1st Lien Senior Secured Revolving Loan | 2,990 | (129 | ) | ||||||
Thrasio LLC |
1st Lien Senior Secured Delayed Draw Loan | 2,972 | (338 | ) | ||||||
Tilting Point Media LLC |
1st Lien Senior Secured Revolving Loan | 2,916 | (274 | ) | ||||||
TriMech Acquisition Corp. |
1st Lien Senior Secured Revolving Loan | 2,895 | (74 | ) | ||||||
Arc Media Holdings Limited |
1st Lien Senior Secured Revolving Loan | 2,766 | (67 | ) | ||||||
Artemis Bidco Limited |
1st Lien Senior Secured Delayed Draw Loan | 2,622 | (286 | ) | ||||||
Galway Borrower LLC |
1st Lien Senior Secured Revolving Loan | 2,216 | (109 | ) | ||||||
Smarsh Inc. |
1st Lien Senior Secured Delayed Draw Loan | 2,143 | (112 | ) | ||||||
CPI Buyer, LLC |
1st Lien Senior Secured Revolving Loan | 2,115 | (43 | ) | ||||||
Spirit RR Holdings, Inc. |
1st Lien Senior Secured Revolving Loan | 1,806 | (74 | ) | ||||||
Excelitas Technologies Corp. |
1st Lien Senior Secured Revolving Loan | 1,413 | (50 | ) | ||||||
NBG Acquisition Corp. |
1st Lien Senior Secured Revolving Loan | 1,358 | (95 | ) | ||||||
Calabrio, Inc. |
1st Lien Senior Secured Revolving Loan | 1,152 | (25 | ) | ||||||
Smarsh Inc. |
1st Lien Senior Secured Revolving Loan | 1,071 | (56 | ) |
Investments-non-controlled/non-affiliated |
Commitment Type |
Unfunded Commitment |
Fair Value |
|||||||
IG Investments Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 1,036 | (32 | ) | ||||||
Meriplex Communications, LTD |
1st Lien Senior Secured Revolving Loan | 1,029 | (36 | ) | ||||||
Huskies Parent, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 1,000 | (93 | ) | ||||||
NBG Acquisition Corp. |
1st Lien Senior Secured Delayed Draw Loan | 952 | (67 | ) | ||||||
DS Admiral Bidco, LLC |
1st Lien Senior Secured Revolving Loan | 850 | (22 | ) | ||||||
Patriot Growth Insurance Services, LLC |
1st Lien Senior Secured Revolving Loan | 822 | (22 | ) | ||||||
AxiomSL Group, Inc. |
1st Lien Senior Secured Revolving Loan | 812 | — | |||||||
AxiomSL Group, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 744 | — | |||||||
850 Third Avenue Mezz I, LLC |
1st Lien Senior Secured Delayed Draw Loan | 643 | (90 | ) | ||||||
ERC Topco Holdings, LLC |
1st Lien Senior Secured Delayed Draw Loan | 620 | (17 | ) | ||||||
Pediatric Associates Holding Company, LLC |
1st Lien Senior Secured Delayed Draw Loan | 516 | (25 | ) | ||||||
Tricentis Americas, Inc. |
1st Lien Senior Secured Revolving Loan | 499 | (8 | ) | ||||||
RSC Acquisition, Inc. |
1st Lien Senior Secured Revolving Loan | 467 | (12 | ) | ||||||
Galway Borrower LLC |
1st Lien Senior Secured Delayed Draw Loan | 457 | (24 | ) | ||||||
Riley MergeCo LLC |
1st Lien Senior Secured Delayed Draw Loan | 456 | (23 | ) | ||||||
Associations Inc. |
1st Lien Senior Secured Revolving Loan | 403 | (6 | ) | ||||||
Bottomline Technologies, Inc. |
1st Lien Senior Secured Revolving Loan | 385 | (13 | ) | ||||||
ERC Topco Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 383 | (9 | ) | ||||||
Riley MergeCo LLC |
1st Lien Senior Secured Revolving Loan | 304 | (15 | ) | ||||||
Nexus Intermediate III, LLC |
1st Lien Senior Secured Delayed Draw Loan | 300 | (3 | ) | ||||||
Huskies Parent, Inc. |
1st Lien Senior Secured Revolving Loan | 294 | (24 | ) | ||||||
Time Manufacturing Holdings, LLC |
1st Lien Senior Secured Revolving Loan | 255 | (15 | ) | ||||||
VetCor Group Holdings LLC |
Unsecured Delayed Draw Loan | 250 | (19 | ) | ||||||
AD1 LBV1, LLC |
1st Lien Senior Secured Delayed Draw Loan | 119 | (2 | ) | ||||||
ABB/CON-CISE Optical Group LLC |
1st Lien Senior Secured Revolving Loan | 118 | (8 | ) | ||||||
DCA Acquisition Holdings LLC |
Unsecured Delayed Draw Loan | 88 | (2 | ) | ||||||
Aventine Intermediate LLC |
1st Lien Senior Secured Delayed Draw Loan | 80 | (4 | ) | ||||||
Higginbotham Insurance Agency, Inc. |
1st Lien Senior Secured Delayed Draw Loan | 28 | — | |||||||
Zips Car Wash, LLC |
1st Lien Senior Secured Delayed Draw Loan | 10 | — | |||||||
Total |
$ | 895,942 | $ | (33,961 | ) | |||||
(8) | There are no interest rate floors on these investments. |
(9) | The interest rate floor on these investments as of December 31, 2022 was 0.50%. |
(10) | The interest rate floor on these investments as of December 31, 2022 was 0.60%. |
(11) | The interest rate floor on these investments as of December 31, 2022 was 0.75%. |
(12) | The interest rate floor on these investments as of December 31, 2022 was 1.00%. |
(13) | The interest rate floor on these investments as of December 31, 2022 was 1.75%. |
(14) | The interest rate floor on these investments as of December 31, 2022 was 2.00%. |
Currency Purchased |
Currency Sold |
Counterparty |
Settlement Date |
Unrealized Appreciation (Depreciation) |
||||||||
U.S. Dollars 11,439 |
Australian Dollars 17,518 | Goldman Sachs Bank USA | 3/21/2023 | $ | (530 | ) | ||||||
U.S. Dollars 1,449 |
Australian Dollars 2,067 | Goldman Sachs Bank USA | 9/21/2023 | 28 | ||||||||
U.S. Dollars 4,010 |
Australian Dollars 6,291 | Goldman Sachs Bank USA | 12/21/2023 | (319 | ) | |||||||
U.S. Dollars 1,563 |
Canadian Dollars 2,024 | Goldman Sachs Bank USA | 9/21/2023 | 63 | ||||||||
U.S. Dollars 12,622 |
Euro 12,231 | Goldman Sachs Bank USA | 3/21/2023 | (545 | ) | |||||||
U.S. Dollars 77,725 |
Euro 72,453 | Goldman Sachs Bank USA | 6/21/2023 | (705 | ) | |||||||
U.S. Dollars 3,819 |
Euro 3,809 | Goldman Sachs Bank USA | 12/21/2023 | (339 | ) | |||||||
U.S. Dollars 893 |
Euro 846 | Goldman Sachs Bank USA | 9/23/2024 | (39 | ) | |||||||
U.S. Dollars 4,002 |
British Pound 3,280 | Goldman Sachs Bank USA | 3/21/2023 | 29 | ||||||||
U.S. Dollars 116,882 |
British Pound 95,507 | Goldman Sachs Bank USA | 6/21/2023 | 1,005 | ||||||||
U.S. Dollars 6,868 |
British Pound 6,303 | Goldman Sachs Bank USA | 10/15/2024 | (784 | ) | |||||||
Total |
$ | (2,136 | ) | |||||||||
Counterparty |
Hedged Instrument |
Company Receives |
Company Pays |
Maturity Date |
Notional Amount |
Fair Market Value |
||||||||||||||||||
Goldman Sachs Bank USA |
November 2025 Notes | 8.37% | SOFR + 4.08% | 11/14/2025 | $ | 85,000 | $ | 314 | ||||||||||||||||
Goldman Sachs Bank USA |
November 2027 Notes | 8.43% | SOFR + 4.42% | 11/14/2027 | 77,500 | 677 | ||||||||||||||||||
Total Interest Rate Swaps |
$ | 991 | ||||||||||||||||||||||
• | The valuation process begins with each investment being preliminarily valued by the Adviser’s valuation team in consultation with the Adviser’s investment professionals responsible for each portfolio investment; |
• | In addition, independent valuation firms retained by the Company prepare quarter-end valuations of each such investment that was (i) originated or purchased prior to the first calendar day of the quarter and (ii) is not a de minimis investment, as determined by the Adviser. The independent valuation firms provide a final range of values on such investments to the Adviser. The independent valuation firms also provide analyses to support their valuation methodology and calculations; |
• | The Adviser’s valuation committee with respect to the Company (the “Valuation Committee”) reviews each valuation recommendation to confirm they have been calculated in accordance with the Company’s valuation policy and compares such valuations to the independent valuation firms’ valuation ranges to ensure the Adviser’s valuations are reasonable; |
• | The Adviser’s Valuation Committee then determines fair value marks for each of the Company’s portfolio investments; and |
• | The Board and Audit Committee periodically review the valuation process and provide oversight in accordance with the requirements of Rule 2a-5 under the 1940 Act. |
i. | No incentive fee will be paid on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which the Pre-Incentive Fee Net Investment Income Returns do not exceed the Hurdle Rate; and |
ii. | 100% of the dollar amount of the Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre- Incentive Fee Net Investment Income Returns, if any, that exceeds the Hurdle Rate but is less than a rate of return of 1.43% (5.72% annualized). This portion of the Pre-Incentive Fee Net Investment Income Returns (which exceeds the Hurdle Rate but is less than 1.43%) is referred to as the “Catch-Up.” The Catch-Up is meant to provide the Adviser with 12.5% of the Company’s Pre-Incentive Fee Net Investment Income Returns as if a Hurdle Rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and |
iii. | 12.5% of the dollar amount of the Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). |
Shareholder Servicing and/or Distribution Fee as a % of NAV |
||||
Class S shares |
0.85 | % | ||
Class D shares |
0.25 | % | ||
Class I shares |
— | |||
Class F shares |
0.50 | % |
For the Month Ended |
Expense Payments by Adviser |
Reimbursement Payments to Adviser |
Unreimbursed Expense Payments |
|||||||||
February 28, 2022 (1) |
$ | 2,384 | $ | (2,384 | ) | $ | — | |||||
March 31, 2022 |
443 | (443 | ) | — | ||||||||
April 30, 2022 |
718 | (718 | ) | — | ||||||||
May 31, 2022 |
725 | (725 | ) | — | ||||||||
Total |
$ | 4,270 | $ | (4,270 | ) | $ | — | |||||
(1) | Included in this amount is $1.2 million of Expense Payments made by the Adviser relating to expenses incurred prior to the Company breaking escrow on February 3, 2022. Although such expenses became payable by the Company upon breaking escrow (as recorded in the Consolidated Statements of Operations within “Reimbursable expenses previously borne by Adviser”), they were supported by the Adviser under the Expense Support and Conditional Reimbursement Agreement. |
December 31, 2022 |
||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
||||||||||
First lien debt |
$ | 5,755,124 | $ | 5,614,718 | 98.22 | % | ||||||
Second lien debt |
47,764 | 45,248 | 0.79 | |||||||||
Unsecured debt |
26,302 | 25,512 | 0.45 | |||||||||
Structured finance investments |
28,929 | 28,737 | 0.50 | |||||||||
Equity investments |
2,067 | 2,306 | 0.04 | |||||||||
Total |
$ | 5,860,186 | $ | 5,716,521 | 100.00 | % | ||||||
December 31, 2022 |
||||||||
Fair Value |
% of Total Investments at Fair Value |
|||||||
Software and Computer Services |
$ | 1,158,262 | 20.26 | % | ||||
Health Care Providers |
660,631 | 11.56 | ||||||
Industrial Support Services |
567,804 | 9.93 | ||||||
Media |
505,035 | 8.83 | ||||||
Consumer Services |
458,248 | 8.02 | ||||||
Non-life Insurance |
317,816 | 5.56 | ||||||
General Industrials |
265,463 | 4.64 | ||||||
Medical Equipment and Services |
210,831 | 3.69 | ||||||
Pharmaceuticals and Biotechnology |
196,435 | 3.44 | ||||||
Industrial Engineering |
186,373 | 3.26 | ||||||
Aerospace and Defense |
169,856 | 2.97 | ||||||
Travel and Leisure |
159,763 | 2.79 | ||||||
Automobiles and Parts |
118,440 | 2.07 | ||||||
Personal Care, Drug and Grocery Stores |
117,320 | 2.05 | ||||||
Technology Hardware and Equipment |
93,161 | 1.63 | ||||||
Food Producers |
86,977 | 1.52 | ||||||
Telecommunications Service Providers |
71,695 | 1.25 | ||||||
Personal Goods |
70,050 | 1.23 | ||||||
Industrial Transportation |
50,090 | 0.88 | ||||||
Finance and Credit Services |
48,448 | 0.85 | ||||||
Real Estate Investment and Services |
44,822 | 0.78 | ||||||
Gas, Water and Multi-utilities |
43,242 | 0.76 | ||||||
Structured Finance |
28,737 | 0.50 | ||||||
Retailers |
20,322 | 0.36 | ||||||
Household Goods and Home Construction |
17,918 | 0.31 | ||||||
Electricity |
8,639 | 0.15 | ||||||
Leisure Goods |
8,498 | 0.15 | ||||||
Investment Banking and Brokerage Services |
7,606 | 0.13 | ||||||
Chemicals |
6,960 | 0.12 | ||||||
Telecommunications Equipment |
6,445 | 0.11 | ||||||
Life Insurance |
5,628 | 0.10 | ||||||
Industrial Metals and Mining |
2,922 | 0.05 | ||||||
Construction and Materials |
1,162 | 0.03 | ||||||
Electronic and Electrical Equipment |
922 | 0.02 | ||||||
Total |
$ | 5,716,521 | 100.00 | % | ||||
December 31, 2022 |
||||||||||||||||
Amortized Cost |
Fair Value |
% of Total Investments at Fair Value |
Fair Value as % of Net Assets |
|||||||||||||
Australia |
$ | 271,143 | $ | 269,430 | 4.71 | % | 7.80 | % | ||||||||
Canada |
40,335 | 37,399 | 0.65 | 1.08 | ||||||||||||
France |
24,513 | 25,139 | 0.44 | 0.73 | ||||||||||||
Italy |
122,826 | 127,443 | 2.23 | 3.69 | ||||||||||||
Spain |
31,337 | 29,958 | 0.52 | 0.87 | ||||||||||||
Taiwan |
43,619 | 42,321 | 0.74 | 1.22 | ||||||||||||
United Kingdom |
240,099 | 241,933 | 4.23 | 7.00 | ||||||||||||
United States |
5,086,314 | 4,942,898 | 86.48 | 143.05 | ||||||||||||
Total |
$ | 5,860,186 | $ | 5,716,521 | 100.00 | % | 165.44 | % | ||||||||
• | Level 1: Inputs to the valuation methodology that reflect unadjusted quoted prices available in active markets for identical assets or liabilities as of the reporting date. |
• | Level 2: Inputs to the valuation methodology other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. |
• | Level 3: Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. |
December 31, 2022 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
First lien debt |
$ | — | $ | 732,325 | $ | 4,882,393 | $ | 5,614,718 | ||||||||
Second lien debt |
— | 36,454 | 8,794 | 45,248 | ||||||||||||
Unsecured debt |
— | 23,906 | 1,606 | 25,512 | ||||||||||||
Structured finance investments |
— | 28,737 | — | 28,737 | ||||||||||||
Equity investments |
— | — | 2,306 | 2,306 | ||||||||||||
Total investments |
$ | — | $ | 821,422 | $ | 4,895,099 | $ | 5,716,521 | ||||||||
Cash equivalents |
$ | 53,347 | $ | — | $ | — | $ | 53,347 |
Year Ended December 31, 2022 |
||||||||||||||||||||
First Lien Debt |
Second Lien Debt |
Unsecured Debt |
Equity Investments |
Total Investments |
||||||||||||||||
Fair value, beginning of period |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Purchases of investments (1) |
5,076,535 | 8,776 | 1,651 | 2,068 | 5,089,030 | |||||||||||||||
Proceeds from principal repayments and sales of investments |
(114,556 | ) | — | — | — | (114,556 | ) | |||||||||||||
Accretion of discount/amortization of premium |
9,533 | 10 | 12 | — | 9,555 | |||||||||||||||
Net realized gain (loss) |
(78 | ) | — | — | — | (78 | ) | |||||||||||||
Net change in unrealized appreciation (depreciation) |
(89,041 | ) | 8 | (57 | ) | 238 | (88,852 | ) | ||||||||||||
Transfers into Level 3 (2) |
— | — | — | — | — | |||||||||||||||
Transfers out of Level 3 (2) |
— | — | — | — | — | |||||||||||||||
Fair value, end of period |
$ | 4,882,393 | $ | 8,794 | $ | 1,606 | $ | 2,306 | $ | 4,895,099 | ||||||||||
Net change in unrealized appreciation (depreciation) related to financial instruments still held as of December 31, 2022 |
$ | (89,041 | ) | $ | 8 | $ | (57 | ) | $ | 238 | $ | (88,852 | ) | |||||||
(1) | Purchases include PIK interest, if applicable. |
(2) | Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the year ended December 31, 2022, there were no transfers into or out of Level 3. |
December 31, 2022 |
||||||||||||||||||||||||
Range |
||||||||||||||||||||||||
Fair Value (1) |
Valuation Technique |
Unobservable Input |
Low |
High |
Weighted Average (2) |
|||||||||||||||||||
Investments in first lien debt |
$ | 3,848,793 | Yield analysis | Discount rate | 8.14% | 17.70% | 11.47% | |||||||||||||||||
Investments in unsecured debt |
704 | Yield analysis | Discount rate | 14.70% | 14.70% | 14.70% | ||||||||||||||||||
Investments in equity |
2,108 | Yield analysis | Discount rate | 7.08% | 16.95% | 11.96% | ||||||||||||||||||
198 | Discounted cash flow | Discount rate | 15.00% | 15.00% | 15.00% | |||||||||||||||||||
Exit multiple | 10.00x | 10.00x | 10.00x |
(1) | As of December 31, 2022, included within the fair value of Level 3 assets of $4,895,099 is an amount of $1,043,296 for which the Adviser did not develop the unobservable inputs (examples include third-party pricing and transaction prices). |
(2) | Weighted averages are calculated based on fair value of investments. |
December 31, 2022 |
||||||||
Carrying Value |
Fair Value |
|||||||
HLEND A Funding Facility |
$ | 453,663 | $ | 453,663 | ||||
HLEND B Funding Facility |
482,084 | 482,084 | ||||||
Revolving Credit Facility |
704,819 | 704,819 | ||||||
November 2025 Notes (1) |
168,462 | 170,628 | ||||||
November 2027 Notes (1) |
153,958 | 156,354 | ||||||
Short-Term Borrowings |
379,081 | 379,081 | ||||||
Total |
$ | 2,342,067 | $ | 2,346,629 | ||||
(1) | The carrying value of the Company’s November 2025 Notes and November 2027 Notes are presented net of unamortized debt issuance costs of $1.9 million and $1.7 million, respectively, as of December 31, 2022 and includes the change in the notes carrying value of $0.3 million and $0.7 million, respectively, as a result of the qualifying fair value hedge relationship as described above. |
December 31, 2022 |
||||
Fair Value |
||||
Level 1 |
$ | — | ||
Level 2 |
— | |||
Level 3 |
2,346,629 | |||
Total |
$ | 2,346,629 | ||
December 31, 2022 |
||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
Notional |
||||||||||||||||
Derivative Assets |
||||||||||||||||||||
Foreign currency forward contracts |
$ | — | $ | 1,125 | $ | — | $ | 1,125 | $ | 123,895 | ||||||||||
Interest rate swaps |
— | 991 | — | 991 | 162,500 | |||||||||||||||
Total derivative assets, at fair value |
— | 2,116 | — | 2,116 | 286,395 | |||||||||||||||
Derivative Liabilities |
||||||||||||||||||||
Foreign currency forward contracts |
— | (3,261 | ) | — | (3,261 | ) | 117,375 | |||||||||||||
Total derivative liabilities, at fair value |
$ | — | $ | (3,261 | ) | $ | — | $ | (3,261 | ) | $ | 117,375 | ||||||||
Year Ended December 31, 2022 |
||||
Net change in unrealized gain (loss) on foreign currency forward contracts |
$ | (2,136 | ) | |
Realized gain (loss) on foreign currency forward contracts |
4,010 |
December 31, 2022 |
||||||||||||||||||||||
Counterparty |
Account in the Consolidated Statements of Asset and Liabilities |
Gross Amount of Assets |
Gross Amount of (Liabilities) |
Net amounts presented in the Consolidated Statements of Assets and Liabilities |
Collateral Received/ Pledged (1) |
Net Amounts (2) |
||||||||||||||||
Goldman Sachs Bank USA |
Derivative liabilities, at fair value |
$ | 1,125 | $ | (3,261 | ) | $ | (2,136 | ) | $ | — | $ | (2,136 | ) | ||||||||
Goldman Sachs Bank USA |
Derivative assets, at fair value |
$ | 991 | $ | — | $ | 991 | $ | — | $ | 991 |
(1) | Amount excludes excess cash collateral paid. |
(2) | Net amount represents the net amount due (to) from counterparty in the event of a default based on the contractual setoff rights under the agreement. Net amount excludes any over-collateralized amounts, if applicable. |
Year Ended December 31, 2022 |
||||
Interest rate swaps |
$ | 991 | ||
Hedged items |
$ | (953 | ) |
Description |
Carrying Value |
Cumulative Hedging Adjustments |
||||||
Unsecured Notes |
$ | 322,420 | $ | (953 | ) |
December 31, 2022 |
||||||||||||||||||||
Aggregate Principal Committed |
Outstanding Principal |
Carrying Value |
Unused Portion (1) |
Amount Available (2) |
||||||||||||||||
HLEND A Funding Facility (3) |
$ | 800,000 | $ | 453,663 | $ | 453,663 | $ | 346,337 | $ | 138,870 | ||||||||||
HLEND B Funding Facility (4) |
1,000,000 | 482,084 | 482,084 | 517,916 | 104,760 | |||||||||||||||
Revolving Credit Facility (5) |
1,125,000 | 704,819 | 704,819 | 420,181 | 420,181 | |||||||||||||||
November 2025 Notes (6) |
170,000 | 170,000 | 168,462 | — | — | |||||||||||||||
November 2027 Notes (6) |
155,000 | 155,000 | 153,958 | — | — | |||||||||||||||
Short-Term Borrowings |
379,081 | 379,081 | 379,081 | — | — | |||||||||||||||
Total |
$ | 3,629,081 | $ | 2,344,647 | $ | 2,342,067 | $ | 1,284,434 | $ | 663,811 | ||||||||||
(1) | The unused portion is the amount upon which commitment fees, if any, are based. |
(2) | The amount available reflects any limitations related to each respective credit facility’s borrowing base. |
(3) | The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2022, the Company had outstanding borrowings denominated in Euros (EUR) of 8.3 million, in Australian Dollars (AUD) of 34.9 million, and in British Pounds (GBP) of 14.3 million. |
(4) | The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2022, the Company had outstanding borrowings denominated in Euros (EUR) of 3.4 million, in Australian Dollars (AUD) of 39.0 million, and in British Pounds (GBP) of 36.3 million. |
(5) | The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of December 31, 2022, the Company had outstanding borrowings denominated in Euros (EUR) of 111.2 million, in Australian Dollars (AUD) of 285.3 million, in Canadian Dollars (CAD) of 47.1 million and in British Pounds (GBP) of 59.5 million. |
(6) | The carrying value of the Company’s November 2025 Notes and November 2027 Notes are presented net of unamortized debt issuance costs of $1.9 million and $1.7 million, respectively, as of December 31, 2022 and includes the change in the notes carrying value of $0.3 million and $0.7 million, respectively, as a result of the qualifying fair value hedge relationship as described above. |
Year Ended December 31, 2022 |
||||
Borrowing interest expense |
$ | 44,368 | ||
Facility unused fees |
2,637 | |||
Amortization of financing and debt issuance costs |
2,496 | |||
Financing fees (refer to Footnote 8) |
3,366 | |||
Backstop fees (refer to Footnote 8) |
1,059 | |||
Gain (loss) from interest rate swaps accounted for as hedges and the related hedged items: |
||||
Interest rate swaps |
991 | |||
Hedged items |
(953 | ) | ||
Total interest expense |
$ | 53,964 | ||
Cash paid for interest expense |
$ | 36,524 |
Shares |
Amount |
|||||||
CLASS D |
||||||||
Subscriptions |
17,287,026 | $ | 427,775 | |||||
Share transfers between classes |
— | — | ||||||
Distributions reinvested |
251,233 | 6,105 | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | 28 | ||||||
Net increase (decrease) |
17,538,259 | $ | 433,908 | |||||
CLASS I |
||||||||
Subscriptions |
34,268,897 | $ | 849,178 | |||||
Share transfers between classes |
206,333 | 4,956 | ||||||
Distributions reinvested |
626,549 | 15,279 | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | 57 | ||||||
Net increase (decrease) |
35,101,779 | $ | 869,470 | |||||
CLASS F |
||||||||
Subscriptions |
91,204,624 | $ | 2,254,046 | |||||
Share transfers between classes |
(206,333 | ) | (4,956 | ) | ||||
Distributions reinvested |
1,560,238 | 37,939 | ||||||
Share repurchases |
(499,017 | ) | (11,948 | ) | ||||
Early repurchase deduction |
— | 149 | ||||||
Net increase (decrease) |
92,059,512 | $ | 2,275,230 | |||||
Total net increase (decrease) |
144,699,550 | $ | 3,578,608 | |||||
Shares |
Amount |
|||||||
CLASS D |
||||||||
Subscriptions |
— | $ | — | |||||
Share transfers between classes |
— | — | ||||||
Distributions reinvested |
— | — | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | — | ||||||
Net increase (decrease) |
— | $ | — | |||||
CLASS I |
||||||||
Subscriptions |
100 | $ | 3 | |||||
Share transfers between classes |
— | — | ||||||
Distributions reinvested |
— | — | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | — | ||||||
Net increase (decrease) |
100 | $ | 3 | |||||
CLASS F |
||||||||
Subscriptions |
— | $ | — | |||||
Share transfers between classes |
— | — | ||||||
Distributions reinvested |
— | — | ||||||
Share repurchases |
— | — | ||||||
Early repurchase deduction |
— | — | ||||||
Net increase (decrease) |
— | $ | — | |||||
Total net increase (decrease) |
100 | $ | 3 | |||||
NAV Per Share |
||||||||||||||||
For the Months Ended |
Class S (1) |
Class D |
Class I |
Class F |
||||||||||||
February 28, 2022 |
$ | — | $ | 25.10 | $ | 25.10 | $ | 25.10 | ||||||||
March 31, 2022 |
$ | — | $ | 25.09 | $ | 25.09 | $ | 25.09 | ||||||||
April 30, 2022 |
$ | — | $ | 24.94 | $ | 24.94 | $ | 24.94 | ||||||||
May 31, 2022 |
$ | — | $ | 24.61 | $ | 24.61 | $ | 24.61 | ||||||||
June 30, 2022 |
$ | — | $ | 24.32 | $ | 24.32 | $ | 24.32 | ||||||||
July 31, 2022 |
$ | — | $ | 24.48 | $ | 24.48 | $ | 24.48 | ||||||||
August 31, 2022 |
$ | — | $ | 24.51 | $ | 24.51 | $ | 24.51 | ||||||||
September 30, 2022 |
$ | — | $ | 24.21 | $ | 24.21 | $ | 24.21 | ||||||||
October 31, 2022 |
$ | — | $ | 24.02 | $ | 24.02 | $ | 24.02 | ||||||||
November 30, 2022 |
$ | — | $ | 24.00 | $ | 24.00 | $ | 24.00 | ||||||||
December 31, 2022 |
$ | — | $ | 23.88 | $ | 23.88 | $ | 23.88 |
(1) | Class S has not commenced operations as of December 31, 2022. |
Class D | ||||||||
Declaration Date |
Record Date |
Payment Date |
Distribution Per Share (1) |
Distribution Amount | ||||
February 27, 2022 |
February 28, 2022 |
March 31, 2022 |
$0.13542 | $172 | ||||
March 30, 2022 |
March 31, 2022 |
April 29, 2022 |
0.14640 | 688 | ||||
April 29, 2022 |
April 30, 2022 |
May 31, 2022 |
0.14640 | 1,107 | ||||
May 31, 2022 |
May 31, 2022 |
June 30, 2022 |
0.14640 | 1,282 | ||||
June 29, 2022 |
June 30, 2022 |
July 29, 2022 |
0.14640 | 1,493 | ||||
July 29, 2022 |
July 31, 2022 |
August 31, 2022 |
0.14640 | 1,608 | ||||
August 26, 2022 |
August 31, 2022 |
September 30, 2022 |
0.14640 | 1,957 | ||||
September 30, 2022 |
September 30, 2022 |
October 31, 2022 |
0.14640 | 2,346 | ||||
October 26, 2022 |
October 31, 2022 |
November 30, 2022 |
0.14640 | 2,364 | ||||
October 31, 2022 (2) |
October 31, 2022 |
November 29, 2022 |
0.10000 | 1,615 | ||||
November 30, 2022 |
November 30, 2022 |
December 30, 2022 |
0.14180 | 2,422 | ||||
December 29, 2022 |
December 31, 2022 |
January 31, 2023 |
0.14130 | 2,478 | ||||
December 29, 2022 (2) |
December 31, 2022 |
January 30, 2023 |
0.13000 | 2,280 | ||||
Total |
$1.81972 | $21,812 | ||||||
Class I | ||||||||
Declaration Date |
Record Date |
Payment Date |
Distribution Per Share |
Distribution Amount | ||||
February 27, 2022 |
February 28, 2022 |
March 31, 2022 |
$0.13542 | $958 | ||||
March 30, 2022 |
March 31, 2022 |
April 29, 2022 |
0.14640 | 1,572 | ||||
April 29, 2022 |
April 30, 2022 |
May 31, 2022 |
0.14640 | 2,524 | ||||
May 31, 2022 |
May 31, 2022 |
June 30, 2022 |
0.14640 | 2,942 | ||||
June 29, 2022 |
June 30, 2022 |
July 29, 2022 |
0.14640 | 3,291 | ||||
July 29, 2022 |
July 31, 2022 |
August 31, 2022 |
0.14640 | 3,467 | ||||
August 26, 2022 |
August 31, 2022 |
September 30, 2022 |
0.14640 | 4,265 | ||||
September 30, 2022 |
September 30, 2022 |
October 31, 2022 |
0.14640 | 4,683 | ||||
October 26, 2022 |
October 31, 2022 |
November 30, 2022 |
0.14640 | 4,803 | ||||
October 31, 2022 (2) |
October 31, 2022 |
November 29, 2022 |
0.10000 | 3,281 | ||||
November 30, 2022 |
November 30, 2022 |
December 30, 2022 |
0.14640 | 4,880 | ||||
December 29, 2022 |
December 31, 2022 |
January 31, 2023 |
0.14640 | 5,139 | ||||
December 29, 2022 (2) |
December 31, 2022 |
January 30, 2023 |
0.13000 | 4,563 | ||||
Total |
$1.82942 | $46,368 | ||||||
Class F | ||||||||
Declaration Date |
Record Date |
Payment Date |
Distribution Per Share (1) |
Distribution Amount | ||||
February 27, 2022 |
February 28, 2022 |
March 31, 2022 |
$0.13542 | $1,638 | ||||
March 30, 2022 |
March 31, 2022 |
April 29, 2022 |
0.14640 | 3,072 | ||||
April 29, 2022 |
April 30, 2022 |
May 31, 2022 |
0.14640 | 4,768 | ||||
May 31, 2022 |
May 31, 2022 |
June 30, 2022 |
0.14640 | 6,535 | ||||
June 29, 2022 |
June 30, 2022 |
July 29, 2022 |
0.14640 | 8,147 | ||||
July 29, 2022 |
July 31, 2022 |
August 31, 2022 |
0.14640 | 9,135 | ||||
August 26, 2022 |
August 31, 2022 |
September 30, 2022 |
0.14640 | 10,403 | ||||
September 30, 2022 |
September 30, 2022 |
October 31, 2022 |
0.14640 | 12,097 | ||||
October 26, 2022 |
October 31, 2022 |
November 30, 2022 |
0.14640 | 12,616 | ||||
October 31, 2022 (2) |
October 31, 2022 |
November 29, 2022 |
0.10000 | 8,628 | ||||
November 30, 2022 |
November 30, 2022 |
December 30, 2022 |
0.13720 | 12,449 | ||||
December 29, 2022 |
December 31, 2022 |
January 31, 2023 |
0.13620 | 12,596 | ||||
December 29, 2022 (2) |
December 31, 2022 |
January 30, 2023 |
0.13000 | 12,022 | ||||
Total |
$1.81002 | $114,106 | ||||||
(1) | Distributions per share are net of shareholder servicing and/or distribution fees. |
(2) | Represents a special distribution. |
Class D |
Class I |
Class F |
||||||||||||||||||||||
Source of Distribution |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
||||||||||||||||||
Net investment income |
$ | 1.8197 | $ | 21,812 | $ | 1.8294 | $ | 46,368 | $ | 1.8100 | $ | 114,106 | ||||||||||||
Net realized gains |
— | — | — | — | — | — | ||||||||||||||||||
Total |
$ | 1.8197 | $ | 21,812 | $ | 1.8294 | $ | 46,368 | $ | 1.8100 | $ | 114,106 | ||||||||||||
Repurchase Deadline Request |
Percentage of Outstanding Shares the Company Offered to Repurchase (1) |
Repurchase Pricing Date |
Amount Repurchased (all classes) (2) |
Number of Shares Repurchased (all classes) |
Percentage of Outstanding Shares Purchased (1) |
|||||||||||||
May 31, 2022 |
5.00 | % | June 30, 2022 | $ | 1,000 | 41,118 | 0.11 | % | ||||||||||
August 30, 2022 |
5.00 | % | September 30, 2022 | $ | 938 | 38,736 | 0.04 | % | ||||||||||
November 30, 2022 |
5.00 | % | December 31, 2022 | $ | 10,010 | 419,163 | 0.32 | % |
(1) | Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full. |
(2) | Amounts not inclusive of Early Repurchase Deduction. |
Year Ended December 31, 2022 |
||||||||||||
Class I |
Class D |
Class F |
||||||||||
Per Share Data: |
||||||||||||
Net asset value, beginning of period |
$ | 25.00 | $ | 25.00 | $ | 25.00 | ||||||
Net investment income (1) |
2.21 | 2.19 | 2.20 | |||||||||
Net unrealized and realized gain (loss) (2) |
(1.50 | ) | (1.49 | ) | (1.51 | ) | ||||||
Net increase (decrease) in net assets resulting from operations |
0.71 | 0.70 | 0.69 | |||||||||
Distributions from net investment income (3) |
(1.83 | ) | (1.82 | ) | (1.81 | ) | ||||||
Distributions from net realized gains (3) |
— | — | — | |||||||||
Net increase (decrease) in net assets from shareholders’ distributions |
(1.83 | ) | (1.82 | ) | (1.81 | ) | ||||||
Total increase (decrease) in net assets |
(1.12 | ) | (1.12 | ) | (1.12 | ) | ||||||
Net asset value, end of period |
$ | 23.88 | $ | 23.88 | $ | 23.88 | ||||||
Shares outstanding, end of period |
35,101,879 | 17,538,259 | 92,059,512 | |||||||||
Total return based on NAV (4) |
2.93 | % | 2.89 | % | 2.85 | % | ||||||
Ratios: |
||||||||||||
Ratio of net expenses to average net assets (5) |
3.11 | % | 3.09 | % | 3.28 | % | ||||||
Ratio of net investment income to average net assets (5) |
9.95 | % | 9.88 | % | 9.91 | % | ||||||
Portfolio turnover rate |
6.82 | % | 6.82 | % | 6.82 | % | ||||||
Supplemental Data: |
||||||||||||
Net assets, end of period |
$ | 838,207 | $ | 418,798 | $ | 2,198,267 | ||||||
Asset coverage ratio |
247.4 | % | 247.4 | % | 247.4 | % |
(1) | The per share data was derived by using the weighted average shares outstanding during the period. |
(2) | The amount shown does not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions. |
(3) | The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 9). |
(4) | Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming distributions are reinvested in accordance with the Company’s distribution reinvestment plan) divided by the beginning NAV per share. Total return does not include upfront transaction fee, if any. |
(5) | For the year ended December 31, 2022, amounts are annualized except for non-recurring expenses. For the year ended December 31, 2022, the ratio of total operating expenses to average net assets was 5.42%, 5.55% and 5.93% on Class I, Class D and Class F respectively, on an annualized basis, excluding the effect of expense support/(recoupment), distribution and shareholder servicing fees waiver, and management fee and income based incentive fee waivers by the Adviser which represented 2.30%, 2.46% and 2.66% on Class I, Class D and Class F, respectively, of average net assets. |
Year Ended December 31, 2022 |
||||
Undistributed net investment income (loss) |
$ | 9,805 | ||
Accumulated net realized gain (loss) |
(6,922 | ) | ||
Paid In Capital |
$ | 2,883 | ||
Year Ended December 31, 2022 |
||||
Net increase (decrease) in net assets resulting from operations |
$ | 58,947 | ||
Net unrealized (appreciation) depreciation |
157,391 | |||
Realized gain (loss) for tax not included in book income |
1,621 | |||
Other non-deductible expenses and excise taxes |
2,884 | |||
Other book/tax differences |
(6,506 | ) | ||
Taxable income |
$ | 214,337 | ||
Year Ended December 31, 2022 |
||||
Distributable ordinary income |
$ | 37,792 | ||
Distributable capital gains/(losses) |
(857 | ) | ||
Net unrealized appreciation/(depreciation) on investments |
(157,391 | ) | ||
Total accumulated under-distributed (over-distributed) earnings |
$ | (120,456 | ) | |
Year Ended December 31, 2022 |
||||
Gross unrealized appreciation |
$ | 71,292 | ||
Gross unrealized depreciation |
(222,079 | ) | ||
Net unrealized appreciation (depreciation) |
$ | (150,787 | ) | |
Tax cost of investments |
$ | 5,853,583 |
Appendix A
1 | Your Investment
Investment Amount $
Investment Type |
☐ Initial Investment |
☐ Additional Investment |
Share Class (Must select one)
☐ Class S
____________________ |
☐ Class F
__________________ |
☐ Class D
__________________ |
☐ Class I
____________________ | |||
$2,500 minimum initial investment |
$2,500 minimum initial investment | $2,500 minimum initial investment | $10,000 minimum initial (otherwise $1,000,000 minimum initial investment)1 |
2 | Form of Ownership
See Appendix A for supplemental document requirements by investor type.
I.Individual / Joint Accounts |
Retirement Accounts |
Entity Accounts | ||
☐ Individual | ☐ IRA | ☐ Trust | ||
☐ Joint Tenants with Rights of | ☐ Roth IRA | ☐ C Corporation | ||
☐ Survivorship Tenants in Common | ☐ SEP IRA | ☐ S Corporation | ||
☐ Community Property | ☐ Rollover IRA | ☐ Partnership | ||
☐ Tenants by Entirety | ☐ Inherited IRA | ☐ Limited Liability Corporation | ||
☐ Uniform Gift / Transfer to Minors State:___________________ |
☐ Other: _________________ | ☐ Other: _________________ | ||
Brokerage Account Number:
_____________________________ |
Custodian Account Number:
__________________________ |
Brokerage Account Number:
___________________________ | ||
Custodian Name:
__________________________ |
||||
Custodian Tax ID:
__________________________ |
Please print, sign, and scan this page if applicable.
X | ||||
Custodian Signature / Stamp2
|
1 | The Fund waives or reduces to $10,000 or less Class I investment minimums for purchases (1) through fee-based programs, also known as wrap accounts, sponsored by participating brokers or other intermediaries that provide access to Class I shares, (2) through participating brokers that have alternative fee arrangements with their clients to provide access to Class I shares, (3) through transaction/brokerage platforms at participating brokers, (4) by our executive officers and Trustees and their immediate family members, as well as officers and employees of the Adviser or other affiliates and their immediate family members, and, if approved by our Board, joint venture partners, consultants and other service providers, and (5) by other categories of investors that we name in an amendment or supplement to this prospectus. The foregoing categories of investors who are granted waivers or reductions by the Managing Dealer from the Class I investment minimums include investors described in the foregoing sentence who make purchases for eligible retirement plans and IRAs. Waivers and reductions are subject to the terms and conditions of agreements that the Managing Dealer enters into with participating intermediaries, as applicable, and the prospectus. |
2 | The term “benefit plan investor” includes, for e.g.: (i) an “employee benefit plan” as defined in section 3(3) of the U.S. Employee Retirement Income Security Act of 1974, as amended (“ERISA”), that is subject to Title I of ERISA (such as employee welfare benefit plans (generally, plans that provide for health, medical or other welfare benefits) and employee pension benefit plans (generally, plans that provide for retirement or pension income)); (ii) “plans” described in section 4975(e)(1) of the U.S. Internal Revenue Code of 1986, as amended (the “Code”), that is subject to section 4975 of the Code (including, for e.g., an “individual retirement account”, an “individual retirement annuity”, a “Keogh” plan, a pension plan, an Archer MSA described in section 220(d) of the Code, a Coverdell education savings account described in section 530 of the Code and a health savings account described in section 223(d) of the Code) and (iii) an entity that is, or whose assets would be deemed to constitute the assets of, one or more “employee benefit plans” or “plans” (such as for e.g., a master trust or a plan assets fund) under ERISA or the Plan Asset Regulations. |
A-1
HPS Investment Partners | Subscription Agreement
3 | Investor Information
The information provided in this section must be compliant with IRS Form W-9 and related instructions (see www.irs.gov for instructions). Legal addresses must include a residential street address (P.O. boxes will not be accepted).
1. | Primary Account Holder / Minor (if Uniform Gift / Transfer to Minors Account) / Trustee / Authorized Signatory |
Name (first, middle, last)
Social Security Number Date of Birth (mm/dd/yyyy)
Legal Street Address City State Zip
Mailing Street Address City State Zip
Email Address Phone Number
Please indicate if you are a:
☐ U.S. Citizen ☐ Resident Alien ☐ Non-Resident Alien Country of Citizenship if non-U.S. Citizen
(A completed applicable Form W-8 is required for subscription)
2. | Joint Account Holder / Custodian (if Uniform Gift / Transfer to Minors Account) / Co-Trustee / Authorized Signatory |
Name (first, middle, last)
Social Security Number Date of Birth (mm/dd/yyyy)
Legal Street Address City State Zip
Mailing Street Address City State Zip
Email Address Phone Number
Please indicate if you are a:
☐ U.S. Citizen ☐ Resident Alien ☐ Non-Resident Alien Country of Citizenship if non-U.S. Citizen
(A completed applicable Form W-8 is required for subscription)
3. | Joint Account Holder / Co-Trustee / Authorized Signatory |
Name (first, middle, last)
Social Security Number Date of Birth (mm/dd/yyyy)
Legal Street Address City State Zip
Mailing Street Address City State Zip
Email Address Phone Number
Please indicate if you are a:
☐ U.S. Citizen ☐ Resident Alien ☐ Non-Resident Alien Country of Citizenship if non-U.S. Citizen
(A completed applicable Form W-8 is required for subscription)
A-2
HPS Investment Partners | Subscription Agreement
Entity Information (only required for entity account types)
Entity Name
Tax ID Number Date of Formation (mm/dd/yyyy)
Legal Street Address City State Zip
Country of Domicile (Form W-8 required for non-U.S.)
Exemptions per Form W-9 (see Form W-9 instructions at www.irs.gov)
Exemptions for FATCA Reporting Code (if any)
Please indicate if you are a: ☐ Pension Plan ☐ Profit Sharing Plan ☐ Not-for-Profit Organization
4 | Transfer on Death Beneficiary Information (Optional for Individual / Joint Accounts)
Please designate the beneficiary information for your account. If completed, all information is required. Secondary beneficiary information may only include whole percentages and must total 100%. (Not available for Louisiana residents).
______________ | _____ | __________________ | ___________ | ______________ | ☐ Primary | |||||
First Name |
MI |
Last Name |
SSN |
Date of Birth |
☐ Secondary % | |||||
______________ | _____ | __________________ | ___________ | ______________ | ☐ Primary | |||||
First Name |
MI |
Last Name |
SSN |
Date of Birth |
☐ Secondary % | |||||
______________ | _____ | __________________ | ___________ | ______________ | ☐ Primary | |||||
First Name |
MI |
Last Name |
SSN |
Date of Birth |
☐ Secondary % | |||||
______________ | _____ | __________________ | ___________ | ______________ | ☐ Primary | |||||
First Name |
MI |
Last Name |
SSN |
Date of Birth |
☐ Secondary % |
5 | ERISA Plan Asset Regulations
Are you or will you be during any time in which you hold any interest in HPS Corporate Lending Fund a “benefit plan investor”2 within the meaning of the Plan Asset Regulations3 or are you or will you use the assets of a “benefit plan investor” to invest or hold any interest in HPS Corporate Lending Fund? ☐ Yes ☐ No
Are you or will you be during any time in which you hold any interest in HPS Corporate Lending Fund a “controlling person”4 within the meaning of the Plan Asset Regulations3? ☐ Yes ☐ No
3 | “Plan Asset Regulations” means the regulations issued by the United States Department of Labor at Section 2510.3-101 of Part 2510 of Chapter XXV, Title 29 of the United States Code of Federal Regulations, as modified by Section 3(42) of ERISA, as the same may be amended from time to time. |
4 | “Controlling Person” includes any person (other than a “benefit plan investor”) that has discretionary authority or control with respect to the assets of HPS Corporate Lending Fund or that provides investment advice for a fee (direct or indirect) with respect to such assets, and any affiliate of any such person. An “affiliate” for these purposes includes any person, directly or indirectly through one or more intermediaries, controlling, controlled by or under common control with the person, and control with respect to a person other than an individual means the power to exercise a controlling influence over the management or policies of such person. |
A-3
HPS Investment Partners | Subscription Agreement
6 | Distribution Instructions
You are automatically enrolled in our Distribution Reinvestment Plan, unless you are a resident of ALABAMA, ARKANSAS, IDAHO, KANSAS, KENTUCKY, MAINE, MARYLAND, MASSACHUSETTS, NEBRASKA, NEW JERSEY, NORTH CAROLINA, OHIO, OREGON, TENNESSEE, VERMONT, or WASHINGTON.
☐ If you are not a resident of the states listed above, you are automatically enrolled in the Distribution Reinvestment Plan. PLEASE CHECK HERE IF YOU DO NOT WISH TO BE ENROLLED in the Distribution Reinvestment Plan and complete the cash distribution information in the box below. For IRA (custodial held accounts), if you elect cash distributions, the funds must be sent to the custodian on a direct deposit basis.
☐ | Direct Deposit to third party financial institution (complete section below) |
I authorize HPS Corporate Lending Fund or its agent to deposit my distribution into my checking or savings account. This authority will remain in force until I notify HPS Corporate Lending Fund in writing to cancel it. In the event that HPS Corporate Lending Fund deposits funds erroneously into my account, they are authorized to debit my account for an amount not to exceed the amount of the erroneous deposit.
Name of Financial Institution |
Mailing Address | City | State | Zip Code |
ABA Routing Number |
Account Number |
☐ | Mail a check (to Primary Account Holder mailing address for individual / joint accounts or Entity legal address for entity accounts) |
☐ If you are a resident of Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Tennessee, Vermont or Washington, you are not automatically enrolled in the Distribution Reinvestment Plan. PLEASE CHECK HERE IF YOU WISH TO ENROLL in the Distribution Reinvestment Plan. You will automatically receive cash distributions unless you elect to enroll in the Distribution Reinvestment Plan.
7 | Investment Funding Method
☐ Broker / Financial Advisor will make payment on your behalf |
☐ By Wire: Please wire funds according to the instructions below.
Account No.: 182383642895 ABA: 075000022 Account Name: U.S. Bancorp Fund Services, LLC FBO HPS Corporate Lending Fund |
☐ By Check: Please attach your check4 to this agreement and make payable to:
HPS Corporate Lending Fund
Mailing Address: 615 E. Michigan St Milwaukee, WI 53202 |
4 | Only personal, same name checks are accepted |
A-4
HPS Investment Partners | Subscription Agreement
8 | Electronic Delivery Consent (Optional)
Instead of receiving paper copies of the prospectus, prospectus supplements, annual reports, proxy statements, and other shareholder communications and reports, you may elect to receive electronic delivery of shareholder communications from HPS Corporate Lending Fund. If you would like to consent to electronic delivery, including pursuant to email, please sign below.
By consenting below to electronically receive shareholder communications, including your account-specific information, you authorize said offering(s) to either (i) email shareholder communications to you directly or (ii) make them available on our website and notify you by email when and where such documents are available. You will not receive paper copies of these electronic materials unless specifically requested, the delivery of electronic materials is prohibited or we, in our sole discretion, elect to send paper copies of the materials.
By consenting to electronic access, you will be responsible for certain costs, such as your customary internet service provider charges, and may be required to download software in connection with access to these materials. You understand this electronic delivery program may be changed or discontinued and that the terms of this agreement may be amended at any time. You understand that there are possible risks associated with electronic delivery such as emails not transmitting, links failing to function properly and system failure of online service providers, and that there is no warranty or guarantee given concerning the transmissions of email, the availability of the website, or information on it, other than as required by law.
Please print, sign, and scan this page if applicable.
X | ||||||||
A-5
HPS Investment Partners | Subscription Agreement
9 | Subscriber Representations and Signatures
HPS Corporate Lending Fund is required by law to obtain, verify and record certain personal information from you or persons on your behalf in order to establish the account. Required information includes name, date of birth, permanent residential address and social security/taxpayer identification number. We may also ask to see other identifying documents. If you do not provide the information, HPS Corporate Lending Fund may not be able to open your account. By signing the Subscription Agreement, you agree to provide this information and confirm that this information is true and correct. If we are unable to verify your identity, or that of another person(s) authorized to act on your behalf, or if we believe we have identified potentially criminal activity, we reserve the right to take action as we deem appropriate which may include closing your account.
Please separately initial each of the representations below. Except in the case of fiduciary accounts, you may not grant any person a power of attorney to make the representations on your behalf.
In order to induce HPS Investment Partners to accept this subscription, I (we) hereby represent and warrant as follows (Each account holder must hand-initial representations 1 – 9, to the extent applicable):
Primary Investor |
Co- Investor |
Co- Investor | ||||
1. I (we) have received the prospectus (as amended or supplemented) for HPS Corporate Lending Fund at least five business days prior to the date hereof.
|
☐ | ☐ |
☐ | |||
2. I (we) have (A) a minimum net worth (not including home, home furnishings and personal automobiles) of at least $250,000, or (B) a minimum net worth (as previously described) of at least $70,000 and a minimum annual gross income of at least $70,000. If I am an entity that was formed for the purpose of purchasing shares, each individual that owns an interest in the entity meets this requirement.6
|
☐ | ☐ |
☐ | |||
3. I am (we are) a resident of Alabama, California, Idaho, Iowa, Kansas, Kentucky, Maine, Massachusetts, Missouri, Nebraska, New Jersey, New Mexico, North Dakota, Ohio, Oklahoma, Oregon, Pennsylvania, Puerto Rico, Tennessee, or Vermont and in addition to the general suitability requirements described above, I meet the higher suitability requirements, if any, imposed by my state of primary residence as set forth in the prospectus under “SUITABILITY STANDARDS.” If I am an entity that was formed for the purpose of purchasing shares, each individual that owns an interest in the entity meets this requirement.5
|
☐ | ☐ |
☐ | |||
4. I am (we are) domiciled or have a registered office in the European Economic Area or in the United Kingdom, and qualify as (i) a “professional investor,” within the meaning of Annex II to Directive 2014/65/EU or the United Kingdom Alternative Investment Fund Managers Regulations 2013 (SI 2013/1773) as amended, as applicable, or (ii) a “certified sophisticated investor” as defined under the Financial Services and Markets Act 2000 of the United Kingdom.
|
☐ | ☐ |
☐ | |||
5. I acknowledge that there is no public market for the shares, shares of this offering are not liquid and appropriate only as a long-term investment.
|
☐ | ☐ |
☐ | |||
6. I am purchasing the shares for my own account, or if I am purchasing shares on behalf of a trust or other entity of which I am a trustee or authorized agent, I have due authority to execute this subscription agreement and do hereby legally bind the trust or other entity of which I am trustee or authorized agent.
|
☐ | ☐ |
☐ | |||
7. I acknowledge that HPS Corporate Lending Fund may enter into transactions with HPS affiliates that involve conflicts of interest as described in the prospectus.
|
☐ | ☐ |
☐ | |||
8. I acknowledge that subscriptions must be submitted at least five business days prior to first day of each month and my investment will be executed as of the first day of the applicable month at the NAV per share as of the day preceding day. I acknowledge that I will not know the NAV per share at which my investment will be executed at the time I subscribe and the NAV per share as of the last day of each month will generally be made available at www.hlend.com within 20 business days of the last day of each month.
|
☐ | ☐ |
☐ | |||
9. I acknowledge that my subscription request will not be accepted any earlier than two business days before the first calendar day of each month. I acknowledge that I am not committed to purchase shares at the time my subscription order is submitted and I may cancel my subscription at any time before the time it has been accepted as described in the previous sentence. I understand that I may withdraw my purchase request by notifying the transfer agent at 888-484- 1944 or through my financial intermediary. |
☐ | ☐ |
☐ |
5 | In the case of sales to fiduciary accounts, the minimum standards set forth in the prospectus under “SUITABILITY STANDARDS” shall be met by the beneficiary, the fiduciary, account, or, by the donor or grantor, who directly or indirectly supplies the funds to purchase the shares if the donor or grantor is the fiduciary. |
A-6
HPS Investment Partners | Subscription Agreement
If you do not have another broker-dealer or other financial intermediary introducing you to HPS Corporate Lending Fund, then Emerson Equity LLC may be deemed to be acting as your broker-dealer of record in connection with any investment in HPS Corporate Lending Fund. For important information in this respect, see Section 10 below.
I declare that the information supplied in this Subscription Agreement is true and correct and may be relied upon by HPS Corporate Lending Fund. I acknowledge that the Broker / Financial Advisor indicated in Section 10 of this Subscription Agreement and its designated clearing agent, if any, will have full access to my account information, including the number of shares I own, tax information (including the Form 1099) and redemption information. Investors may change the Broker / Financial Advisor of record at any time by contacting HPS Corporate Lending Fund Investor Relations at the number indicated below at any time by contacting the transfer agent at 888-484-1988.
SUBSTITUTE IRS FORM W-9 CERTIFICATIONS (required for U.S. investors):
Under penalties of perjury, I certify that:
1. | The number shown on this Subscription Agreement is my correct taxpayer identification number (or I am waiting for a number to be issued to me); and |
2. | I am not subject to backup withholding because: (a) I am exempt from backup withholding, or (b) I have not been notified by the Internal Revenue Service (IRS) that I am subject to backup withholding as a result of a failure to report all interest or dividends, or (c) the IRA has notified me that I am no longer subject to backup withholding; and |
3. | I am a U.S. citizen or other U.S. person (including a resident alien) (defined in IRS Form W-9; and |
4. | The FATCA code(s) entered on this form (if any) indicating that I am exempt from FATCA reporting is correct. |
Certification instructions. You must cross out item 2 above if you have been notified by the IRS that you are currently subject to backup withholding because you have failed to report all interest and dividends on your tax return.
The Internal Revenue Service does not require your consent to any provision of this document other than the certifications required to avoid backup withholding.
Each Account Holder / Trustee / Authorized Signatory must sign below. Please print, sign, and scan this page if applicable.
(Custodians must sign in Section 2 on a custodial account)
X | ||||||||
Owner or Authorized Person
|
Date (mm/dd/yyyy)
|
|||||||
X | ||||||||
Co-Investor or Authorized Person
|
Date (mm/dd/yyyy)
|
|||||||
X | ||||||||
Co-Investor or Authorized Person
|
Date (mm/dd/yyyy)
|
A-7
HPS Investment Partners | Subscription Agreement
10 | Broker / Financial Advisor Information and Signature
The Financial Advisor must sign below to complete the order. The Financial Advisor hereby warrants that he/she is duly licensed and may lawfully sell shares in the state designated as the investor’s legal residence.
Broker | Financial Advisor Name | |||||
Advisor Mailing Address |
City | State | Zip Code |
Financial Advisor Number | Branch Number | Telephone Number |
|
||||
Operations Contact Name | Operations Contact Email Address |
Please note that unless previously agreed to in writing by HPS Corporate Lending Fund, all sales of securities must be made through a Broker, including when an RIA has introduced the sale. In all cases, Section 10 must be completed.
The undersigned confirm(s), which confirmation is made on behalf of the Broker with respect to sales of securities made through a Broker, that they (i) have reasonable grounds to believe that the information and representations concerning the investor identified herein are true, correct and complete in all respects; (ii) have discussed such investor’s prospective purchase of shares with such investor; (iii) have advised such investor of all pertinent facts with regard to the lack of liquidity and marketability of the shares; (iv) have delivered or made available a current prospectus and related supplements, if any, to such investor; (v) have reasonable grounds to believe that the investor is purchasing these shares for his or her own account; (vi) have reasonable grounds to believe that the purchase of shares is a suitable investment for such investor, that such investor meets the suitability standards applicable to such investor set forth in the prospectus and related supplements, if any, and that such investor is in a financial position to enable such investor to realize the benefits of such an investment and to suffer any loss that may occur with respect thereto; and (vii) have advised such investor that the shares have not been registered and are not expected to be registered under the laws of any country or jurisdiction outside of the United States except as otherwise described in the prospectus. The undersigned Broker, Financial Advisor or Financial Representative listed in Section 10 further represents and certifies that, in connection with this subscription for shares, he/she has complied with and has followed all applicable policies and procedures of his or her firm relating to, and performed functions required by, federal and state securities laws, rules promulgated under the Securities Exchange Act of 1934, as amended, including, but not limited to Rule 151-1 (“Regulation Best Interest”) and FINRA rules and regulations including, but not limited to Know Your Customer, Suitability and PATRIOT Act (Anti Money Laundering, Customer Identification) as required by its relationship with the investor(s) identified on this document.
THIS SUBSCRIPTION AGREEMENT AND ALL RIGHTS HEREUNDER SHALL BE GOVERNED BY, AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF DELAWARE.
If you do not have another broker-dealer or other financial intermediary introducing you to HPS Corporate Lending Fund, then Emerson Equity LLC (“Emerson”) may be deemed to act as your broker of record in connection with any investment in HPS Corporate Lending Fund. If you want to receive financial advice regarding a prospective investment in the shares, contact your broker-dealer or other financial intermediary.
Please print, sign, and scan this page if applicable.
X | ||||||||
Financial Advisor / Representative Signature
|
Date (mm/dd/yyyy)
|
A-8
HPS Investment Partners | Subscription Agreement
11 | Other Important Information
If investors participating in the Distribution Reinvestment Plan or making subsequent purchases of shares of HPS Corporate Lending Fund experience a material adverse change in their financial condition or can no longer make the representations or warranties set forth in Section 9 above, they are asked to promptly notify HPS Corporate Lending Fund and the Broker in writing. The Broker may notify HPS Corporate Lending Fund if an investor participating in the Distribution Reinvestment Plan can no longer make the representations or warranties set forth in Section 9 above, and HPS Corporate Lending Fund may rely on such notification to terminate such investor’s participation in the Distribution Reinvestment Plan.
No sale of shares may be completed until at least five business days after you receive the final prospectus. Subscribers are encouraged to read the prospectus in its entirety for a complete explanation of an investment in the shares of HPS Corporate Lending Fund.
To be accepted, a subscription request must be made with a completed and executed Subscription Agreement in good order and payment of the full purchase price at least five business days prior to the first calendar day of the month (unless waived). All items on the Subscription Agreement, other than those marked optional, must be completed in order for your Subscription Agreement to be processed. You will receive a written confirmation of your purchase.
The Company and the Managing Dealer will direct any dealers to, upon receipt of any and all checks, drafts, and money orders received from prospective purchasers of shares, transmit same together with a copy of this executed Subscription Agreement or copy of the signature page of such agreement, stating among other things, the name of the purchaser, current address, and the amount of the investment to U.S. Bank Global Fund Services (a) by the end of the next business day following receipt where internal supervisory review is conducted at the same location at which subscription documents and checks are received, or (b) by the end of the second business day following receipt where internal supervisory review is conducted at a different location than which subscription documents and checks are received.
Return the completed Subscription Agreement to:
HPS Corporate Lending Fund
c/o U.S. Bank Global Fund Services
615 E. Michigan St
Milwaukee, WI 53202
Appendix A | Supporting Document Requirements
Please provide the following supporting documentation based on your account type.
Individual |
If a non-U.S. person, Form W-8BEN | |
Joint (including JTWROS, Tenants in Common, Community Property) |
For each non-U.S. Person account holder, Form W-8BEN | |
IRA (including ROTH, SEP, Rollover, Inherited) |
None | |
Trust |
Certificate of Trust or Declaration of Trust | |
Appropriate W-8 series form (see | ||
Corporation (including C Corp., S Corp., LLC) |
Formation documents | |
Articles of incorporation | ||
Authorized signatory list | ||
Appropriate W-8 series form (see | ||
Partnership |
Formation documents | |
Authorized signatory list | ||
Appropriate W-8 series form (see |
A-9
HPS Corporate Lending Fund
Maximum Offering of $8,000,000,000 in Common Shares
PROSPECTUS
You should rely only on the information contained in this prospectus. No intermediary, salesperson or other person is authorized to make any representations other than those contained in this prospectus and supplemental literature authorized by HPS Corporate Lending Fund and referred to in this prospectus, and, if given or made, such information and representations must not be relied upon. This prospectus is not an offer to sell nor is it seeking an offer to buy these securities in any jurisdiction where the offer or sale is not permitted. The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of these securities. You should not assume that the delivery of this prospectus or that any sale made pursuant to this prospectus implies that the information contained in this prospectus will remain fully accurate and correct as of any time subsequent to the date of this prospectus.
March 17, 2023
PART C
Other Information
Item 25. Financial Statements and Exhibits
(1) Financial Statements
The following financial statements of HPS Corporate Lending Fund are included in Part A of this Registration Statement.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
HPS Corporate Lending Fund
(2) Exhibits
C-1
C-2
Item 26. | Marketing Arrangements |
The information contained under the heading “Plan of Distribution” in this Registration Statement is incorporated herein by reference.
C-3
Item 27. | Other Expenses Of Issuance And Distribution |
SEC registration fee |
$ | 440,800 | ||
FINRA filing fee |
$ | 225,500 | ||
Legal |
$ | 2,000,000 | * | |
Printing |
$ | 400,000 | * | |
Accounting |
$ | 200,000 | * | |
Blue Sky Expenses |
$ | 400,000 | * | |
Advertising and sales literature |
$ | 175,000 | * | |
Due Diligence |
$ | 300,000 | * | |
Miscellaneous fees and expenses |
$ | 660,000 | * | |
Total |
$ | 4,801,300 |
* | Amounts are estimates. |
Item 28. | Persons Controlled By Or Under Common Control |
The following list sets forth each of our subsidiaries, the state or country under whose laws the subsidiary is organized, and the percentage of voting securities or membership interests owned by us in such subsidiary:
Name |
Jurisdiction | Percentage | ||||
HLEND Holdings A, L.P. |
Delaware | 100 | % | |||
HLEND Holdings B, L.P. |
Delaware | 100 | % | |||
HLEND Holdings C, L.P. |
Delaware | 100 | % | |||
HLEND Holdings D, L.P. |
Delaware | 100 | % | |||
HLEND Holdings A Lux SARL |
Luxembourg | 100 | % | |||
HLEND Holdings B Lux SARL |
Luxembourg | 100 | % | |||
HLEND Holdings A GP, LLC |
Delaware | 100 | % | |||
HLEND Holdings B GP, LLC |
Delaware | 100 | % | |||
HLEND Holdings C GP, LLC |
Delaware | 100 | % | |||
HLEND Holdings D GP, LLC |
Delaware | 100 | % | |||
HLEND Proxima, LLC |
Delaware | 100 | % | |||
HLEND FEP, LLC |
Delaware | 100 | % | |||
HLEND OTM, LLC |
Delaware | 100 | % | |||
HLEND Lux SARL |
Luxembourg | 100 | % |
Item 29. | Number Of Holders Of Securities |
The following table sets forth the number of record holders of the Registrant’s common shares as of March 3, 2023 (excluding March 1, 2023 subscriptions).
Title of Class |
Number of Record Holders |
|||
Class S |
0 | |||
Class D |
2 | |||
Class I |
47 | |||
Class F |
2 |
Item 30. | Indemnification |
The information contained under the heading “Description of our Common Shares.” “Advisory Agreement and Administration Agreement” and “Plan of Distribution—Indemnification” in this Registration Statement is incorporated herein by reference.
C-4
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to Trustees, officers and controlling persons of the Registrant pursuant to the provisions described above, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a Trustee, officer or controlling person in the successful defense of an action suit or proceeding) is asserted by a Trustee, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is again public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The Registrant has obtained and maintains liability insurance for the benefit of its Trustees and officers (other than with respect to claims resulting from the willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office) on a claims-made basis.
Item 31. | Business and Other Connections of Adviser |
A description of any other business, profession, vocation or employment of a substantial nature in which HPS Investment Partners, LLC, and each managing director, director or executive officer of HPS Investment Partners, LLC, is or has been, during the past two fiscal years, engaged in for his or her own account or in the capacity of director, officer, employee, partner or trustee, is set forth in Part A of this Registration Statement in the section entitled “Management of the Fund.” Additional information regarding HPS Investment Partners, LLC and its officers and managing member is set forth in its Form ADV, as filed with the Securities and Exchange Commission (SEC File No. 801-107234), and is incorporated herein by reference.
Item 32. | Location of Accounts and Records |
All accounts, books and other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940, as amended, and the rules thereunder are maintained at the offices of:
(1) | the Registrant; |
(2) | the transfer agent; |
(3) | the Custodian; |
(4) | the Adviser; and |
(5) | the Administrator. |
Item 33. | Management Services |
Not Applicable.
Item 34. | Undertakings |
We hereby undertake:
(1) to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement
(i) to include any prospectus required by Section 10(a)(3) of the Securities Act;
(ii) to reflect in the prospectus any facts or events after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement; and
C-5
(iii) to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.
(2) that, for the purpose of determining any liability under the Securities Act, each such post-effective amendment will be deemed to be a new registration statement relating to the securities offered therein, and the offering of those securities at that time will be deemed to be the initial bona fide offering thereof;
(3) to remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering;
(4) that, for the purpose of determining liability under the Securities Act to any purchaser, if the Registrant is subject to Rule 430C 17 CFR 230.430C: Each prospectus filed pursuant to Rule 497(b), (c), (d) or (e) under the Securities Act 17 CFR 230.497(b), (c), (d) or (e) as part of a registration statement relating to an offering, other than prospectuses filed in reliance on Rule 430A under the Securities Act 17 CFR 230.430A, will be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use; and
(5) that for the purpose of determining liability of the Registrant under the Securities Act to any purchaser in the initial distribution of securities, the undersigned Registrant undertakes that in an offering of securities of the undersigned Registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to the purchaser:
(i) any preliminary prospectus or prospectus of the undersigned Registrant relating to the offering required to be filed pursuant to Rule 497 under the Securities Act 17 CFR 230.497;
(ii) the portion of any advertisement pursuant to Rule 482 under the Securities Act 17 CFR 230.482 relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of the undersigned Registrant; and
(iii) any other communication that is an offer in the offering made by the undersigned Registrant to the purchaser.
C-6
EXHIBIT INDEX
(a)(2) | Fifth Amended and Restated Declaration of Trust | |
(l) | Opinion of Dechert LLP | |
(n) | Consent of Independent Registered Public Accounting Firm | |
(s)(2) | Powers of Attorney for Donna Milia | |
(s)(3) | Filing Fee Table | |
101.INS | Inline XBRL Instance Document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended (the “Securities Act”), the Registrant has caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York on the 17th day of March, 2023.
HPS CORPORATE LENDING FUND | ||
By: | /s/ Michael Patterson | |
Name: | Michael Patterson | |
Title: | Chairperson, Chief Executive Officer and Trustee |
Pursuant to the requirements of the Securities Act, this Registration Statement has been signed by the following persons in the capacity and on the date indicated.
Signature |
Title |
Date | ||
/s/ Michael Patterson Michael Patterson |
Chairperson, Chief Executive Officer and Trustee (Principal Executive Officer) | March 17, 2023 | ||
/s/ Robert Busch Robert Busch |
Chief Financial Officer and Principal Accounting Officer | March 17, 2023 | ||
/s/ Grishma Parekh Grishma Parekh* |
Trustee | March 17, 2023 | ||
/s/ Randall Lauer Randall Lauer* |
Trustee | March 17, 2023 | ||
/s/ Robin Melvin Robin Melvin* |
Trustee | March 17, 2023 | ||
/s/ Donna Milia Donna Milia* |
Trustee | March 17, 2023 | ||
/s/ Robert Van Dore Robert Van Dore* |
Trustee | March 17, 2023 |
*By: | /s/ Tyler Thorn | |
Tyler Thorn | ||
As Agent or Attorney-in-Fact |
The original powers of attorney authorizing Yoohyun K. Choi and Tyler Thorn to execute the Registration Statement, and any amendments thereto, for the trustees of the Registrant on whose behalf this Amendment is filed have been executed and filed as Exhibits hereto.